Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other price sensitive information

Unique data record identifier

9733

Submission date and time

09.08.2022 08:00:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.07.2022

Message

EfTEN  Real Estate Fund III AS  aktsia puhasväärtus (NAV) oli 31.07.2022 seisuga
20,0053 eurot,  suurenedes  juulis  0,7%. EPRA  aktsia  puhasväärtus (EPRA NRV -
raamatupidamislik   puhasväärtus   ilma   edasilükkunud   tulumaksukohustust  ja
intressiderivatiivide   õiglast  väärtust  arvestamata)  oli  31.07.2022 seisuga
21,29 eurot. EPRA NAV suurenes juulis 0,8% võrra.

Juulis  teenis fond konsolideeritud üüritulu kokku  1 122 tuhat eurot, mis on 7
tuhat  eurot rohkem kui kuu varem.  Suurenemine tuli seoses Evolution büroohoone
vakantsete pindade väljaüürimisest.

2022. aasta  seitsme  kuu  jooksul  on  fond  teeninud  kokku  7 735 tuhat eurot
üüritulu (16% rohkem kui eelmisel aastal samal perioodil) ning 6 799 tuhat eurot
EBITDA-d  (samuti  16% rohkem  kui  eelmisel  aastal), s.h võrreldavatel alustel
arvestatud  EBITDA nende kinnisvarainvesteeringute osas, mis olid fondi bilansis
ka eelmise aasta 7 kuu jooksul, suurenes sellel aastal võrreldes eelmise aastaga
9% võrra.

Fondi  selle aasta 7 kuu EPRA kasum aktsia kohta on 11,10 eurot (6,1% rohkem kui
eelmisel  aastal). Fondi  kulud moodustavad  üüritulust 13,01% (eelmisel aastal:
13,03%)

EfTEN  Real  Estate  Fund  III  AS-i  konsolideeritud omakapital oli 31.07.2022
seisuga 101,478 miljonit eurot (31.12.2021: 96,914 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 6559 515
E-mail: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS share net value as of 31.07.2022

Message

The  net asset value (NAV) of EfTEN Real Estate Fund III AS was 20.0053 euros as
of 31.07.2022, increasing by 0.7% in July. The net value of the EPRA share (EPRA
NRV  - accounting net value without taking  into account the deferred income tax
liability  and the  fair value  of interest  derivatives) was  21.29 euros as of
31.07.2022. EPRA NAV increased by 0.8% in July.

In  July, the fund earned a total of 1,122 thousand euros in consolidated rental
income,  which is 7 thousand euros more than  the month before. The increase was
due to the renting out vacant spaces in the Evolution office building.

During  the seven months of 2022, the fund  has earned a total of 7,735 thousand
euros  in rental income (16% more than in  the same period last year) and 6,799
thousand  euros in  EBITDA (also  16% more than  last year),  i.e. the EBITDA of
investment  properties calculated on a comparable basis, increased by 9% in this
year compared to the previous year.

The  fund's 7-month EPRA  profit per share  this year is  11.10 euros (6.1% more
than  last  year).  Fund  expenses  make  up 13.01% of rental income (last year:
13,03%)

The  consolidated equity  of EfTEN  Real Estate  Fund III AS was 101.478 million
euros as of 31.07.2022 (31.12.2021: 96.914 million euros).

Marilin Hein
CFO
Phone +372 6559 515
E-mail: [email protected]