Börsiteade

EfTEN Real Estate Fund AS

LEI kood

4851000008JBI71L7643

Emitendi suuruskategooria

Keskmise suurusega kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Fondivalitseja

Emitendi registreeritud asukoht

Eesti

Üldandmed

Kategooriad

Muud korporatiivtoimingud

Teate ID

9093

Esitamise kuupäev ja aeg

12.10.2021 08:00:00

Teate sisu eesti keeles

Pealkiri

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.09.2021 ja fondi esialgsed 2021. aasta 9 kuu finantstulemused

Teade

EfTEN   Real   Estate   Fund  III  AS  aktsia  puhasväärtus  (NAV)  oli  seisuga
30.09.2021 18,0499 eurot,   kasvades   septembriga   0,9%. Fondi   EPRA   aktsia
puhasväärtus      (raamatupidamislik     puhasväärtus     ilma     edasilükkunud
tulumaksukohustust  ja intressiderivatiivide  õiglast väärtust  arvestamata) oli
30.09.2021 seisuga 19,07 eurot. EPRA NAV suurenes septembris 0,8% võrra.

Septembris  teenis EfTEN Real Estate Fund III AS konsolideeritud müügitulu kokku
1 141 tuhat  eurot, mis on  28 tuhat eurot vähem  kui augustis. Väiksem üüritulu
tuli  peamiselt hooajaliste tulude langusest  ning üürnike vahetusest septembris
Saules  Miestase  kaubanduskeskuses.  Endiselt  on  märgilise tähendusega muutus
viimase 1,5 aasta tarbijakäitumises - keskuse külastatavus on küll madalam, kuid
ostud  on suuremad, mis omakorda hoiab käibeüüride  taset. Fondi konsolideeritud
EBITDA  oli  septembris  975 tuhat  eurot,  mis  on  25 tuhat  eurot madalam kui
augustis. Konsolideeritud puhaskasum oli septembris 772 tuhat eurot, s.o 8 tuhat
eurot kõrgem kui augustis.

Selle  aasta üheksa kuu jooksul on  fond teeninud 9,4 (2020 9 kuud: 7,7) miljoni
euro   suuruse   müügitulu  juures  7,8 (2020:  6,15) miljonit  eurot  EBITDA-d.
Müügitulu on võrreldes eelmise aastaga kasvanud 22,5% ning EBITDA 27%, s.o kokku
1,7 miljonit    eurot,    millest    0,94 miljonit    eurot   on   toonud   uute
kinnisvarainvesteeringute  (Rutkausko  büroohoone,  Pirita Pansionaat, Ramygalos
logistikahoone)  lisandumine ning ülejäänud kasv  on seotud nii võrdlusperioodil
Covid-19 eriolukorra  ajal  üürnikele  antud  allahindlustega  kui ka vakantsete
pindade väljaüürimisega Ulonu ja Evolutioni büroohoonetes Vilniuses. Fondi selle
aasta  9 kuu puhaskasum on 7,744 miljonit  eurot (eelmise aasta 9 kuu puhaskasum
oli varade allahindluse tulemusel 747 tuhat eurot).

EfTEN Real Estate Fund III AS on sellel aastal teeninud dividendimaksete aluseks
olevat  vaba rahavoogu kokku  3 630 tuhat eurot, mis  on 35% rohkem kui eelmisel
aastal  samal ajal. Fondi konsolideeritud raha jääk oli seisuga 30.09.2021 11,9
miljonit  eurot,  s.h  on  emaettevõtte  kontol  vabu vahendeid investeerimiseks
summas 6,4 miljonit eurot.

Fondi  konsolideeritud üle tähtaja võlgnevus  oli 30. septembri seisuga 37 tuhat
eurot, olles fondi madalaimal tasemel.

EfTEN  Real  Estate  Fund  III  AS-i  konsolideeritud omakapital oli 30.09.2021
seisuga 91,559 miljonit eurot (31.12.2020: 71,483 miljonit eurot).




Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected] (mailto:[email protected])

Teate sisu inglise keeles

Pealkiri

Net asset value of EfTEN Real Estate Fund III AS as of 30.09.2021 and preliminary financial results 9 months 2021

Teade

The  net asset value (NAV) of EfTEN Real Estate Fund III AS was 18.0499 euros as
of  30.09.2021, increasing by 0.9% in September. The net asset value of the EPRA
share  (net book value excluding deferred income tax liability and fair value of
interest  rate derivatives) was 19.07 euros as of 30.09.2021. EPRA NAV increased
by 0.8% in September.

In  September, EfTEN Real  Estate Fund III  AS earned a  total of 1,141 thousand
euros  in consolidated  sales revenue,  which is  28 thousand euros less than in
August.  The lower  rental income  was mainly  due to  the decrease  in seasonal
income and the change of tenants in September in Saules Miestas shopping center.
The  change in consumer behavior over the  last 1.5 years is still significant -
the  number of visitors to the center  is lower, but purchases are higher, which
in  turn keeps the level  of turnover rents. The  Fund's consolidated EBITDA was
975 thousand  euros  in  September,  which  is  25 thousand  euros lower than in
August. The consolidated net profit in September was 772 thousand euros, i.e. 8
thousand euros higher than in August.

During  the first nine months  of this year, the  fund has earned EBITDA of 7.8
(2020:  6.15) million euros with  sales revenue of  9.4 (9 months of 2020: 7.7)
million  euros. Compared  to the  previous year,  sales revenue has increased by
22.5% and  EBITDA by 27%, ie a total of 1.7 million euros, of which 0.94 million
euros  have  been  brought  about  by  the addition of new investment properties
(Rutkausko  office  building,  Pirita  Elderly  Care  home,  Ramygalos logistics
building),  discounts granted to tenants  during the Covid-19 emergency ituation
period during the reference period, as well as the renting of vacant premises in
the  Ulonu and Evolution office buildings in  Vilnius. The fund's net profit for
the  first 9 months of this year is  7.744 million euros (the net profit for the
first  nine  months  of  the  previous  year  was  747 thousand euros due to the
investment properties revaluation loss).

This  year, EfTEN Real Estate  Fund III AS has  earned a total of 3,630 thousand
euros  of free cash flow to  be as base of dividends,  which is 35% more than in
the  same period last  year. As of  30.09.2021, the consolidated cash balance of
the  fund was  11.9 million euros,  including free  funds in  the amount of 6.4
million euros in the parent company's account.

The  consolidated  overdue  debt  of  the  fund  was 37 thousand euros as of 30
September, being historically the lowest level of the fund.

The  consolidated equity  of EfTEN  Real Estate  Fund III  AS was 91.559 million
euros as of 30.09.2021 (31.12.2020: 71.483 million euros).




Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected] (mailto:[email protected])