Börsiteade

AS Silvano Fashion Group

LEI kood

529900JNG41RRJKJYB65

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Emitendi registreeritud asukoht

Eesti

Üldandmed

Kategooriad

Juhtkonna vaheteadaanne või kvartaalne finantsaruanne

Teate ID

4448

Esitamise kuupäev ja aeg

09.05.2014 08:30:00

Teate sisu eesti keeles

Pealkiri

2014. aasta I kvartali konsolideeritud vahearuanne (auditeerimata)

Teade

Tallinn, 2014-05-09 07:30 CEST (GLOBE NEWSWIRE) --


<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Valikulised finantsnäitajad</span></span><span
style="font-family:Arial, Helvetica, sans-serif;font-size:10pt;"> </span> 

<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Kontserni 2014. aasta I kvartali (võrrelduna 2013. aasta I
kvartaliga) ja 31.03.2014 (võrrelduna 31.12.2013) valikulised finantsnäitajad
on järgmised:</span></span> 

<span              <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">I kvartal             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">I kvartal                <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Muutus 
 style                                                                         
                2014</span></span>                                             
                                            2013</span></span>                 
                                                                           
</span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">tuha 
ndetes 
 eurod 
es</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------- 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">27 095</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">32 059</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-15,5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Müüg 
itulu< 
/span> 
</span 
> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4 547</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 832</span></span>   <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-5,9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">EBIT 
DA</sp 
an></s 
pan> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 191</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 834</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-42,9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Arua 
ndeper 
ioodi 
 puhas 
kasum< 
/span> 
</span 
> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 890</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 527</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-46,4%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Puha 
skasum 
, 
 emaet 
tevõtt 
e 
 omani 
ke 
 osa</ 
span>< 
/span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">0,05</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">0,09</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-46,1%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m 
 aktsi 
a 
 kohta 
 (euro 
des)</ 
span>< 
/span> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">753</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">348</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">116,2%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Ärit 
egevus 
e 
 rahav 
oog 
 perio 
odil</ 
span>< 
/span> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.2013</span></span>                <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Muutus 
 style                                                                         
                                                                               
                                                                               
                                                                               
    </span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">tuha 
ndetes 
 eurod 
es</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------------------ 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">2,5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Vara 
d 
 kokku 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">57 214</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">55 080</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">3,9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Käib 
evarad 
 kokku 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">53 487</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">52 370</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">2,1%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Omak 
apital 
 kokku 
, 
 emaet 
tevõtt 
e 
 omani 
ke 
 osa</ 
span>< 
/span> 
<span           <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">86</span></span>          <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">79</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">8,9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Laen 
ukohus 
tused< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 919</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19 165</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-16,9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Raha 
 ja 
 raha 
 ekviv 
alendi 
d</spa 
n></sp 
an> 

<span            <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">I kvartal           <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">I kvartal               
<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Muutus 
 style                                                                         
              2014</span></span>                                               
                                        2013</span></span>                     
                                                                       
</span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Rent 
aablus 
analüü 
s, 
 %</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------ 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">34,7</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">31,8</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">9,3%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Brut 
okasum 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">16,8</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">15,1</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11,3%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">EBIT 
DA</sp 
an></s 
pan> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">8,1</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">12,0</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-32,4%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Puha 
skasum 
</span 
></spa 
n> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">7,0</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">11,0</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-36,6%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Puha 
skasum 
, 
 emaet 
tevõtt 
e 
 omani 
ke 
 osa</ 
span>< 
/span> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.2013</span></span>                <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Muutus 
 style                                                                         
                                                                               
                                                                               
                                                                               
    </span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Fina 
ntssuh 
tarvud 
, 
 %</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------------------ 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11,7</span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13,4</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-12,7%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">ROA< 
/span> 
</span 
> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">17,3</span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19,9</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-13,2%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">ROE< 
/span> 
</span 
> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9,1</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">9,5</span></span>   <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-3,6%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Hinn 
a/ 
 kasum 
i 
 suhe< 
/span> 
</span 
> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4,1</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4,7</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-12,5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Lühi 
ajalis 
te 
 kohus 
tuste 
 katte 
kordaj 
a</spa 
n></sp 
an> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2,2</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">2,6</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-14,5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Likv 
iidsus 
kordaj 
a</spa 
n></sp 
an> 

<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Konsolideeritud finantsseisundi aruanne</span></span><span
style="font-family:Arial, Helvetica, sans-serif;font-size:10pt;"> </span> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.2013</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">tuha 
ndetes 
 eurod 
es</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------------------------------------------------------------------- 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">VARA 
D</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Käib 
evara< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 919</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19 165</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Raha 
 ja 
 panga 
kontod 
</span 
></spa 
n> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">717</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">196</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Ette 
maksed 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">14 034</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 846</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Nõud 
ed 
 ostja 
te 
 vastu 
 ja 
 muud 
 nõude 
d</spa 
n></sp 
an> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">26 544</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">24 873</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Varu 
d</spa 
n></sp 
an> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">57 214</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">55 080</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Käib 
evara 
 kokku 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Põhi 
vara</ 
span>< 
/span> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">116</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">124</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inve 
steeri 
ngud 
 sidus 
ettevõ 
tetess 
e</spa 
n></sp 
an> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">502</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">497</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Muud 
 inves 
teerin 
gud</s 
pan></ 
span> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">719</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">460</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Edas 
ilükku 
nud 
 tulum 
aksuva 
ra</sp 
an></s 
pan> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">735</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">719</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Imma 
teriaa 
lne 
 põhiv 
ara</s 
pan></ 
span> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 599</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 592</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kinn 
isvara 
invest 
eering 
ud</sp 
an></s 
pan> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">17 696</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">18 157</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Mate 
riaaln 
e 
 põhiv 
ara</s 
pan></ 
span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">21 367</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">21 549</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Põhi 
vara 
 kokku 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">VARA 
D 
 KOKKU 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">KOHU 
STUSED 
 JA 
 OMAKA 
PITAL< 
/span> 
</span 
> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Lühi 
ajalis 
ed 
 kohus 
tused< 
/span> 
</span 
> 
<span           <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">86</span></span>          <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">79</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Laen 
ukohus 
tused< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11 151</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 837</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Võla 
d 
 tarni 
jatele 
 ja 
 muud 
 võlad 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4 643</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">905</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Maks 
uvõlad 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 880</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11 821</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Lühi 
ajalis 
ed 
 kohus 
tused 
 kokku 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Pika 
ajalis 
ed 
 kohus 
tused< 
/span> 
</span 
> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">166</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 953</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Edas 
ilükku 
nud 
 tulum 
aksuko 
hustus 
</span 
></spa 
n> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">166</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 953</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Pika 
ajalis 
ed 
 kohus 
tused 
 kokku 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">16 046</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13 774</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kohu 
stused 
 kokku 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>           <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Omak 
apital 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11 820</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11 820</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Akts 
iakapi 
tal</s 
pan></ 
span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">13 822</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13 822</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Ülek 
urss</ 
span>< 
/span> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-749</span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-224</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Omaa 
ktsiad 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 306</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 306</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kohu 
stusli 
k 
 reser 
vkapit 
al</sp 
an></s 
pan> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-2 277</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 214</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Real 
iseeri 
mata 
 kursi 
vahed< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">29 565</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">26 860</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Jaot 
amata 
 kasum 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">53 487</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">52 844</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Omak 
apital 
 kokku 
, 
 emaet 
tevõtt 
e 
 omani 
ke 
 osa</ 
span>< 
/span> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9 048</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 011</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Mitt 
ekontr 
olliv 
 osalu 
s 
 omaka 
pitali 
s</spa 
n></sp 
an> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">62 535</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">62 855</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Omak 
apital 
 kokku 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">OMAK 
APITAL 
 JA 
 KOHUS 
TUSED 
 KOKKU 
</span 
></spa 
n> 

<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span><span style="font-family:Arial, Helvetica,
sans-serif;font-size:10pt;">Konsolideeritud kasumiaruanne</span> 

<span               <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">I kvartal              <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">I kvartal 
 style                                                                         
                 2014</span></span>                                            
                                              2013</span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">tuha 
ndetes 
 eurod 
es</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------------------------------------------------------------- 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">27 095</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">32 059</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Müüg 
itulu< 
/span> 
</span 
> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-17 689</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-21 873</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Müüd 
ud 
 tooda 
ngu 
 kulu< 
/span> 
</span 
> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9 406</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 186</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Brut 
okasum 
</span 
></spa 
n> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-3 946</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-4 244</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Turu 
stusku 
lud</s 
pan></ 
span> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-1 624</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 658</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Üldh 
aldusk 
ulud</ 
span>< 
/span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">321</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">308</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Muud 
 äritu 
lud</s 
pan></ 
span> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-309</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-389</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Muud 
 äriku 
lud</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">3 848</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 203</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Ärik 
asum</ 
span>< 
/span> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-278</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-4</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tulu 
/(kulu 
) 
 valuu 
takurs 
i 
 muutu 
stest< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">200</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">257</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Muud 
 finan 
tstulu 
d/(kul 
ud)</s 
pan></ 
span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-78</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">253</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Fina 
ntstul 
ud ja 
 -kulu 
d 
 kokku 
</span 
></spa 
n> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-8</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m 
 kapit 
aliosa 
luse 
 meeto 
dil 
 kajas 
tatava 
test 
 sidus 
ettevõ 
tetest 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">3 779</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 448</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m enne 
 tulum 
aksu</ 
span>< 
/span> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-1 614</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 295</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tulu 
maks</ 
span>< 
/span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 165</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 153</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m enne 
 kasum 
it 
 /(kah 
jumit) 
 rahal 
iste 
 vahen 
dite 
 netop 
ositsi 
oonist 
</span 
></spa 
n> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">26</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">681</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m 
 (kahj 
um) 
 rahal 
iste 
 vahen 
dite 
 netop 
ositsi 
oonist 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 191</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 834</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Arua 
ndeper 
ioodi 
 kasum 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Seal 
hulgas 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 890</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 527</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 Emaet 
tevõte 
 omani 
ke 
 osa</ 
span>< 
/span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">301</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">307</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 Mitte 
kontro 
lliva 
 osalu 
se 
 osa</ 
span>< 
/span> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">0,05</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">0,09</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Kasu 
m 
 aktsi 
a 
 kohta 
 emaet 
tevõtt 
e 
 omani 
ke 
 osast 
 kasum 
is, 
 nii 
 tava 
 kui 
 lahus 
tatud 
 (euro 
des)</ 
span>< 
/span> 

<span style="font-size:10pt;"><strong style="font-size:
11pt;">Ärikeskkond</span> 

<span style="font-size:10pt;">Silvano Fashion Group on oma tootebrändide
portfelliga tunnustatud turuliider naistepesu segmendis nii Venemaal,
Valgevenes kui ka Ukrainas, lisaks omab kontsern tugevat positsiooni teistes,
vene keele taustaga riikides (sh. Kasahstanis ja Moldovas) ning on ka
tunnustatud tegija Balti jaeturul.</span> 

<span style="font-size:10pt;">2014. aasta I kvartal osutus kontsernile suureks
väljakutseks. Selle peamiseks põhjuseks võime lugeda jätkuvalt nõrka tarbijate
ostujõudu, mida omakorda mõjutab meid mitte soosiv valuutade liikumine euro
suhtes. Peamine osa meie müügikäibest (ja laekumata arvetest) on seotud vene
rubladega (RUB), valgevene rubladega (BYR) ja ukraina grivnadega (UAH), mis
jätkasid nõrgenemist meie raporteerimisvaluuta – euro – suhtes. Need liikumised
mõjutavad otseselt meie tarbijate ostuvõimet kuna nende sissetulekud on jäänud
samale tasemele. Vähemal määral mõjutab nõrgem valgevene rubla meie
tootmiskulusid vähenemise suunas.</span> 

<span style="font-size:10pt;">Silvano Fashion Group on juba rakendanud
vastumeetmed uue majandusliku reaalsusega kohanemiseks. Peamine tähelepanu on
suunatud efektiivsusele, mis esmajoones puudutab administratiivkulusid ja
tugifunktsioone organisatsioonis. Teiseks on tähelepanu suunatud üleüldisele
raha juhtimisele, mis sisaldab endas nii vaba raha hoidmist eurodes kui ka
käibekapitali optimeerimist.</span> 

<span style="font-size:10pt;">Kontserni I kvartali käive vähenes võrreldes sama
perioodiga aasta tagasi: müügitulu ulatus 27 095 tuhande euroni võrreldes 32
059 tuhande euroga eelmisel aastal. Müügitulu vähenes nii hulgimüügi kui ka
jaemüügi (sh. frantsiis) segmendis. Kontserni oma jaekaupluste käibe osas
toimus kasv Lätis (märkimisväärne +31% kasv aasta baasil), samuti kasvas Balti
jaeturu käive üldisemalt, samas kui Valgevenes opereeritavate oma kaupluste
võrreldavad müügid eurodes ruutmeetri kohta vähenesid pisut (-3% võrreldes
eelmise aastaga). Frantsiisikauplused Venemaal on samuti võrdlemisi hästi
suutnud vastu pidada vaatamata muutlikule majandusolukorrale – like-for-like
(lfl) müügid vähenesid 1,5% võrra võrreldes eelmise aastaga. Kõige muutlikum ja
tundlikum osa müügist Venemaal on hulgimüügi segment, mille kahanemine vähendas
antud piirkonnas müüki 18,5% võrra võrreldes eelmise aasta sama
perioodiga.</span> 

<span style="font-size:10pt;">Üleüldiselt vähenes I kvartalis kõige rohkem
läbimüük hulgimüügi segmendis (21 929 tuhat eurot käesoleva aasta I kvartalis
võrreldes 26 937 tuhande euroga sama perioodiga eelmisel aastal). Peamiste
turgude lõikes vähenesid enim müügid Venemaal (-3 629 tuhat eurot), Valgevenes
(-508 tuhat eurot) ning Ukrainas (-716 tuhat eurot), müüki suutsime kasvatada
Balti riikides (+210 tuhat eurot).</span> 

<span style="font-size:10pt;">Kontserni puhaskasum moodustas I kvartalis 2 191
tuhat eurot võrreldes 3 834 tuhande euroga eelmisel aastal. Grupi EBITDA (kasum
enne intressikulusid ja -tulusid, tulumaksu ja amortisatsiooni) jäi samas aga
võrreldavale tasemele: 4 547 tuhat eurot I kvartalis 2014 võrreldes 4 832
tuhande euroga eelmise aasta samal perioodil.</span> 

<span style="font-size:10pt;">Majanduse väljavaated enamusel kontserni
põhiturgudel on jätkuvalt ebaselged. Rahvusvahelise valuutafondi hinnangul jääb
Venemaa majanduskasv (mõõdetuna SKP-s) 2014. aastal 1% piiridesse. Krimmi
ülevõtmine eelmisel kuul süstib pingeid geopoliitilisel maastikul ning oodata
on kapitali väljavoolu jätkumist riigist. Silvano Fashion Group tegevust
mõjutas otseselt elanikkonna ostujõu vähenemine (vene rubla odavnes I kvartalis
ligemale 9% võrra euro suhtes) ning müügimahtude kahanemine. 2014. aasta I
kvartali lõpus oli Venemaal kokku 385 Milavitsa kauplust.</span> 

<span style="font-size:10pt;">Valgevene majanduskasv on pidurdunud peamiselt
tänu jahenenud majanduskliimale riigi peamisel eksporditurul – Venemaal.
Valgevene on võrdlemisi edukalt ajanud inflatsiooni piiravat majanduspoliitikat
(THI kasv moodustas I kvartalis 4,9%), mis omakorda on taganud enam-vähem
stabiilse valgevene rubla vahetuskursi (valgevene rubla odavnes I kvartalis
euro vastu 3,85% võrra). Lisaks sellele hingab riik jäähoki
maailmameistrivõistluste rütmis, mis algavad 9. mail ning mis võib olla üheks
stabiilsuse põhjuseks. Samuti on näha märke, et Valgevene lõikab hetkel kasu
Euraasia majandusliidu läbirääkimistest Venemaa ja Kasahstaniga. Kontsern
opereerib Valgevenes kokku 53 oma kauplusega, lisaks on kontsernil ka 5
frantsiisipoodi. Kontserni müük Valgevenes moodustas I kvartalis 2014 kokku 6
926 tuhat eurot võrreldes 7 434 tuhande euroga eelmise aasta samal
perioodil.</span> 

<span style="font-size:10pt;">Negatiivne infovoog Ukraina sündmuste kohta on
jätkuvalt maailma meediaagentuuride esiplaanil. Vaadates detailsemalt riigi
majandusolukorda, siis kontserni ostjate jaoks oli ebameeldivaks üllatuseks
rahvusvaluuta grivna odavnemine I kvartali jooksul 36,5% võrra euro suhtes;
samuti on märgata ostjate eelistusi kulutada raha pigem esmatarbekaupadele,
mitte riietele ega kestvuskaupadele. Kontserni I kvartali 2014 müügikäive antud
turul kukkus 1 393 tuhande euroni võrreldes 2 109 tuhande euroga 2013. aasta I
kvartalis. Kontsernil on äärmiselt raske hinnata majandusolukorda Ukrainas
käesolevaks aastaks, mis on paljuski sõltuv poliitilisest olukorrast; Ukrainas
on maikuu lõpus ootamas ees presidendivalimised. Kontsernil on I kvartali lõpu
seisuga Ukrainas kokku 101 frantsiisipartnerite poolt opereeritavat
kauplust.</span> 

<span style="font-size:10pt;">Balti riikides opereerib kontsern peamiselt oma
kaupluste ja frantsiisipartnerite vahendusel. Kontsern opereerib 9 oma
kauplusega, millele lisanduvad 33 frantsiisikauplust regioonis. Kontserni müük
Balti riikides tervikuna moodustas 2014. aasta I kvartalis kokku 794 tuhat
eurot võrreldes 584 tuhande euroga eelnenud aastal.</span> 

<span style="font-size:10pt;">Kaupluste avamise osas 2014. aasta I kvartalis
moodustas avamiste netoarv (sisaldab kaupluste avamist kui ka kaupluste
sulgemist, peaasjalikult seoses ümberpaiknemistega) Milavitsa brändi all kokku
3 kauplust ning Lauma Lingerie brändi all suleti 1 kauplus Leedus. Kontsern
opereerib nii ise kui ka frantsiisipartnerite vahendusel kokku 681 kauplust.
Milavitsa ja Lauma Lingerie frantsiisipartnerite võrgustikust tulenev kontserni
müügigeograafia katab enam kui 20 riiki.</span> 

<span style="font-size:10pt;">Majandustulemused</span>

<span style="font-size:10pt;">Kontserni 2014. aasta I kvartali käive moodustas
27 095 tuhat eurot, vähenedes eelmise aasta sama perioodiga võrreldes 15,5%.
Hulgimüügi kogukäive vähenes 18,6% võrra ja jaemüügi käive vähenes 2,6%
võrra.</span> 

<span style="font-size:10pt;">Kontserni brutorentaablus 2014. aasta I kvartalis
paranes, moodustades 34,71%, eelmise aasta sama perioodi vastav näitaja oli
31,77%. 2014. aasta I kvartali konsolideeritud ärikasum ulatus 3 848 tuhande
euroni võrreldes 2013. aasta I kvartali konsolideeritud ärikasumiga summas 4
203 tuhat eurot. 2014. aasta I kvartali ärikasumi rentaablus ulatus 14,2%-ni
võrreldes 13,1%-ga eelmise aasta samal perioodil. Konsolideeritud EBITDA
moodustas I kvartalis 4 547 tuhat eurot, see tähendab 16,8% rentaablust (4 832
tuhat eurot ja 15,1% eelmise aasta samal perioodil). Need numbrid peegeldavad
kontserni jätkuvaid jõupingutusi efektiivsuse parandamise ja kulude kontrolli
suunal.</span> 

<span style="font-size:10pt;">2014. aasta I kvartalis jaotas kontsern kasumit
oma tütarettevõttest emaettevõttesse, millega kaasnes täiendav tulumaksukulu
summas 463 tuhat eurot. Kahjum valuutakursi muutustest I kvartalis ulatus 278
tuhande euroni (4 tuhat eurot eelmise aasta samal perioodil). Kasum rahaliste
vahendite netopositsioonist, mis sõltub ennekõike valuutakursside liikumistest,
vähenes 655 tuhande euro võrra võrreldes eelmise aasta sama perioodiga.
Kokkuvõtvalt, ettevõtte puhaskasum emaettevõtte aktsionäridele moodustas I
kvartalis kokku 1 890 tuhat eurot võrreldes 3 527 tuhande euroga I kvartalis
2013, puhaskasumi marginaal emaettevõtte aktsionäridele moodustas 8,1%
võrreldes 12,0% eelmise aasta samal perioodil.</span> 

<span style="font-size:10pt;">Finantsseisund</span>

<span style="font-size:10pt;">Seisuga 31. märts 2014 ulatus konsolideeritud
varade maht 78 581 tuhande euroni, seega võrreldes 31. detsembriga 2013
moodustas kasv 2,6%.</span> 

<span style="font-size:10pt;">Võrreldes 31. detsembriga 2013 kasvasid nõuded
ostjate vastu 3 188 tuhande euro võrra ja moodustasid 2014. aasta 31. märtsi
seisuga 14 034 tuhat eurot. Varude saldo suurenes 1 671 tuhande euro võrra
moodustades 2014. aasta 31. märtsi seisuga 26 544 tuhat eurot. Ostjate tasumata
arvete ja varude saldo muutused vastavad ärivaldkonna hooajatrendile.</span> 

<span style="font-size:10pt;">Emaettevõtte omanike osa omakapitalis suurenes 1
117 tuhande euro võrra ulatudes 2014. aasta 31. märtsi seisuga 53 487 tuhande
euroni.</span> 

<span style="font-size:10pt;">Lühiajalised kohustused suurenesid 2014. aasta I
kvartalis 2 215 tuhande euro võrra. Lühi- ja pikaajalised laenukohustused
suurenesid 7 tuhande euro võrra ulatudes 2014. aasta 31. märtsi seisuga 86
tuhande euroni.</span> 

<span style="font-size:10pt;">Müügi struktuur</span>

<span style="font-size:10pt;">Müük turgude lõikes</span>

<span       <span style="font-size:10pt;">I kvartal      <span
style="font-size:10pt;">I kvartal  <span style="font-size:10pt;">Muutus</span> 
    <span style="font-size:10pt;">I kvartal      <span
style="font-size:10pt;">I kvartal 
 style                                  2014</span>                            
     2013</span>                                                               
                      2014                                         2013 
="font                                                                         
                                                                               
          % käibest</span>                             % käibest</span> 
-size: 
10pt;" 
>tuhan 
detes 
 eurod 
es</sp 
an> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------- 
<span   <span style="font-size:10pt;">16 015</span>  <span
style="font-size:10pt;">19 644</span>  <span
style="font-size:10pt;">-18,5%</span>   <span
style="font-size:10pt;">59,1%</span>   <span
style="font-size:10pt;">61,3%</span> 
 style 
="font 
-size: 
10pt;" 
>Venem 
aa</sp 
an> 
<span    <span style="font-size:10pt;">6 926</span>   <span
style="font-size:10pt;">7 434</span>   <span
style="font-size:10pt;">-6,8%</span>   <span
style="font-size:10pt;">25,6%</span>   <span
style="font-size:10pt;">23,2%</span> 
 style 
="font 
-size: 
10pt;" 
>Valge 
vene</ 
span> 
<span    <span style="font-size:10pt;">1 393</span>   <span
style="font-size:10pt;">2 109</span>  <span
style="font-size:10pt;">-33,9%</span>    <span
style="font-size:10pt;">5,1%</span>    <span
style="font-size:10pt;">6,6%</span> 
 style 
="font 
-size: 
10pt;" 
>Ukrai 
na</sp 
an> 
<span      <span style="font-size:10pt;">794</span>     <span
style="font-size:10pt;">584</span>   <span style="font-size:10pt;">36,0%</span>
   <span style="font-size:10pt;">2,9%</span>    <span
style="font-size:10pt;">1,8%</span> 
 style 
="font 
-size: 
10pt;" 
>Balti 
 riigi 
d</spa 
n> 
<span    <span style="font-size:10pt;">1 967</span>   <span
style="font-size:10pt;">2 288</span>  <span
style="font-size:10pt;">-14,0%</span>    <span
style="font-size:10pt;">7,3%</span>    <span
style="font-size:10pt;">7,1%</span> 
 style 
="font 
-size: 
10pt;" 
>Muud 
 turud 
</span 
> 
<span   <span style="font-size:10pt;">27 095</span>  <span
style="font-size:10pt;">32 059</span>  <span
style="font-size:10pt;">-15,5%</span>  <span
style="font-size:10pt;">100,0%</span>  <span
style="font-size:10pt;">100,0%</span> 
 style 
="font 
-size: 
10pt;" 
>Kokku 
</span 
> 

<span style="font-size:10pt;">Enamus 2014. aasta I kvartali müügist on seotud
Venemaaga, s.o 16 015 tuhat eurot, mis moodustas 59,1% kogukäibest. Müügimahult
järgmine piirkond oli Valgevene, kus käive ulatus 6 926 tuhande euroni, mis
moodustas 25,6% kogukäibest (nii jae- kui ka hulgimüük kokku). Ukraina müük
ulatus 1 393 tuhande euroni, moodustades 5,1% kogumüügist.</span> 

<span style="font-size:10pt;">Müük ärisegmentide lõikes</span>

<span       <span style="font-size:10pt;">I kvartal      <span
style="font-size:10pt;">I kvartal  <span style="font-size:10pt;">Muutus</span> 
    <span style="font-size:10pt;">I kvartal      <span
style="font-size:10pt;">I kvartal 
 style                                2014  </span>                            
     2013</span>                                                               
                      2014                                         2013 
="font                                                                         
                                                                               
          % käibest</span>                             % käibest</span> 
-size: 
10pt;" 
>tuhan 
detes 
 eurod 
es</sp 
an> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------- 
<span   <span style="font-size:10pt;">21 929</span>  <span
style="font-size:10pt;">26 937</span>  <span
style="font-size:10pt;">-18,6%</span>   <span
style="font-size:10pt;">80,9%</span>   <span
style="font-size:10pt;">84,0%</span> 
 style 
="font 
-size: 
10pt;" 
>Hulgi 
müük</ 
span> 
<span    <span style="font-size:10pt;">4 905</span>   <span
style="font-size:10pt;">5 035</span>   <span
style="font-size:10pt;">-2,6%</span>   <span
style="font-size:10pt;">18,1%</span>   <span
style="font-size:10pt;">15,7%</span> 
 style 
="font 
-size: 
10pt;" 
>Jaemü 
ük</sp 
an> 
<span      <span style="font-size:10pt;">261</span>      <span
style="font-size:10pt;">87</span>  <span style="font-size:10pt;">200,1%</span> 
  <span style="font-size:10pt;">1,0%</span>    <span
style="font-size:10pt;">0,3%</span> 
 style 
="font 
-size: 
10pt;" 
>Muud 
 tegev 
usvald 
konnad 
</span 
> 
<span   <span style="font-size:10pt;">27 095</span>  <span
style="font-size:10pt;">32 059</span>  <span
style="font-size:10pt;">-15,5%</span>  <span
style="font-size:10pt;">100,0%</span>  <span
style="font-size:10pt;">100,0%</span> 
 style 
="font 
-size: 
10pt;" 
>Kokku 
</span 
> 

<span style="font-size:10pt;">2014. aasta I kvartali hulgimüügi tulu ulatus 21
929 tuhande euroni, mis moodustas 80,9% kontserni müügitulust (2013. aasta I
kvartal: 84,0%). Peamised hulgimüügipiirkonnad olid Venemaa, Ukraina,
Valgevene, Kasahstan ja Moldova.</span> 

<span style="font-size:10pt;">Kontserni 2014. aasta I kvartali naistepesu
jaemüügikäive moodustas kokku 4 905 tuhat eurot, esindades 18,1% müügitulust
(2013. aasta I kvartal: 15,7%).</span> 

<span style="font-size:10pt;">31. märtsi 2014.a seisuga tegutses Milavitsa ja
Lauma Lingerie kaubamärkide all kokku 681 kauplust. Kontserni oma jaemüügiketid
tegutsesid Valgevenes ja Lätis. 2014. aasta I kvartali lõpu seisuga opereeris
kontsern 62 kauplusega. 2014. aasta 31. märtsi seisuga tegutses Milavitsa
tootemargi all 584  kauplust, mida haldasid Milavitsa äripartnerid Venemaal,
Ukrainas, Moldovas, Kasahstanis, Usbekistanis, Kõrgõzstanis, Lätis,
Aserbaidžaanis, Armeenias, Saksamaal, Lõuna-Aafrikas, Leedus, Eestis, Gruusias,
Araabia Ühendemiraatides, Iraanis, Sloveenias,  Belgias ja Itaalias. Lisaks
sellele tegutses 2014. aasta 31. märtsi seisuga ka 35 Lauma Lingerie kauplust,
mida haldasid Lauma Lingerie äripartnerid Eestis, Lätis, Leedus, Valgevenes,
Venemaal, Ukrainas, Saudi-Araabias ja Albaanias.</span> 

<span style="font-size:10pt;">Kontsernile kuuluvate ja frantsiisikaupluste
paiknemine</span> 

<span                                     <span                                
    <span                                     <span 
 style  style="font-size:10pt;">Kontsern</span> 
style="font-size:10pt;">Frantsiis</span>     
style="font-size:10pt;">Kokku</span> 
="font 
-size: 
10pt;" 
> 
 </spa 
n> 
--------------------------------------------------------------------------------
--------------------------------------------------- 
<span    <span style="font-size:10pt;">0</span>  <span
style="font-size:10pt;">386</span>  <span style="font-size:10pt;">386</span> 
 style 
="font 
-size: 
10pt;" 
>Venem 
aa</sp 
an> 
<span    <span style="font-size:10pt;">0</span>  <span
style="font-size:10pt;">101</span>  <span style="font-size:10pt;">101</span> 
 style 
="font 
-size: 
10pt;" 
>Ukrai 
na</sp 
an> 
<span   <span style="font-size:10pt;">53</span>    <span
style="font-size:10pt;">5</span>   <span style="font-size:10pt;">58</span> 
 style 
="font 
-size: 
10pt;" 
>Valge 
vene</ 
span> 
<span    <span style="font-size:10pt;">9</span>   <span
style="font-size:10pt;">33</span>   <span style="font-size:10pt;">42</span> 
 style 
="font 
-size: 
10pt;" 
>Balti 
 riigi 
d</spa 
n> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">30</span>   <span style="font-size:10pt;">30</span> 
 style 
="font 
-size: 
10pt;" 
>Kasah 
stan</ 
span> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">26</span>   <span style="font-size:10pt;">26</span> 
 style 
="font 
-size: 
10pt;" 
>Moldo 
va</sp 
an> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">38</span>   <span style="font-size:10pt;">38</span> 
 style 
="font 
-size: 
10pt;" 
>Muud 
 riigi 
d</spa 
n> 

<strong style="font-size: 10pt;">Investeeringud

<span style="font-size:10pt;">Kontserni 2014. aasta I kvartali investeeringute
kogumaht materiaalsesse põhivarasse moodustas 39 tuhat eurot. Investeeringud
teostati seadmetesse ja hoonetesse tootmise efektiivsuse säilitamiseks
tulevastes perioodides.</span> 

<span style="font-size:10pt;">Personal</span>

<span style="font-size:10pt;">2014. aasta 31. märtsi seisuga oli kontsernil 3
136 töötajat, neist 490 töötas jaemüügi segmendis. Ülejäänud töötajad
tegutsesid tootmise, hulgimüügi-, haldus- ja tugiteenuste valdkondades.</span> 

<span style="font-size:10pt;">Kontserni 2014. aasta I kvartali palgakulu koos
maksudega oli 6 042 tuhat eurot. Kontserni juhtkonna võtmeisikute töötasud,
sealhulgas tütarettevõtete võtmeisikute tasud, moodustasid kokku 209 tuhat
eurot.</span><span style="font-size:10pt;"> </span> 

<span style="font-size:10pt;">Muudatused müügiettevõtetes</span>

<span style="font-size:10pt;">2014. aasta I kvartalis ning kuni käesoleva
aruande väljaandmiseni on kontsern läbi viinud talle kuuluvate müügiettevõtete
ärinimede muudatused. Peamiseks põhjuseks on müügiettevõtete fookuse nihutamine
toodete logistikalt kaasaegsele müügitegevusele ning mille vastutada on
kontserni kogu tooteportfelli müügikorraldus. Käesoleva muudatuse tulemusena on
meie müügiettevõtted Venemaal, Ukrainas ja Valgevenes ümber nimetatud kontserni
nime järgi “Silvano Fashion”iks.</span> 

<span style="font-size:10pt;"> </span>


         Aleksei Kadõrko
         Finantsdirektor
         Silvano Fashion Group
         6845 000
         [email protected]

Teate sisu inglise keeles

Pealkiri

Consolidated interim report for Q1 2014 (unaudited)

Teade

Tallinn, 2014-05-09 07:30 CEST (GLOBE NEWSWIRE) --


<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Selected Financial Indicators</span></span> 

<span style="font-family:Arial, Helvetica,
sans-serif;font-size:10pt;">Summarized selected financial indicators of the
Group for Q1 2014 compared to Q1 2013 and 31.03.2014 compared to 31.12.2013
were as follows:</span><span style="font-family:Arial, Helvetica,
sans-serif;font-size:10pt;"> </span> 

<span                     <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Q1                    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Q1                <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Change 
 style                                                                         
                2014</span></span>                                             
                                            2013</span></span>                 
                                                                           
</span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">in 
 thous 
ands 
 of 
 EUR</ 
span>< 
/span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------- 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">27 095</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">32 059</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-15.5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Reve 
nue</s 
pan></ 
span> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4 547</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 832</span></span>   <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-5.9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">EBIT 
DA</sp 
an></s 
pan> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 191</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 834</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-42.9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Net 
 profi 
t for 
 the 
 perio 
d</spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 890</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 527</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-46.4%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Net 
 profi 
t 
 attri 
butabl 
e 
 equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">0.05</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">0.09</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-46.1%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Earn 
ings 
 per 
 share 
 (EUR) 
</span 
></spa 
n> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">753</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">348</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">116.2%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Oper 
ating 
 cash 
 flow 
 for 
 the 
 perio 
d</spa 
n></sp 
an> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.2013</span></span>                <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Change 
 style                                                                         
                                                                               
                                                                               
                                                                               
    </span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">in 
 thous 
ands 
 of 
 EUR</ 
span>< 
/span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------------------ 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">2.5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 asset 
s</spa 
n></sp 
an> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">57 214</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">55 080</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">3.9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 curre 
nt 
 asset 
s</spa 
n></sp 
an> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">53 487</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">52 370</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">2.1%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 equit 
y 
 attri 
butabl 
e to 
 equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny</sp 
an></s 
pan> 
<span           <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">86</span></span>          <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">79</span></span>    <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">8.9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Loan 
s and 
 borro 
wings< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 919</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19 165</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-16.9%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Cash 
 and 
 cash 
 equiv 
alents 
</span 
></spa 
n> 

<span                   <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Q1                  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Q1                <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Change 
 style                                                                         
              2014</span></span>                                               
                                        2013</span></span>                     
                                                                       
</span></span> 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Marg 
in 
 analy 
sis, 
 %</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------ 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">34.7</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">31.8</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">9.3%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Gros 
s 
 profi 
t</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">16.8</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">15.1</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11.3%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">EBIT 
DA</sp 
an></s 
pan> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">8.1</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">12.0</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-32.4%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Net 
 profi 
t</spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">7.0</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">11.0</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-36.6%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Net 
 profi 
t 
 attri 
butabl 
e 
 equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny</sp 
an></s 
pan> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.2013</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">Change</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Fina 
ncial 
 ratio 
s, 
 %</sp 
an></s 
pan> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
------------------ 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11.7</span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13.4</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-12.7%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">ROA< 
/span> 
</span 
> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">17.3</span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19.9</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-13.2%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">ROE< 
/span> 
</span 
> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9.1</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">9.5</span></span>   <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-3.6%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Pric 
e to 
 earni 
ngs 
 ratio 
 (P/E) 
</span 
></spa 
n> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4.1</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4.7</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-12.5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Curr 
ent 
 ratio 
</span 
></spa 
n> 
<span          <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2.2</span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">2.6</span></span>  <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">-14.5%</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Quic 
k 
 ratio 
</span 
></spa 
n> 

<span style="font-family:Arial, Helvetica,
sans-serif;font-size:10pt;">Consolidated Statement of Financial Position</span> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">31.03.14</span></span>                                 
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">31.12.13</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">in 
 thous 
ands 
 of 
 EUR</ 
span>< 
/span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">ASSE 
TS</sp 
an></s 
pan> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Curr 
ent 
 asset 
s</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 919</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">19 165</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Cash 
 and 
 cash 
 equiv 
alents 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">717</span></span>                                      
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">196</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prep 
ayment 
s</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">14 034</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 846</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Trad 
e and 
 other 
 recei 
vables 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">26 544</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">24 873</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inve 
ntorie 
s</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">57 214</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">55 080</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 curre 
nt 
 asset 
s</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Non- 
curren 
t 
 asset 
s</spa 
n></sp 
an> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">116</span></span>                                      
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">124</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inve 
stment 
s in 
 assoc 
iates< 
/span> 
</span 
> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">502</span></span>                                      
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">497</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Avai 
lable- 
for-sa 
le 
 inves 
tments 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">719</span></span>                                      
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">460</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Defe 
rred 
 tax 
 asset 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">735</span></span>                                      
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">719</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inta 
ngible 
 asset 
s</spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 599</span></span>                                    
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 592</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inve 
stment 
 prope 
rty</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">17 696</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">18 157</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prop 
erty, 
 plant 
 and 
 equip 
ment</ 
span>< 
/span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">21 367</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">21 549</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 non-c 
urrent 
 asset 
s</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">TOTA 
L 
 ASSET 
S</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">LIAB 
ILITIE 
S AND 
 EQUIT 
Y</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Curr 
ent 
 liabi 
lities 
</span 
></spa 
n> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">86</span></span>                                       
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">79</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Curr 
ent 
 borro 
wings< 
/span> 
</span 
> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11 151</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 837</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Trad 
e and 
 other 
 payab 
les</s 
pan></ 
span> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">4 643</span></span>                                    
                                               <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">905</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tax 
 liabi 
lities 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">15 880</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11 821</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 curre 
nt 
 liabi 
lities 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Non- 
curren 
t 
 liabi 
lities 
</span 
></spa 
n> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">166</span></span>                                      
                                           <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">1 953</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Defe 
rred 
 tax 
 liabi 
lity</ 
span>< 
/span> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">166</span></span>                                      
                                           <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">1 953</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 non-c 
urrent 
 liabi 
lities 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">16 046</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13 774</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 liabi 
lities 
</span 
></spa 
n> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>         <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Equi 
ty</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">11 820</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">11 820</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Shar 
e 
 capit 
al</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">13 822</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">13 822</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Shar 
e 
 premi 
um</sp 
an></s 
pan> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-749</span></span>                                     
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-224</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Trea 
sury 
 share 
s</spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 306</span></span>                                    
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">1 306</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Stat 
utory 
 reser 
ve 
 capit 
al</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-2 277</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 215</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Unre 
alised 
 excha 
nge 
 rate 
 diffe 
rences 
</span 
></spa 
n> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">29 565</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">26 861</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Reta 
ined 
 earni 
ngs</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">53 487</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">52 370</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 equit 
y 
 attri 
butabl 
e to 
 equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny</sp 
an></s 
pan> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9 048</span></span>                                    
                                            <span style="font-size:10pt;"><span
style="font-family:Arial, Helvetica, sans-serif;">10 485</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Non- 
contro 
lling 
 inter 
est</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">62 535</span></span>                                   
                                             <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">62 855</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Tota 
l 
 equit 
y</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">78 581</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">76 629</span></span><span style="font-family:Arial, Helvetica,
sans-serif;font-size:10pt;"> </span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">TOTA 
L 
 EQUIT 
Y AND 
 LIABI 
LITIES 
</span 
></spa 
n> 

<span style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Consolidated Income Statement</span></span> 

<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">Q1 2014</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">Q1 2013</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">in 
 thous 
ands 
 of 
 EUR</ 
span>< 
/span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------------------------------------------------------------- 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">27 095</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">32 059</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Reve 
nue</s 
pan></ 
span> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-17 689</span></span>  <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-21 873</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Cost 
 of 
 goods 
 sold< 
/span> 
</span 
> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9 406</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">10 186</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Gros 
s 
 Profi 
t</spa 
n></sp 
an> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-3 946</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-4 244</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Dist 
ributi 
on 
 expen 
ses</s 
pan></ 
span> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-1 624</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 658</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Admi 
nistra 
tive 
 expen 
ses</s 
pan></ 
span> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">321</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">308</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Othe 
r 
 opera 
ting 
 incom 
e</spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-309</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-389</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Othe 
r 
 opera 
ting 
 expen 
ses</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">3 848</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 203</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Oper 
ating 
 profi 
t</spa 
n></sp 
an> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-278</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-4</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Curr 
ency 
 excha 
nge 
 incom 
e/(exp 
ense)< 
/span> 
</span 
> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">200</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">257</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Othe 
r 
 finan 
ce 
 incom 
e/(exp 
enses) 
</span 
></spa 
n> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-78</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">253</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Net 
 finan 
cial 
 incom 
e</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span         <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">9</span></span>       <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-8</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prof 
it 
 (loss 
) from 
 assoc 
iates 
 using 
 equit 
y 
 metho 
d</spa 
n></sp 
an> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">3 779</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">4 448</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prof 
it 
 befor 
e tax 
 and 
 gain/ 
(loss) 
 on 
 net 
 monet 
ary 
 posit 
ion</s 
pan></ 
span> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span    <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">-1 614</span></span>   <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">-1 295</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Inco 
me tax 
 expen 
se</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 165</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 153</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prof 
it 
 befor 
e 
 gain/ 
(loss) 
 on 
 net 
 monet 
ary 
 posit 
ion</s 
pan></ 
span> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span        <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">26</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">681</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Gain 
 on 
 net 
 monet 
ary 
 posit 
ion</s 
pan></ 
span> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">2 191</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 834</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Prof 
it for 
 the 
 perio 
d</spa 
n></sp 
an> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Attr 
ibutab 
le to 
 :</sp 
an></s 
pan> 
<span     <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">1 890</span></span>    <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">3 527</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 Equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny</sp 
an></s 
pan> 
<span       <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">301</span></span>      <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">307</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 Non-c 
ontrol 
ling 
 inter 
est</s 
pan></ 
span> 
<span   <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;"> </span></span>        <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;"> </span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
"> 
 </spa 
n></sp 
an> 
<span      <span style="font-size:10pt;"><span style="font-family:Arial,
Helvetica, sans-serif;">0.05</span></span>     <span
style="font-size:10pt;"><span style="font-family:Arial, Helvetica,
sans-serif;">0.09</span></span> 
 style 
="font 
-size: 
10pt;" 
><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; 
">Earn 
ings 
 per 
 share 
 from 
 profi 
t 
 attri 
butabl 
e to 
 equit 
y 
 holde 
rs of 
 the 
 Paren 
t 
 compa 
ny, 
 both 
 basic 
 and 
 dilut 
ed 
 (EUR) 
</span 
></spa 
n> 

<span style="font-size:10pt;"> <strong style="font-size: 11pt;">Business
environment</span> 

<span style="font-size:10pt;">Silvano Fashion Group with its brand portfolio is
a recognized market leader in the lingerie segment in Russia, Belarus, Ukraine,
has exceptionally strong foothold in other Russian-speaking countries
(including Kazakhstan and Moldova) and is a recognized player in the Baltic
consumer markets.</span> 

<span style="font-size:10pt;">The first quarter of 2014 turned into a challenge
for Silvano Fashion Group. The primary reason to this is the continuation of
the weaker consumer sentiment, fuelled by unfavourable movement of the
currencies. The main sales (and accounts receivables) currencies – Russia’s
Rouble (RUB), Belarus Rouble (BYR) and Ukraine Hryvnia (UAH) continued to
depreciate against our reporting currency – the EUR. This affects directly the
purchasing power of the customers since the income of the consumers has
remained constant. To a smaller extent, the somewhat weaker BYR attributes to
lower production cost for Silvano Fashion Group.</span><span
style="font-size:10pt;"> </span> 

<span style="font-size:10pt;">The company has already taken countermeasures to
meet the new economic reality. The main focus here is on efficiency, which
primarily applies to the administrative and back-office layers of the
organization. The second focus is on the overall cash management, including
keeping the cash in Euros, but also improving the working capital balance of
the company.</span> 

<span style="font-size:10pt;">The Group’s sales in Q1 2014 were below the
benchmark in Q1 2013, the net sales reached 27 095 thousand EUR, compared to 32
059 thousand EUR a year ago. The sales volumes decreased both in wholesale and
retail segment (franchise) of our business. In the retail stores operated by
Silvano Fashion Group, the sales increased in Latvia (an impressive growth by
+31% y-o-y) and in Baltics in general, while like-for-like sales and sales per
square meter in EUR terms deteriorated slightly in Belarus (-3%). Franchise
stores in Russia have also stood well against the moody economic environment –
like-for-like sales dropped by only -1.5% there. The most volatile part of
sales there is wholesale, which attributed to the drop of aggregated sales in
the region by 18.5% y-o-y.</span> 

<span style="font-size:10pt;">Overall during Q1 the biggest drop in sales came
from wholesale segment (21 929 thousand EUR in Q1 2014 vs. 26 937 thousand EUR
in Q1 2013). Among key markets, the main backdrop we experienced in Russia (-3
629 thousand EUR), in Belarus decrease was 508 thousand EUR, in Ukraine - 716
thousand EUR, we improved our sales in the Baltic States by 210 thousand
EUR.</span> 

<span style="font-size:10pt;">The net profit stood at 2 191 thousand Euros in
Q1 2014 compared to 3 834 thousand EUR a year ago. The Group’s EBITDA, though,
remained nearly unchanged, 4 547 thousand EUR in Q1 2014 compared to 4 832
thousand EUR in the corresponding period of 2013.</span> 

<span style="font-size:10pt;">The economic outlook for most of our major
markets remains cloudy. According to IMF, the Russia’s economic growth
(measured in GDP) in 2014 constitutes around 1%. Russia’s takeover of Crimea
last month injects geopolitical tension, and the capital outflow from the
country’s economy continues. Silvano Fashion Group was directly affected by the
reduced purchasing power (Russia’s Rouble losing nearly 9% against Euro during
Q1 2014) and reduced sales. As of end of Q1 2014 there were 385 Milavitsa
stores in Russia.</span> 

<span style="font-size:10pt;">Belarus economic growth is stalling because of
cooling economic climate of its main export market – Russia. The country has
managed targeted inflation policy rather well (CPI growth of 4.9% during Q1
2014) that also has created some stability for the currency (Belarus Rouble
weakened by 3.85% against Euro during Q1 2014). Further to this, the country is
literally breathing according to the World Hockey Tournament, kicking off on
May 9th that may be one of the reasons for the stability. There are also signs
that the country is potentially leveraging from the negotiations concerning the
Eurasian Economic Union with Russia and Kazakhstan. There are a total of 53
stores operated directly by the Group and 5 franchise stores. The Group’s sales
revenue in Belarus reached 6 926 thousand EUR for Q1 2014 compared to 7 434
thousand EUR for the same period a year ago.</span> 

<span style="font-size:10pt;">Negative information flow regarding Ukraine is
continuously on the radar of global media. Looking more detailed at the
economic situation there, our buyers were negatively surprised by the drop of
the local currency (-36.5% during Q1 2014 against EUR), and re-assessing focus
from the general consumer goods into staples such as food etc. For the Group,
the Q1 2014 net sales dropped to 1 393 thousand EUR compared to 2 109 thousand
EUR for the same period a year ago. We have very vague visibility about the
outlook for 2014, dependent on the stabilization of the political climate; the
country is facing presidential elections at the end of May. There are 101
franchise stores in total in the country as of end of Q1 2014.</span> 

<span style="font-size:10pt;">In the Baltics, the Group primarily operates via
own stores and franchise partners. The Group operates 9 own stores,
complemented by 33 partner stores in the region. The sales in the Baltic
countries aggregated 794 thousand EUR for Q1 2014, compared to 584 thousand EUR
for the same period a year ago.</span> 

<span style="font-size:10pt;">On the store openings, Q1 2014 net increase
(including openings and store closures primarily due to relocations) for
Milavitsa stores were 3 units and a closure of one store in Lithuania under the
Lauma Lingerie brand. The Group therefore operated directly and via franchise a
total of 681 stores. Total geography of our franchise partners covers more than
20 countries, including Milavitsa and Lauma Lingerie branded stores.</span> 

<span style="font-size:10pt;">Financial performance</span>

<span style="font-size:10pt;">The Group`s sales amounted to 27 095 thousand EUR
during Q1 2014, representing a 15.5% decrease as compared to the same period of
previous year. Overall, wholesales decreased by 18.6% and retail sales
decreased by 2.6%.</span> 

<span style="font-size:10pt;">The Group’s reported gross profit margin during
Q1 improved year-on-year basis and stood at 34.71%, reported gross margin was
31.77% in the respective period of previous year. Consolidated operating profit
for Q1 2014 amounted to 3 848 thousand EUR, compared to 4 203 thousand EUR in
Q1 2013. The consolidated operating profit margin was 14.2% for Q1 2014 (13.1%
in Q1 2013). Consolidated EBITDA for Q1 2014 was 4 547 thousand EUR, which is
16.8% in margin terms (4 832 thousand EUR and 15.1% for Q1 213). This reflects
continuous strive for improvements in efficiency and cost control inside the
Group.</span> 

<span style="font-size:10pt;">During Q1 2014 the Group distributed profit from
subsidiaries to the Parent company, which brought additional 463 thousand EUR
in tax expenses. Currency exchange losses in Q1 2014 amounted to 278 thousand
EUR (4 thousand EUR in Q1 2013). Gain on net monetary position, which is highly
dependent on exchange rates` movements, decreased by 655 thousand EUR compared
to Q1 2013. As a result consolidated net profit attributable to equity holders
of the Parent company for Q1 2014 amounted to 1 890 thousand EUR, compared to 3
527 thousand EUR in Q1 2013, net profit margin attributable to equity holders
of the Parent company for Q1 2014 was 8.1% against 12.0% in Q1 2013.</span> 

<span style="font-size:10pt;">Financial position</span>

<span style="font-size:10pt;">As of 31 March 2014 consolidated assets amounted
to 78 581 thousand EUR representing an increase by 2.6% as compared to the
position as of 31 December 2013.</span> 

<span style="font-size:10pt;">Trade and other receivables increased by 3 188
thousand EUR as compared to 31 December 2013 and amounted to 14 034 thousand
EUR as of 31 March 2014. Inventory balance increased by 1 671 thousand EUR and
amounted to 26 544 thousand EUR as of 31 March 2014. Changes in trade debtors
and stock balance were in line with the seasonality trend of the
business.</span> 

<span style="font-size:10pt;">Equity attributable to equity holders of the
Parent company increased by 1 117 thousand EUR and amounted to 53 487 thousand
EUR as of 31 March 2014.</span> 

<span style="font-size:10pt;">Current liabilities increased by 2 215 thousand
EUR during Q1 2014. Current and non-current loans and borrowings increased by 7
thousand EUR to 86 thousand EUR as of 31 March 2014.</span> 

<span style="font-size:10pt;">Sales structure</span>

<span style="font-size:10pt;">Sales by markets</span>

<span        <span style="font-size:10pt;">Q1             <span
style="font-size:10pt;">Q1        <span style="font-size:10pt;">Change</span>  
  <span style="font-size:10pt;">Q1 2014        <span style="font-size:10pt;">Q1
2013 
 style                  2014</span>                                 
2013</span>                                                                    
      % from sales</span>                          % from sales</span> 
="font 
-size: 
10pt;" 
>in 
 thous 
ands 
 of 
 EUR</ 
span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------- 
<span   <span style="font-size:10pt;">16 015</span>  <span
style="font-size:10pt;">19 644</span>  <span
style="font-size:10pt;">-18.5%</span>   <span
style="font-size:10pt;">59.1%</span>   <span
style="font-size:10pt;">61.3%</span> 
 style 
="font 
-size: 
10pt;" 
>Russi 
a</spa 
n> 
<span    <span style="font-size:10pt;">6 926</span>   <span
style="font-size:10pt;">7 434</span>   <span
style="font-size:10pt;">-6.8%</span>   <span
style="font-size:10pt;">25.6%</span>   <span
style="font-size:10pt;">23.2%</span> 
 style 
="font 
-size: 
10pt;" 
>Belar 
us</sp 
an> 
<span    <span style="font-size:10pt;">1 393</span>   <span
style="font-size:10pt;">2 109</span>  <span
style="font-size:10pt;">-33.9%</span>    <span
style="font-size:10pt;">5.1%</span>    <span
style="font-size:10pt;">6.6%</span> 
 style 
="font 
-size: 
10pt;" 
>Ukrai 
ne</sp 
an> 
<span      <span style="font-size:10pt;">794</span>     <span
style="font-size:10pt;">584</span>   <span style="font-size:10pt;">36.0%</span>
   <span style="font-size:10pt;">2.9%</span>    <span
style="font-size:10pt;">1.8%</span> 
 style 
="font 
-size: 
10pt;" 
>Balti 
cs</sp 
an> 
<span    <span style="font-size:10pt;">1 967</span>   <span
style="font-size:10pt;">2 288</span>  <span
style="font-size:10pt;">-14.0%</span>    <span
style="font-size:10pt;">7.3%</span>    <span
style="font-size:10pt;">7.1%</span> 
 style 
="font 
-size: 
10pt;" 
>Other 
 marke 
ts</sp 
an> 
<span   <span style="font-size:10pt;">27 095</span>  <span
style="font-size:10pt;">32 059</span>  <span
style="font-size:10pt;">-15.5%</span>  <span
style="font-size:10pt;">100.0%</span>  <span
style="font-size:10pt;">100.0%</span> 
 style 
="font 
-size: 
10pt;" 
>Total 
</span 
> 

<span style="font-size:10pt;">The majority of lingerie sales revenue during Q1
2014 in the amount of 16 015 thousand EUR was generated in Russia, accounting
for 59.1% of total sales. The second largest market was Belarus, where sales
reached 6 926 thousand EUR, contributing 25.6% of lingerie sales (both retail
and wholesale). Ukraine represented a sales of 1 393 thousand EUR, contributing
5.1% of lingerie sales of the Group.</span><span style="font-size:10pt;">
</span> 

<span style="font-size:10pt;">Sales by business segments</span>

<span              <span style="font-size:10pt;">Q1             <span
style="font-size:10pt;">Q1  <span style="font-size:10pt;">Change</span>       
<span style="font-size:10pt;">Q1 2014        <span style="font-size:10pt;">Q1
2013 
 style                                  2014</span>                            
     2013</span>                                                               
       % from sales</span>                          % from sales</span> 
="font 
-size: 
10pt;" 
>in 
 thous 
ands 
 of 
 EUR</ 
span> 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------- 
<span   <span style="font-size:10pt;">21 929</span>  <span
style="font-size:10pt;">26 937</span>  <span
style="font-size:10pt;">-18.6%</span>   <span
style="font-size:10pt;">80.9%</span>   <span
style="font-size:10pt;">84.0%</span> 
 style 
="font 
-size: 
10pt;" 
>Whole 
sale</ 
span> 
<span    <span style="font-size:10pt;">4 905</span>   <span
style="font-size:10pt;">5 035</span>   <span
style="font-size:10pt;">-2.6%</span>   <span
style="font-size:10pt;">18.1%</span>   <span
style="font-size:10pt;">15.7%</span> 
 style 
="font 
-size: 
10pt;" 
>Retai 
l</spa 
n> 
<span      <span style="font-size:10pt;">261</span>      <span
style="font-size:10pt;">87</span>  <span style="font-size:10pt;">200.1%</span> 
  <span style="font-size:10pt;">1.0%</span>    <span
style="font-size:10pt;">0.3%</span> 
 style 
="font 
-size: 
10pt;" 
>Other 
 opera 
tions< 
/span> 
<span   <span style="font-size:10pt;">27 095</span>  <span
style="font-size:10pt;">32 059</span>  <span
style="font-size:10pt;">-15.5%</span>  <span
style="font-size:10pt;">100.0%</span>  <span
style="font-size:10pt;">100.0%</span> 
 style 
="font 
-size: 
10pt;" 
>Total 
</span 
> 

<span style="font-size:10pt;">During Q1 2014 wholesale revenue amounted to 21
929 thousand EUR, representing 80.9% of the Group’s total revenue (Q1 2013:
84.0%). The main wholesale regions were Russia, Ukraine, Belarus, Kazakhstan
and Moldova.</span> 

<span style="font-size:10pt;">Total lingerie retail sales of the Group in Q1
2014 amounted to 4 905 thousand EUR, representing 18.1% of the Group’s total
revenue (Q1 2013: 15,7%).</span> 

<span style="font-size:10pt;">As of 31 March 2014 there were altogether 681
Milavitsa and Lauma branded shops. Own retail operations were conducted in
Belarus and Latvia. As of the end of Q1 2014 the Group operated 62 own retail
outlets. As of 31 March 2014, there were 584 Milavitsa branded shops operated
by Milavitsa trading partners in Russia, Ukraine, Moldova, Kazakhstan,
Uzbekistan, Kyrgyzstan, Latvia, Azerbaijan, Armenia, Germany, South Africa,
Lithuania, Estonia, Georgia, United Arab Emirates, Iran, Slovenia, Belgium and
Italy. Additionally, as of 31 March 2014, there were 35 Lauma Lingerie retail
outlets operated by Lauma Lingerie trading partners in Estonia, Latvia,
Lithuania, Belarus, Russia, Ukraine, Saudi Arabia and Albania.</span> 

<span style="font-size:10pt;">Own & franchise store locations, geography</span>

<span                                     <span                                
    <span                                     <span 
 style       style="font-size:10pt;">Own</span> 
style="font-size:10pt;">Franchise</span>     
style="font-size:10pt;">Total</span> 
="font 
-size: 
10pt;" 
> 
 </spa 
n> 
--------------------------------------------------------------------------------
--------------------------------------------------- 
<span    <span style="font-size:10pt;">0</span>  <span
style="font-size:10pt;">386</span>  <span style="font-size:10pt;">386</span> 
 style 
="font 
-size: 
10pt;" 
>Russi 
a</spa 
n> 
<span    <span style="font-size:10pt;">0</span>  <span
style="font-size:10pt;">101</span>  <span style="font-size:10pt;">101</span> 
 style 
="font 
-size: 
10pt;" 
>Ukrai 
ne</sp 
an> 
<span   <span style="font-size:10pt;">53</span>    <span
style="font-size:10pt;">5</span>   <span style="font-size:10pt;">58</span> 
 style 
="font 
-size: 
10pt;" 
>Belar 
us</sp 
an> 
<span    <span style="font-size:10pt;">9</span>   <span
style="font-size:10pt;">33</span>   <span style="font-size:10pt;">42</span> 
 style 
="font 
-size: 
10pt;" 
>Balti 
cs</sp 
an> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">30</span>   <span style="font-size:10pt;">30</span> 
 style 
="font 
-size: 
10pt;" 
>Kazak 
hstan< 
/span> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">26</span>   <span style="font-size:10pt;">26</span> 
 style 
="font 
-size: 
10pt;" 
>Moldo 
va</sp 
an> 
<span    <span style="font-size:10pt;">0</span>   <span
style="font-size:10pt;">38</span>   <span style="font-size:10pt;">38</span> 
 style 
="font 
-size: 
10pt;" 
>Other 
 regio 
ns</sp 
an> 

<span style="font-size:10pt;"> </span>

<span style="font-size:10pt;">Investments</span>

<span style="font-size:10pt;">During Q1 2014 the Group’s investments into
property, plant and equipment totalled 39 thousand EUR. Investments were made
into equipment and facilities to maintain effective production for future
periods.</span> 

<span style="font-size:10pt;">Personnel</span>

<span style="font-size:10pt;">As of 31 March 2014, the Group employed 3 136
employees including 490 in retail. The rest were employed in production,
wholesale, administration and support operations.</span> 

<span style="font-size:10pt;">Total salaries and related taxes during 12 months
2013 amounted to 6 042 thousand EUR. The remuneration of key management of the
Group, including the key executives of the subsidiaries, totalled 209 thousand
EUR.</span> 

<span style="font-size:10pt;">Changes in the distribution companies</span>

<span style="font-size:10pt;">During Q1 2014 and until the release of the
report, Silvano Fashion Group has changed business names of the distribution
companies belonging to the Group. The main reason for this is to change the
focus of the distribution companies from being the logistics arm to the
production company into contemporary sales organizations that have the
responsibility for the development of the Group’s business and its whole
portfolio of brands. During this process, the distribution companies in Russia,
Ukraine and Belarus are renamed into “Silvano Fashion”.</span> 


         Aleksei Kadõrko
         CFO
         Silvano Fashion Group
         +372 6845 000
         [email protected]