Market announcement
AS Trigon Property Development
Category
Management interim statement or quarterly financial report
Attachments
Date
29.05.2009 16:10:00
Title
AS Trigon Property Development Auditeerimata Majandustulemused, 3 kuud 2009
Message
2009. aasta I kvartali lõpuga omas AS Trigon Property Development ühte arendusprojekti, milleks on 40 hektari suurune maa-ala Pärnu linnas, Niidu piirkonnas. Käesolevas teates esitatud bilanss seisuga 31.03.2009 ja 31.12.2008 kajastab täielikult AS Trigon Property Development varasid, kohustusi ja omakapitali, mis jäid ettevõttesse peale AS Viisnurk eraldumist. Vastavalt esitatud kasumiaruandele on AS Trigon Property Development 2009. aasta 3 kuu puhaskasum 68 tuhat EEK ja puhaskasum aktsia kohta 0,02 EEK. Seisuga 31.03.2009 moodustasid AS Trigon Property Development konsolideeritud varad kokku EEK 124 534 tuhat. Ühingu konsolideeritud omakapital moodustas EEK 121 207 tuhat, mis moodustas 97,34% bilansimahust. Lühendatud konsolideeritud bilanss -------------------------------------------------------------------------------- | | tuh EEK | tuh EEK | tuh EUR | tuh EUR | -------------------------------------------------------------------------------- | | 31.03.2009 | 31.12.2008 | 31.03.2009 | 31.12.2008 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Raha | 117 | 69 | 7 | 4 | -------------------------------------------------------------------------------- | Nõuded ja ettemaksud | 137 | 125 | 9 | 8 | -------------------------------------------------------------------------------- | Käibevara kokku | 254 | 194 | 16 | 12 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Kinnisvarainvesteeri | 124 280 | 124 280 | 7 943 | 7 943 | | ngud | | | | | -------------------------------------------------------------------------------- | Põhivara kokku | 124 280 | 124 280 | 7 943 | 7 943 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | AKTIVA KOKKU | 124 534 | 124 474 | 7 959 | 7 955 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Laenukohustused | 1 026 | 1 026 | 66 | 66 | -------------------------------------------------------------------------------- | Võlad ja ettemaksed | 147 | 155 | 9 | 10 | -------------------------------------------------------------------------------- | Lühiajalised | 1 173 | 1 181 | 75 | 76 | | kohustused kokku | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Pikaajalised | 2 154 | 2 154 | 138 | 138 | | laenukohustused | | | | | -------------------------------------------------------------------------------- | Pikaajalised | 2 154 | 2 154 | 138 | 138 | | kohustused kokku | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Kohustused kokku | 3 327 | 3 335 | 213 | 214 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Aktsiakapital | 44 991 | 44 991 | 2 875 | 2 875 | | nimiväärtuses | | | | | -------------------------------------------------------------------------------- | Ülekurss | 3 537 | 3 537 | 226 | 226 | -------------------------------------------------------------------------------- | Kohustuslik | 4 499 | 4 499 | 288 | 288 | | reservkapital | | | | | -------------------------------------------------------------------------------- | Jaotamata kasum | 68 180 | 68 112 | 4 357 | 4 352 | -------------------------------------------------------------------------------- | Omakapital kokku | 121 207 | 121 139 | 7 746 | 7741 | | | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | PASSIVA KOKKU | 124 534 | 124 474 | 7 959 | 7 955 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Lühendatud konsolideeritud kasumiaruanne -------------------------------------------------------------------------------- | | tuh EEK | tuh EEK | tuh EUR | tuh EUR | -------------------------------------------------------------------------------- | | 3 kuud 2009 | 3 kuud 2008 | 3 kuud 2009 | 3 kuud 2008 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Renditulu | 155 | 117 | 10 | 8 | -------------------------------------------------------------------------------- | Kinnisvarainvesteeri | (45) | (45) | (3) | (3) | | ngutega seotud kulud | | | | | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Brutokasum | 110 | 72 | 7 | 5 | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Üldhalduskulud | (33) | (71) | (2) | (5) | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Ärikasum | 77 | 1 | 5 | 0 | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Neto finantskulu | (9) | 0 | 0 | 0 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | PERIOODI PUHASKASUM | 68 | 1 | 5 | 0 | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Tava puhaskasum | 0,02 | 0,00 | 0,00 | 0,00 | | aktsia kohta | | | | | -------------------------------------------------------------------------------- | Lahustatud | 0,02 | 0,00 | 0,00 | 0,00 | | puhaskasum aktsia | | | | | | kohta | | | | | -------------------------------------------------------------------------------- Ülo Adamson Nõukogu esimees Investorsuhted +372 51 39 424
Title
Unaudited Financial results of Trigon Property Development, 3 months of 2009
Message
As at the end of first quarter 2009, AS Trigon Property Development owned one property development project involving 40-hectare land plot in the City of Pärnu, Niidu area. The balance sheet as of 31.03.2009 and 31.12.2008 delivered by the present announcement completely reflects the assets, liabilities and equity capital of AS Trigon Property Development, which remained in the company after separation of AS Viisnurk. According to the presented income statement the net profit for 3 months 2009 of AS Trigon Property Development is 68 thousand EEK and the earnings per share is 0,02 EEK. As of 31.03.2009 the consolidated assets of AS Trigon Property Development was EEK 124 534 thousand. The consolidated equity of the company was EEK 121 207 thousand, corresponding to 97.34 % of the total balance sheet. Ülo Adamson Chairman of the Supervisory Board Investor Relations +372 51 39 424 Condensed consolidated balance sheet -------------------------------------------------------------------------------- | | EEK thous | EEK thous | EUR thous | EUR thous | -------------------------------------------------------------------------------- | | 31.03.200 | 31.12.2008 | 31.03.2009 | 31.12.2008 | | | 8 | | | | -------------------------------------------------------------------------------- | Cash | 117 | 69 | 7 | 4 | -------------------------------------------------------------------------------- | Receivables and | 137 | 125 | 9 | 8 | | prepayments | | | | | -------------------------------------------------------------------------------- | Total current assets | 254 | 194 | 16 | 12 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Investment property | 124 280 | 124 280 | 7 943 | 7 943 | -------------------------------------------------------------------------------- | Total non-current | 124 280 | 124 280 | 7 943 | 7 943 | | assets | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | TOTAL ASSETS | 124 534 | 124 474 | 7 959 | 7 955 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Borrowings | 1 026 | 1 026 | 66 | 66 | -------------------------------------------------------------------------------- | Payables and | 147 | 155 | 9 | 10 | | prepayments | | | | | -------------------------------------------------------------------------------- | Total current | 1 173 | 1 181 | 75 | 76 | | liabilities | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Long-term borrowings | 2 154 | 2 154 | 138 | 138 | -------------------------------------------------------------------------------- | Total non-current | 2 154 | 2 154 | 138 | 138 | | liabilities | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Total liabilities | 3 327 | 3 335 | 213 | 214 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Share capital at | 44 991 | 44 991 | 2 875 | 2 875 | | nominal value | | | | | -------------------------------------------------------------------------------- | Share premium | 3 537 | 3 537 | 226 | 226 | -------------------------------------------------------------------------------- | Statutory reserve | 4 499 | 4 499 | 288 | 288 | | capital | | | | | -------------------------------------------------------------------------------- | Retained earnings | 68 180 | 68 112 | 4 357 | 4 352 | -------------------------------------------------------------------------------- | Total equity | 121 207 | 121 139 | 7 746 | 7741 | | | | | | | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | TOTAL LIABILITIES | 124 534 | 124 474 | 7 959 | 7 955 | | AND EQUITY | | | | | -------------------------------------------------------------------------------- Condensed consolidated income statement -------------------------------------------------------------------------------- | | EEK thous | EEK thous | EUR thous | EUR thous | -------------------------------------------------------------------------------- | | 3 months | 3 months | 3 months | 3 months | | | 2009 | 2008 | 2009 | 2008 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | Rental income | 155 | 117 | 10 | 8 | -------------------------------------------------------------------------------- | Expenses related to | (45) | (45) | (3) | (3) | | investment property | | | | | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Gross profit | 110 | 72 | 7 | 5 | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Administrative and | (33) | (71) | (2) | (5) | | general expenses | | | | | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Operating profit | 77 | 1 | 5 | 0 | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Net financial income | (9) | 0 | 0 | 0 | -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- | NET PROFIT FOR THE | 68 | 1 | 5 | 0 | | PERIOD | | | | | -------------------------------------------------------------------------------- | | | | | | -------------------------------------------------------------------------------- | Basic earnings per | 0.02 | 0.00 | 0.00 | 0.00 | | share | | | | | -------------------------------------------------------------------------------- | Diluted earnings per | 0.02 | 0.00 | 0.00 | 0.00 | | share | | | | | --------------------------------------------------------------------------------