Market announcement

Title

Admiral Markets AS auditeeritud aastaaruanne 2023

Message

Admirals on tunnistajaks aktiivsete ja uute klientide arvu märkimisväärsele
kasvule.

Uute avalduste arv Grupis kasvas 2022. aastaga võrreldes 77% 266 779 avalduseni
ja 2021. aastaga võrreldes 116% (2022: 151 116, 2021: 123 714 ja 2020: 93 703
uut avaldust).

  * Admiral Markets AS kauplemistegevuse netotulu oli 9,1 miljonit eurot (2022:
    44,3 miljonit eurot, 2021: 20,5 miljonit eurot ja 2020: 47,1 miljonit
    eurot);
  * EBITDA oli -6,9 miljonit eurot (2022: EUR 25,9 miljonit eurot, 2021: EUR
    2,5 miljonit eurot ja 2020: 21,6 miljonit eurot);
  * Aktiivsete klientide arv Grupis kasvas 2022. aastaga võrreldes 62% 89 764
    kliendini ja 2021. aastaga võrreldes 83% (2022: 55 242, 2021: 49 080 ja
    2020: 48 341 aktiivset klienti).
  * Aktiivsete kontode arv kasvas Grupis 2022. aastaga võrreldes 57% 110 471
    kliendini ja 2021. aastaga võrreldes 75% (2022: 70 436, 2021: 63 231 ja
    2020: 62 854 aktiivset kontot).

 Finantsseisundi aruanne

 (tuhandetes eurodes)                                     31.12.2023 31.12.2022

 Varad

 Nõuded krediidiasutustele                                    10 175     20 111

 Nõuded investeerimisühingutele                                9 014     13 266

 Finantsvarad õiglases väärtuses muutustega läbi
 kasumiaruande                                                 6 353      7 933

 Laenud ja nõuded                                             37 274     34 634

 Varud                                                           311         48

 Muud varad                                                      970      2 230

 Investeeringud tütarettevõtetesse                             4 180      4 180

 Materiaalne põhivara                                          1 494      1 850

 Kasutusõigusega vara                                          2 221      2 684

 Immateriaalne põhivara                                        2 943      3 095

 Varad kokku                                                  74 935     90 031



 Kohustused

 Finantskohustused õiglases väärtuses muutustega läbi
 kasumiaruande                                                   217        214

 Võlad ja ettemaksed                                             980      4 350

 Allutatud võlakirjad                                          1 353      1 827

 Rendikohustis                                                 2 499      2 949

 Kohustused kokku                                              5 049      9 340



 Omakapital

 Aktsiakapital                                                 2 586      2 586

 Kohustuslik reservkapital                                       259        259

 Jaotamata kasum                                              67 041     77 846

 Omakapital kokku                                             69 886     80 691

 Kohustused ja omakapital kokku                               74 935     90 031



 Koondkasumiaruanne

 (tuhandetes eurodes)                                           2023       2022



 Netokasum klientidega ja likviidsuspakkujatega
 kaubeldavatelt finantsvaradelt õiglases väärtuses
 muutustega läbi kasumiaruande                                41 777     70 462

 Vahendustasu tulu                                             1 668      1 880

 Komisjoni- ja vahendustasu kulu                             -34 656    -28 832

 Muud kauplemistegevusega seotud tulud                           339        753

 Kauplemistegevuse netotulu                                    9 128     44 263

 Muud tulud                                                      877        528

 Muud kulud                                                       10        -10

 Intressitulu vastavalt efektiivse intressimäära
 meetodile                                                     1 044        698

 Muud samalaadsed intressitulud                                  172        137

 Intressikulu                                                   -184       -210

 Netokasum valuutakursi muutustest                              -214      1 130

 Netokasum õiglases väärtuses muutustega läbi
 kasumiaruande                                                    61       -363

 Tööjõukulud                                                  -4 634     -4 828

 Tegevuskulud                                                -12 168    -14 826

 Materiaalse ja immateriaalse põhivara kulum                  -1 259     -1 202

 Kasutusõigusega vara kulum                                     -484       -483

 Kasum enne tulumaksu                                         -7 651     24 834

 Tulumaks                                                       -535          0

 Aruandeperioodi kasum                                        -8 186     24 834

 Aruandeperioodi koondkasum                                   -8 186     24 834

 Puhaskasum ja lahustatud puhaskasum aktsia kohta             -20,26      61,47


Admiral Markets AS-i aruanded on kättesaadavad
aadressil: https://www.admirals.group/ee/admiral-markets-as-reports
(https://www.globenewswire.com/Tracker?data=Ihu31Sp10RtIVr_IcfrLrWjwfFvcqdWsqvvu
wQR5R0Xw6XakqG6GFK3ZYPLazmVsM1IRYpaUscnut_8jQoigDcaIRqhY4UJ5-
39PNvabIcg1y17ZxnYe2Sj3WFTc7s8r8V7AXRZqvMLswpcMVLRr023-
L9q7qfHijkJ_BwFslEsgBOfhGKNaJ3eO5HTaz1RP)

Admiralsist:

Admirals on üks maailma juhtivaid FinTech ettevõtteid, mille peakontor asub
Eestis. Admirals on finantskeskus, mis muudab isikliku rahanduse läbipaistvaks,
mugavaks ning kättesaadavaks kõigile ja kõikjal, pakkudes võimalust siseneda nii
algajal kui kogenud eksperdil globaalsetele finantsturgudele. Täna on Admirals
üks Eesti kõige rahvusvahelisemaid ettevõtteid, asudes füüsiliste esindustega
18 riigis üle maailma. Admirals on pühendunud tugeva globaalse meeskonna
loomisele maailma uutes piirkondades. Admiralsi pikaajaline missioon on
võimaldada aastaks 2030 finantsvabadust 10 miljonile inimesele.

Lisainfo:

Kaia Gil
Admiral Markets AS-i kommunikatsioonijuht
ir@admiralmarkets.com
(https://www.globenewswire.com/Tracker?data=p7tzoVzpc850h02a5FeXrTyOKheGoOdNr7jw
fMra8Y7kfa8E47YGXtntDlMupLUlmODsOPlt5X0-SpVe3O7BKE_NsoO3miF305PyTvimiZ4=)

(https://www.globenewswire.com/Tracker?data=izhNwxCZ4Wzan8T6nklJmGRRgE9vDfXij9M-
jzdcZkdQxQyBDSSj-pHoIPTKbDTwzRv2qbB8kaE1DJx9O7hJug==)https://www.admirals.group/
(https://www.globenewswire.com/Tracker?data=Ihu31Sp10RtIVr_IcfrLrWjwfFvcqdWsqvvu
wQR5R0ULgw9srVau81oh74VdPSWEAc9cnjxjZ81ab9Wh1ijOKXGZWHspcl1nqr0c5qgtlTfPMtsRciDU
nHUhH1eTLZCfj0cJ4NMVrvC2XATLNwgeaox73ijodYBClSMWO10Kc_r49vTMVER-
JG4NpdlgSPrCAWGr82e7CPzKBl3I1VqR00Uc6DR3UkdQ5eRQ-F3zLGSq-
qKAHsuN1HxhCxloB0s6LilGxrJI1qtL-
Rs9NYAMqZq7IUzm4VgcRzZMsUR_w49Xo6Au5mQli_8fwTxQoDUI1qR66iDdz-hC2-
i3OliNEgPQTUO5G1T-714Hssh9VR3n6W21lgXWu3p-
_Sg3QQehhiRy1CmEG8ThZzwPtG1Fqe6L1ArdgymkmEyerLDOksU9eZhED0EcNlpXE3_eiOd7wq-
uvlqZyYvczvbS--o3hI0DLezdLvh7EpL52KrrSzk0p98NQFLbILZD4_mbQywA)

Title

Admiral Markets AS audited annual report 2023

Message

Admirals witnesses a significant rise in active and new clients.

Number of new applications in the Group went up by 77% to 266,779 applications
compared to 2022 and is up by 116% compared to 2021.

? Admiral Markets AS' net trading income was EUR 9.1 million (2022: EUR 44.3
million, 2021: EUR 20.5 million and 2020: EUR 47.1 million)
? EBITDA was EUR -6.9 million (2022: EUR 25.9 million, 2021: EUR 2.5 million and
2020: EUR 21.6 million)
? Number of active clients in the Admirals Group went up by 62% to 89,764
clients compared to 2022 and is up by 83% compared to 2021 (2022:
55,242, 2021: 49,080 and 2020: 48,341 active clients).
? Number of active accounts in the Group went up by 57% to 110,471 clients
compared to 2022 and is up by 75% compared to 2021 (2022: 70,436, 2021: 63,231
and 2020: 62,854 active accounts).

+--------------------------------------------------------+----------+----------+
|Statement of Financial Position                         |          |          |
+--------------------------------------------------------+----------+----------+
|(in thousands of euros)                                 |31.12.2023|31.12.2022|
+--------------------------------------------------------+----------+----------+
|Assets                                                  |          |          |
+--------------------------------------------------------+----------+----------+
|Due from credit institutions                            |    10,175|    20,111|
+--------------------------------------------------------+----------+----------+
|Due from investment companies                           |     9,014|    13,266|
+--------------------------------------------------------+----------+----------+
|Financial assets at fair value through profit or loss   |     6,353|     7,933|
+--------------------------------------------------------+----------+----------+
|Loans and receivables                                   |    37,274|    34,634|
+--------------------------------------------------------+----------+----------+
|Inventories                                             |       311|        48|
+--------------------------------------------------------+----------+----------+
|Other assets                                            |       970|     2,230|
+--------------------------------------------------------+----------+----------+
|Investments into subsidiaries                           |     4,180|     4,180|
+--------------------------------------------------------+----------+----------+
|Tangible fixed assets                                   |     1,494|     1,850|
+--------------------------------------------------------+----------+----------+
|Right-of-use asset                                      |     2,221|     2,684|
+--------------------------------------------------------+----------+----------+
|Intangible fixed assets                                 |     2,943|     3,095|
+--------------------------------------------------------+----------+----------+
|Total assets                                            |    74,935|    90,031|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|Liabilities                                             |          |          |
+--------------------------------------------------------+----------+----------+
|Financial liabilities at fair value through profit or   |          |          |
|loss                                                    |       217|       214|
+--------------------------------------------------------+----------+----------+
|Liabilities and prepayments                             |       980|     4,350|
+--------------------------------------------------------+----------+----------+
|Subordinated debt securities                            |     1,353|     1,827|
+--------------------------------------------------------+----------+----------+
|Lease liabilities                                       |     2,499|     2,949|
+--------------------------------------------------------+----------+----------+
|Total liabilities                                       |     5,049|     9,340|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|Equity                                                  |          |          |
+--------------------------------------------------------+----------+----------+
|Share capital                                           |     2,586|     2,586|
+--------------------------------------------------------+----------+----------+
|Statutory reserve capital                               |       259|       259|
+--------------------------------------------------------+----------+----------+
|Retained earnings                                       |    67,041|    77,846|
+--------------------------------------------------------+----------+----------+
|Total equity                                            |    69,886|    80,691|
+--------------------------------------------------------+----------+----------+
|Total liabilities and equity                            |    74,935|    90,031|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|Statement of Comprehensive Income                       |          |          |
+--------------------------------------------------------+----------+----------+
|(in thousands of euros)                                 |      2023|      2022|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|Net gains from trading of financial assets at fair value|          |          |
|through profit or loss with clients and liquidity       |          |          |
|providers                                               |    41,777|    70,462|
+--------------------------------------------------------+----------+----------+
|Brokerage fee income                                    |     1,668|     1,880|
+--------------------------------------------------------+----------+----------+
|Brokerage and commission fee expense                    |   -34,656|   -28,832|
+--------------------------------------------------------+----------+----------+
|Other trading activity related income                   |       339|       753|
+--------------------------------------------------------+----------+----------+
|Net income from trading                                 |     9,128|    44,263|
+--------------------------------------------------------+----------+----------+
|Other income                                            |       877|       528|
+--------------------------------------------------------+----------+----------+
|Other expense                                           |        10|       -10|
+--------------------------------------------------------+----------+----------+
|Interest income calculated using the effective interest |          |          |
|method                                                  |     1,044|       698|
+--------------------------------------------------------+----------+----------+
|Other income similar to interest                        |       172|       137|
+--------------------------------------------------------+----------+----------+
|Interest expense                                        |      -184|      -210|
+--------------------------------------------------------+----------+----------+
|Net gains on exchange rate changes                      |      -214|     1,130|
+--------------------------------------------------------+----------+----------+
|Net gains at fair value through profit or loss          |        61|      -363|
+--------------------------------------------------------+----------+----------+
|Personnel expenses                                      |    -4,634|    -4,828|
+--------------------------------------------------------+----------+----------+
|Operating expenses                                      |   -12,168|   -14,826|
+--------------------------------------------------------+----------+----------+
|Depreciation of tangible and intangible assets          |    -1,259|    -1,202|
+--------------------------------------------------------+----------+----------+
|Depreciation of right-of-use assets                     |      -484|      -483|
+--------------------------------------------------------+----------+----------+
|Profit before income tax                                |    -7,651|    24,834|
+--------------------------------------------------------+----------+----------+
|Income tax                                              |      -535|         0|
+--------------------------------------------------------+----------+----------+
|Profit for the reporting period                         |    -8,186|    24,834|
+--------------------------------------------------------+----------+----------+
|Comprehensive income for the reporting period           |    -8,186|    24,834|
+--------------------------------------------------------+----------+----------+
|Basic and diluted earnings per share                    |    -20.26|     61.47|
+--------------------------------------------------------+----------+----------+



The reports of Admiral Markets AS are available on the following
website: https://www.admirals.group/admiral-markets-as-reports
(https://www.globenewswire.com/Tracker?data=Ihu31Sp10RtIVr_IcfrLrWjwfFvcqdWsqvvu
wQR5R0WwXL4g13A8fm3JBQsrK2HhdreMtQnuwz5EMaVKWaB8dm84q4VuhixNCI2Amkf9EcqHE1I9bVla
jB0CE0VQuLFKrBOn6070SsTLlcxfUJgfTC2v5sGfqDZ_4ghaaAv6ra3beCUd5R3JeyifZQxARgOS)

About Admirals:

 Admirals is one of the world's leading FinTech companies headquartered in
Estonia. Admirals is a financial hub that makes personal finance transparent,
convenient and accessible to everyone, everywhere, offering both beginners and
experienced experts the opportunity to enter the global financial markets.
Today, Admirals is one of the most international companies in Estonia, with
physical offices in 18 countries around the world. Admirals is committed to
building a strong global team in new regions of the world. Admirals' long-term
mission is to enable financial freedom for 10 million people by 2030.



Additional information:
Kaia Gil
Communication manager of Admiral Markets AS
ir@admira
(https://www.globenewswire.com/Tracker?data=p7tzoVzpc850h02a5FeXrQiKLunYXpFUuSjq
4K9wtsUY9q3ULljMF1A8wctY8hNsavogAtgiRj9c_PPOulynVA==)lmarkets.com

(https://www.globenewswire.com/Tracker?data=izhNwxCZ4Wzan8T6nklJmKQ8Lyzor1RYnRgM
9y1x1kwxwvhSt50Yee538pW5wvBk)https://www.admirals.group/
(https://www.globenewswire.com/Tracker?data=Ihu31Sp10RtIVr_IcfrLrWjwfFvcqdWsqvvu
wQR5R0XeIV9Hhw_wTaggeM62lbNTL5uos55E1dPmn4GrxF6HlYyKhIsmYXBsrATgs_LFd8Jn7otZ8Kzz
KhUXl25GPliewcNxGhTl2LC6jRzXCzvxyte1Y1H0SKytkdbR3MpFiTML_w0YxOu-6ajJgi-
Tm8aaKbWug7a9MvYH2vEm2gtgdhXcrrRJDMUsVlrWw2UwpZniCR47_X0HfCbzz7TIKZ5yfnFbdj8Fkcg
CK-
JjAnQKPNe003oewduTchnywaOcZq_FrInw5yrN41mLBKXuPtJsVwbUt7kaSKLZguu18_gWDpx6Z1HYIo
JbZC-FZIYjanJP4nNtw0pMb02k6H8wDr6ULE9efVHU1DSaF40MsEF03k-
HnAjqtVQtMT3mZBjoMaoh7blmjeXA8VOsD4m07haWIAc6iYZN79pkkw7B_Gesh0ZKMayLKp8UG_lV-
iW9f2x2O9yBr-7a8yei0Kf3C-pS)