Börsiteade

Coop Pank AS

LEI kood

549300EHNXQVOI120S55

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Teate sisu eesti keeles

Pealkiri

Coop Pank 2023. aasta III kvartali auditeerimata majandustulemused

Teade

2023. aasta III kvartali lõpu seisuga oli Coop Pangal 175 000 klienti, klientide
arv  kasvas kvartaliga 7900 kliendi võrra  (+5%). Aktiivselt arveldavaid kliente
oli  pangal 77?400, kvartaliga kasvas aktiivselt arveldavate klientide arv 1200
võrra (+2%).

Coop  Panga hoiuste maht kahanes 2023. aasta III kvartalis 48 miljoni euro võrra
(-3%), ulatudes  1,71 miljardi euroni. Eraklientide  hoiuste portfell kasvas 10
miljoni  euro  võrra:  nõudmiseni  hoiused  vähenesid  3 miljoni  euro  võrra ja
tähtajalised  hoiused kasvasid 13 miljoni euro  võrra. Äriklientide hoiuste maht
kahanes  35 miljoni  euro  võrra:  nõudmiseni  hoiused kahanesid 51 miljoni euro
võrra  ja tähtajalised  hoiused kasvasid  16 miljoni euro  võrra. Rahvusvahelise
hoiuste  kaasamise  platvormi  Raisin  hoiused  ja muu finantseering kahanes 22
miljoni  euro võrra. Võrreldes 2022. aasta III  kvartaliga on Coop Panga hoiuste
maht  kasvanud  353 miljoni  euro  võrra  (+26%).  Aastases  võrdluses  on panga
tähtajaliste  hoiuste  osakaal  kõigist  hoiustest kasvanud 50% pealt 69% peale.
2023. aasta  III  kvartalis  oli  finantseerimiskulu 2,7%, eelmisel aastal samal
ajal 0,7%.

2023. aasta  III kvartalis kasvas Coop  Panga neto laenuportfell 36 miljoni euro
võrra  (+2%), ulatudes 1,49 miljardi euroni. Kiireimat kasvu näitasid ärilaenude
portfell  ja kodulaenude portfell.  Nii ärilaenude portfelli  kui ka kodulaenude
portfelli    mahud    kasvasid    mõlemad    20 miljoni    euro   võrra   (+3%).
Tarbimisfinantseerimise portfell kahanes 1 miljoni euro võrra (-1%) ja
liisinguportfell  kahanes 3 miljoni euro võrra (-2%). 2022. aasta III kvartaliga
võrreldes on laenuportfell kasvanud 286 miljoni euro võrra (+24%).

2023. aasta  III  kvartalis  kasvas  Coop  Panga viivises olev laenuportfell 2%
tasemelt  2,1% tasemele.  Aasta  tagasi  oli  viivises  olev laenuportfell 1,4%
tasemel.

Finantsvarade  allahindluse  kulu  oli  2023. aasta  III  kvartalis 1,3 miljonit
eurot, mida on 0,6 miljonit eurot (+93%) rohkem kui oli 2022 III kvartalis.

Coop  Panga  netotulud  olid  2023. aasta  III  kvartalis  22,7 miljonit  eurot,
kasvades   kvartaalses  võrdluses  2% ja  aastases  võrdluses  64%. Tegevuskulud
ulatusid  III kvartalis 9 miljoni euroni  - kasvades kvartaalses võrdluses 5% ja
aastases võrdluses 30%.

Coop  Pank teenis  2023. aasta III  kvartalis 11,1 miljonit  eurot puhaskasumit,
mida  on 7% rohkem kui eelmises kvartalis  ja 93% rohkem kui aasta tagasi. Panga
kulude ja tulude suhe oli III kvartalis 40% ning omakapitali tootlus 25,9%.

Coop  Pangal on  30.09.2023 seisuga 37?200 aktsionäri,  kvartaliga lisandus 200
(+0,5%) aktsionäri.

Coop Panga finantsjuhi Paavo Truu kommentaar tulemustele:

?Arvestades üldist majanduskeskkonda, kasvas kolmandas kvartalis Coop Panga
laenuportfell heas tempos ja viivises oleva laenuportfelli maht püsis jätkuvalt
lähiaastate madalaimal tasemel.

Konkurents kliendi hoiuste nimel jätkus ka kolmandas kvartalis. Nägime, et üha
rohkem Coop Panga klientide vahenditest liikus nõudmiseni hoiustelt
tähtajalisele hoiusele. Panga tugevat likviidsuspositsiooni see ei mõjuta. Kui
aasta esimeses pooles konkureerisid pangad peamiselt tähtajalise hoiuse osas,
siis kolmandas kvartalis tugevnes konkurents ka nõudmiseni hoiuste nimel, mis
ilmselt võimendub lähikuudel veelgi. Coop Pank on nii era- kui ka äriklientide
nõudmiseni hoiustele alati arvestatavat intressi maksnud ning jätkab selle
maksmist ka edaspidi.

Head hoiuste pakkumised on toonud pangale juurde palju uusi kliente, kellest osa
on tulnud üksnes tähtajaliselt hoiustama, mitte aktiivselt arveldama, mistõttu
nägime kolmandas kvartalis aktiivselt arveldavate klientide arvus mõõdukat
kasvu. Töötame selle nimel, et ka tähtajalised hoiustajad hakkaksid Coop Panga
igapäevapanganduse teenuseid kasutama.

Tulenevalt ärimahtude kasvust ja kulude kontrolli all hoidmisest on Coop Panga
olulised tulemusnäitajad kvartalist kvartalisse paranenud. See päädis kolmandas
kvartalis rekordilise kvartalikasumiga 11,1 miljonit eurot ja kulu-tulu suhtega
40% ning omakapitali tootlusega 25,9%."

 Kasumiaruanne,                                2022 III
 tuh.eur              2023 III kv 2023 II kv         kv 2023 9 kuud 2022 9 kuud
-------------------------------------------------------------------------------
 Neto intressitulud        21 257     21 044     12 721      60 672      34 945

 Neto teenustasutulud       1 147      1 183        978       3 359       2 677

 Muud tegevustulud,
 neto                         334        163        148         758         475
-------------------------------------------------------------------------------
 Netotulud kokku           22 738     22 390     13 847      64 789      38 097
-------------------------------------------------------------------------------
 Tööjõukulud               -5 297     -4 900     -4 057     -14 739     -11 286

 Turunduskulud               -630       -633       -442      -1 676      -1 232

 Rent, kontorikulud
 ja mat. põhivara
 kulum                       -673       -726       -684      -2 098      -2 041

 IT kulud ja immat.
 põhivara kulum            -1 204     -1 082     -1 086      -3 439      -3 176

 Muud kulud                -1 218     -1 224       -660      -3 230      -2 003
-------------------------------------------------------------------------------
 Tegevuskulud kokku        -9 022     -8 565     -6 929     -25 182     -19 738
-------------------------------------------------------------------------------
 Kasum enne
 allahindluste kulu        13 716     13 825      6 918      39 607      18 359

 Finantsvarade
 allahindlus               -1 296     -2 232       -672      -5 155      -3 347

 Kasum enne tulumaksu      12 420     11 593      6 246      34 452      15 012

 Tulumaksu kulu            -1 344     -1 227       -499      -3 634      -1 176
-------------------------------------------------------------------------------
 Aruandeperioodi
 puhaskasum                11 076     10 366      5 747      30 818      13 836
-------------------------------------------------------------------------------


 Finantsseisundi aruanne, tuh.eur   30.09.2023 30.06.2023 31.12.2022 30.09.2022
-------------------------------------------------------------------------------
 Raha ja raha ekvivalendid             404 911    459 631    364 878    287 158

 Võlainstrumendid                       31 765     27 877     18 747     14 540

 Laenud klientidele                  1 493 985  1 458 201  1 300 775  1 208 457

 Muud varad                             30 527     32 500     29 776     29 879
-------------------------------------------------------------------------------
 Varad kokku                         1 961 188  1 978 209  1 714 176  1 540 035
-------------------------------------------------------------------------------
 Klientide hoiused ja saadud laenud  1 707 214  1 754 746  1 508 126  1 354 345

 Muud kohustised                        27 451     19 967     18 795     19 659

 Allutatud laenud                       50 148     38 139     38 139     43 211
-------------------------------------------------------------------------------
 Kohustised kokku                    1 784 813  1 812 852  1 565 060  1 417 215
-------------------------------------------------------------------------------
 Omakapital                            176 375    165 357    149 116    122 820
-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku      1 961 188  1 978 209  1 714 176  1 540 035
-------------------------------------------------------------------------------

Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2023. aasta III kvartali majandustulemuste tutvustamiseks
veebiseminari 20. oktoobril 2023 kell 9.00. Osalemiseks palume eelnevalt
registreeruda aadressil: https://bit.ly/CP-20-10-veebiseminar-registreerimine

Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel
www.cooppank.ee
(https://www.globenewswire.com/Tracker?data=ysaYE2aduEcKrKAVh7DYM6LiE28UTJqD7xkd
SPeY2t-8glSNNf3zmGgGz59--m-ZGdW8mZfR_aEVv-L5dz38qQ==) ja YouTube'i kontol.

Eesti   kapitalil   põhinev   Coop   Pank   on  üks  viiest  Eestis  tegutsevast
universaalpangast.  Pangal  on  175 000 igapäevapanganduse  klienti.  Coop  Pank
kasutab   jaekaubanduse   ja  panganduse  vahel  tekkivat  sünergiat  ning  toob
igapäevased   pangateenused   inimeste   kodu  lähedale.  Panga  strateegiliseks
aktsionäriks  on  kodumaine  kaubanduskett  Coop  Eesti,  mille müügivõrgustikku
kuulub 320 kauplust.

Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected] (mailto:[email protected])

Teate sisu inglise keeles

Pealkiri

Coop Pank unaudited financial results for Q3 2023

Teade

By  the end of the Q3 2023, Coop  Pank had 175,000 customers, during the quarter
the  number of  customers increased  by 7,900 (+5%).  The bank had 77,400 active
customers, during the quarter the number of active customers increased by 1,200
(+2%).

In  Q3 2023, volume of  deposits in Coop  Pank decreased by  48 million euros (-
3%), reaching  total  of  1.71 billion  euros.  Deposits  from  private  clients
increasing by 10 million euros: demand deposits decreased by 3 million euros and
term  deposits increased  by 13 million  euros. Deposits  from domestic business
customers decreased by 35 million euros: demand deposits decreased by 51 million
euro   and   term   deposits   increased  by  16 million  euros.  Deposits  from
international  deposit  platform  Raisin  and  other  financing decreased by 22
million euros. Compared to Q3 2022, volume of Coop Pank's deposits has increased
by  353 million euros (+26%). In an annual comparison, share of term deposits of
total  deposits has increased from 50% to  69%. In Q3 2023, the bank's financing
cost was 2.7%, at the same time last year the financing cost was 0.7%.

In Q3 2023, net loan portfolio of Coop Pank increased by 36 million euros (+2%),
reaching  1.49 billion euros. Business loans  portfolio and home loans portfolio
showed  the fastest growth. The volumes of business loan portfolio and home loan
portfolio  both increased by 20 million  euros (+3%). Consumer finance portfolio
decreased  by 1 million euros (-1%) and leasing portfolio decreased by 3 million
euros (-2%). Compared to Q3 2022, total loan portfolio of Coop Pank has grown by
286 million euros (+24%).

In Q3 2023, overdue loan portfolio of Coop Pank increased from the level of 2%
to the level of 2.1%. A year ago, overdue loan portfolio was at the level of
1.4%.

Impairment costs of financial assets in Q3 2023 were 1.3 million euros, which is
0.6 million euros (+93%) more than in Q3 2022.

Net  income of Coop Pank in Q3 2023 was 22.7 million euros, having grown 2% over
the quarter and 64% over the year. Operating expenses reached 9 million euros in
Q3  - operating expenses increased 5% in the quarterly comparison and 30% in the
annual comparison.

In  Q3 2023, net profit  of Coop Pank  was 11.1 million euros,  which is 7% more
than  in the previous quarter and 93% more than  a year ago. In Q3 2023, cost to
income ratio of the bank was 40% and return on equity was 25.9%.

As   of   30 September  2023, Coop  Pank  has  37,200 shareholders,  200 (+0.5%)
shareholders have been added over the quarter.

Paavo  Truu, Member of the Management Board  and Chief Financial Officer of Coop
Pank, comments the results:

"Taking  into account  the general  economic environment,  the loan portfolio of
Coop  Pank decreased at a good pace in  the third quarter, and the past due loan
portfolio continued to remain at the lowest level in the past years.

In the market, competition for customer deposits continued in the third quarter.
We saw that more and more of the funds of Coop Pank's customers moved from
demand deposits to term deposits. This does not affect the bank's strong
liquidity position. While in the first half of the year, all the banks mainly
competed for term deposits, in the third quarter the competition for demand
deposits also increased, which will probably intensify even more in the coming
months. Coop Pank has always paid considerable interest on demand deposits of
both private and business customers and will continue to pay it in the future.

Attractive deposit offers have brought a lot of new customers to the Coop Pank,
some of whom have come to make only term deposits and not settlement
transactions, therefore we saw only the average growth of the number of active
customers in the third quarter. We are working to ensure that fixed-term
depositors also start using Coop Pank's everyday banking services.

Due to the growth of business volumes and keeping costs under control, Coop
Pank's performance indicators have improved from quarter to quarter. In the
third quarter, it resulted with a record quarterly profit of 11.1 million euros
and a cost-income ratio of 40% and a return on equity of 25.9%."

 Income statement, in th. of euros      Q3 2023 Q2 2023 Q3 2022 9M 2023 9M 2022
-------------------------------------------------------------------------------
 Net interest income                     21 257  21 044  12 721  60 672  34 945

 Net fee and commission income            1 147   1 183     978   3 359   2 677

 Net other income                           334     163     148     758     475
-------------------------------------------------------------------------------
 Total net income                        22 738  22 390  13 847  64 789  38 097
-------------------------------------------------------------------------------
 Payroll expenses                        -5 297  -4 900  -4 057 -14 739 -11 286

 Marketing expenses                        -630    -633    -442  -1 676  -1 232

 Rental and office expenses, depr. of
 tangible assets                           -673    -726    -684  -2 098  -2 041

 IT expenses and depr. of intangible
 assets                                  -1 204  -1 082  -1 086  -3 439  -3 176

 Other operating expenses                -1 218  -1 224    -660  -3 230  -2 003
-------------------------------------------------------------------------------
 Total operating expenses                -9 022  -8 565  -6 929 -25 182 -19 738
-------------------------------------------------------------------------------
 Net profit before impairment losses     13 716  13 825   6 918  39 607  18 359

 Impairment costs on financial assets    -1 296  -2 232    -672  -5 155  -3 347

 Net profit before income tax            12 420  11 593   6 246  34 452  15 012

 Income tax expenses                     -1 344  -1 227    -499  -3 634  -1 176
-------------------------------------------------------------------------------
 Net profit for the period               11 076  10 366   5 747  30 818  13 836
-------------------------------------------------------------------------------


 Statement of financial position,
 in th. of euros                    30.09.2023 30.06.2023 31.12.2022 30.09.2022
-------------------------------------------------------------------------------
 Cash and cash equivalents             404 911    459 631    364 878    287 158

 Debt securities                        31 765     27 877     18 747     14 540

 Loans to customers                  1 493 985  1 458 201  1 300 775  1 208 457

 Other assets                           30 527     32 500     29 776     29 879
-------------------------------------------------------------------------------
 Total assets                        1 961 188  1 978 209  1 714 176  1 540 035
-------------------------------------------------------------------------------
 Customer deposits and loans
 received                            1 707 214  1 754 746  1 508 126  1 354 345

 Other liabilities                      27 451     19 967     18 795     19 659

 Subordinated debt                      50 148     38 139     38 139     43 211
-------------------------------------------------------------------------------
 Total liabilities                   1 784 813  1 812 852  1 565 060  1 417 215
-------------------------------------------------------------------------------
 Equity                                176 375    165 357    149 116    122 820
-------------------------------------------------------------------------------
 Total liabilities and equity        1 961 188  1 978 209  1 714 176  1 540 035
-------------------------------------------------------------------------------

The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 20 October 2023 at 9:00 AM, to present the
financial results of Q3 2023. For participation, please register in advance at:
https://bit.ly/CP-20-10-veebiseminar-registreerimine

The webinar will be recorded and published on the company's website
www.cooppank.ee (http://www.cooppank.ee) and on the YouTube channel.

Coop Pank, based on Estonian capital, is one of the five universal banks
operating in Estonia. The bank has 175,000 daily banking clients. Coop Pank aims
to put the synergy generated by the interaction of retail business and banking
to good use and to bring everyday banking services closer to people's homes. The
strategic shareholder of the bank is the domestic retail chain Coop Eesti,
comprising of 320 stores.

Additional information:
Paavo Truu
CFO
Phone: +372 516 0231
E-mail: [email protected] (mailto:[email protected])