Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

9869

Submission date and time

11.10.2022 08:00:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.09.2022

Message

EfTEN  Real Estate Fund III AS  aktsia puhasväärtus (NAV) oli 30.09.2022 seisuga
20,3183 eurot, suurenedes septembri jooksul 0,8%. EPRA aktsia puhasväärtus (EPRA
NRV  - raamatupidamislik  puhasväärtus ilma  edasilükkunud tulumaksukohustust ja
intressiderivatiivide   õiglast  väärtust  arvestamata)  oli  30.09.2022 seisuga
21,61 eurot, suurenedes septembris 0,7%.

Septembris teenis fond konsolideeritud üüritulu kokku 1 133 tuhat eurot, mis jäi
samasse suurusjärku kui kuu varem. Fondi konsolideeritud septembrikuu EBITDA oli
1 020 tuhat  eurot, mis on peamiselt seoses madalamate turustuskuludega 17 tuhat
eurot rohkem kui augustis.

2022. aasta  üheksa  kuu  jooksul  on  fond  teeninud  kokku  10 000 tuhat eurot
üüritulu (13% rohkem kui eelmisel aastal samal perioodil) ning 8 821 tuhat eurot
EBITDA-d   (samuti 13% rohkem  kui eelmisel  aastal), s.h  võrreldavatel alustel
arvestatud  EBITDA nende kinnisvarainvesteeringute osas, mis olid fondi bilansis
ka eelmise aasta 9 kuu jooksul, suurenes sellel aastal võrreldes eelmise aastaga
8% võrra.

Fond  on sellel aastal  teeninud dividendimaksete aluseks  olevat vaba rahavoogu
kokku  4,623 miljonit  eurot,  s.o  22% rohkem  kui  eelmisel aastal samal ajal.
Arvestuslik  potentsiaalne brutodividend,  tuginedes fondi dividendipoliitikale,
on  2022. aasta 9 kuu põhjal 72,91 senti  aktsia kohta (2021 9 kuud: 57,24 senti
aktsia kohta).

EfTEN  Real  Estate  Fund  III  AS-i  konsolideeritud omakapital oli 30.09.2022
seisuga 103,066 miljonit eurot (31.12.2021: 96,914 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 6559 515
E-mail:                                                    [email protected]
(https://www.globenewswire.com/Tracker?data=djooOHYXjF_FZFf20Bgj_Dg5L1Lbt7MUHIUj
rLzwf4PVlm9fPwGgo_urwcf-X_TtpP8Zy_-5l-aH1G2O2Es-4e6otuHhJfXsCN9h3U0g9rE=)

Content of announcement in English

Title

EfTEN Real Estate Fund III AS share net value as of 30.09.2022

Message

The  net asset value  (NAV) of the  share of EfTEN  Real Estate Fund  III AS was
20.3183 euros  as of  30.09.2022, increasing by  0.8% during September.  The net
value  of the EPRA  share (EPRA NRV  - accounting net  value without taking into
account  the  deferred  income  tax  liability  and  the  fair value of interest
derivatives) was 21.61 euros as of 30.09.2022, increasing by 0.7% in September.

In  September, the fund  earned a total  of 1,133 thousand euros in consolidated
rental  income,  which  remained  the  same  as  the  month  before.  The fund's
consolidated EBITDA for September was 1,020 thousand euros, which is 17 thousand
euros more than in August, mainly due to lower marketing costs.

During  the nine months of 2022, the fund  has earned a total of 10,000 thousand
euros  in rental income (13% more than in  the same period last year) and 8,821
thousand  euros in EBITDA (also 13% more than last year), i.e. EBITDA calculated
on  a comparable basis  for these investment  properties which were  also in the
fund's  balance  sheet  during  the  last  9 months,  this year increased by 8%
compared to the previous year.

This year, the fund has earned a total of 4.623 million euros in free cash flow,
which  is the basis for  dividend payments, i.e. 22% more  than at the same time
last  year. The estimated potential gross dividend, based on the fund's dividend
policy,  is 72.91 cents per share based  on the 9 months of 2022 (2021 9 months:
57.24 cents per share).

The  consolidated equity  of EfTEN  Real Estate  Fund III AS was 103.066 million
euros as of 30.09.2022 (31.12.2021: 96.914 million euros).





Marilin Hein
CFO
Phone +372 6559 515
E-mail: [email protected] (mailto:[email protected])