Börsiteade

AS Trigon Property Development

LEI kood

549300EVKRFJ9KNYZ593

Emitendi suuruskategooria

Mikroettevõtja

Majandustegevusalad

Kinnisvaraalane tegevus

Emitendi registreeritud asukoht

Eesti

Üldandmed

Kategooriad

Juhtkonna vaheteadaanne või kvartaalne finantsaruanne

Teate ID

5370

Esitamise kuupäev ja aeg

29.02.2016 15:17:47

Teate sisu eesti keeles

Pealkiri

2015. aasta IV kvartali ja 12 kuu konsolideeritud auditeerimata majandustulemused

Teade

29.02.2016

2015. aasta IV kvartali lõpuga omas AS Trigon Property Development ühte
arendusprojekti, milleks on 32,8 hektari suurune maa-ala Pärnu linnas, Niidu
piirkonnas. 

Käesolevas teates esitatud konsolideeritud finantsseisundi aruanne seisuga
31.12.2015 kajastab täielikult AS Trigon Property Development varasid,
kohustusi ja omakapitali. 

Vastavalt esitatud konsolideeritud koondkasumiaruandele on AS Trigon Property
Development 2015. aasta puhaskahjum -9 322 eurot ja puhaskahjum aktsia kohta
-0,00207 eurot. 

Seisuga 31.12.2015 moodustasid AS Trigon Property Development konsolideeritud
varad kokku 2 427 544 eurot. Ühingu konsolideeritud omakapital oli 2 415 109
eurot, mis moodustas 99,49% bilansimahust. 

Lühendatud konsolideeritud finantsseisundi aruanne



EUR                            31.12.2015  31.12.2014
-----------------------------------------------------
Raha                              100 540     144 536
-----------------------------------------------------
Nõuded ja ettemaksud               17 004      93 254
-----------------------------------------------------
Käibevara kokku                   117 544     237 790
-----------------------------------------------------
Kinnisvarainvesteeringud        2 310 000   2 350 000
-----------------------------------------------------
Põhivara kokku                  2 310 000   2 350 000
-----------------------------------------------------
AKTIVA KOKKU                    2 427 544   2 587 790
-----------------------------------------------------
Laenukohustused                         0      12 516
-----------------------------------------------------
Võlad ja ettemaksed                12 435      26 293
-----------------------------------------------------
Lühiajalised kohustused kokku      12 435      38 809
-----------------------------------------------------
Pikaajalised laenukohustused            0     124 550
-----------------------------------------------------
Pikaajalised kohustused kokku           0     124 550
-----------------------------------------------------
Kohustused kokku                   12 435     163 359
-----------------------------------------------------
Aktsiakapital nimiväärtuses     2 699 437   2 699 437
-----------------------------------------------------
Ülekurss                          226 056     226 056
-----------------------------------------------------
Kohustuslik reservkapital         287 542     287 542
-----------------------------------------------------
Jaotamata kasum                  -797 926    -788 604
-----------------------------------------------------
Omakapital kokku                2 415 109   2 424 431
-----------------------------------------------------
PASSIVA KOKKU                   2 427 544   2 587 790
-----------------------------------------------------



Lühendatud konsolideeritud koondkasumiaruanne



EUR                                            12 kuud 2015  12 kuud 2014
-------------------------------------------------------------------------
Renditulu                                                 0         3 420
-------------------------------------------------------------------------
Kinnisvarainvesteeringutega seotud kulud            -11 963       -13 530
-------------------------------------------------------------------------
Brutokahjum                                         -11 963       -10 110
-------------------------------------------------------------------------
Üldhalduskulud                                      -31 891       -42 761
-------------------------------------------------------------------------
Kasum kinnisvarainvesteeringu ümberhindlusest        36 776       315 960
-------------------------------------------------------------------------
Ärikasum (-kahjum)                                   -7 078       263 089
-------------------------------------------------------------------------
Neto finantskulu                                     -2 244       -10 613
-------------------------------------------------------------------------
PERIOODI PUHASKASUM (-KAHJUM)                        -9 322       252 476
-------------------------------------------------------------------------
PERIOODI KOONDKASUM (-KAHJUM)                        -9 322       252 476
-------------------------------------------------------------------------





Ülo Adamson

Nõukogu esimees

+372 667 9200

Teate sisu inglise keeles

Pealkiri

Consolidated unaudited financial report for the fourth quarter and 12 months of 2015

Teade

29.02.2016

As at the end of fourth quarter of 2015, AS Trigon Property Development owned
one property development project involving 32.8-hectare land plot in the City
of Pärnu, Niidu area. 

Condensed consolidated statement of financial position as of 31 December 2015
delivered by the present announcement completely reflects the assets,
liabilities and equity capital of AS Trigon Property Development. 

According to the condensed consolidated statement of comprehensive income the
net loss of 2015 of AS Trigon Property Development is -9,322 euros and the
earnings per share is -0.00207 EUR. 

As of 31 December 2015 the consolidated assets of AS Trigon Property
Development were 2,427,544 euros. The consolidated equity of the company was
2,415,109 euros, corresponding to 99.49 % of the total balance sheet. 

Condensed consolidated statement of financial position

EUR                             31.12.2015  31.12.2014
------------------------------------------------------
Cash                               100,540     144,536
------------------------------------------------------
Receivables and prepayments         17,004      93,254
------------------------------------------------------
Total current assets               117,544     237,790
------------------------------------------------------
Investment property              2,310,000   2,350,000
------------------------------------------------------
Total non-current assets         2,310,000   2,350,000
------------------------------------------------------
TOTAL ASSETS                     2,427,544   2,587,790
------------------------------------------------------
Borrowings                               0      12,516
------------------------------------------------------
Payables and prepayments            12,435      26,293
------------------------------------------------------
Total current liabilities           12,435      38,809
------------------------------------------------------
Long-term borrowings                     0     124,550
------------------------------------------------------
Total non-current liabilities            0     124,550
------------------------------------------------------
Total liabilities                   12,435     163,359
------------------------------------------------------
Share capital at nominal value   2,699,437   2,699,437
------------------------------------------------------
Share premium                      226,056     226,056
------------------------------------------------------
Statutory reserve capital          287,542     287,542
------------------------------------------------------
Retained earnings                 -797,926    -788,604
------------------------------------------------------
Total equity                     2,415,109   2,424,431
------------------------------------------------------
TOTAL LIABILITIES AND EQUITY     2,427,544   2,587,790
------------------------------------------------------



Condensed consolidated statement of comprehensive income

EUR                                           12 M 2015  12 M 2014
------------------------------------------------------------------
Rental income                                         0      3,420
------------------------------------------------------------------
Expenses related to investment property         -11,963    -13,530
------------------------------------------------------------------
Gross loss                                      -11,963    -10,110
------------------------------------------------------------------
Administrative and general expenses             -31,891    -42,761
------------------------------------------------------------------
Changes in fair value of investment property     36,776    315,960
------------------------------------------------------------------
Operating profit (loss)                          -7,078    263,089
------------------------------------------------------------------
Net financial income                             -2,244    -10,613
------------------------------------------------------------------
NET PROFIT (LOSS) FOR THE PERIOD                 -9,322    252,476
------------------------------------------------------------------
TOTAL COMPREHENSIVE INCOME (LOSS)                -9,322    252,476
------------------------------------------------------------------





Ülo Adamson

Chairman of the Supervisory Board

+372 667 9200