Market announcement

Baltic Horizon Fund / Northern Horizon Capital AS

LEI code

5299008IKT93E4SA0G49

Size of the entity

Small undertaking

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

9678

Submission date and time

15.07.2022 18:30:00

Content of announcement in Estonian

Title

Baltic Horizon Fond avaldab osaku puhasväärtuse 2022. aasta juuni seisuga

Message

Baltic Horizon Fondi (Fond) osaku puhasväärtus (NAV) 2022. aasta juuni lõpu
seisuga on 1,1215 eurot osaku kohta. Fondi osaku puhasväärtus võrreldes eelneva
kuu lõpu seisuga kasvas +0,54%. Fondi kogu puhasväärtus suurenes 134,2 miljoni
euroni. NAVi kasvu mõjutas renditegevusest teenitud positiivsed rahavood ja
kinnisvarainvesteeringute positiivne ümberhindlus aasta keskel. EPRA NRV 2022.
aasta juuni lõpu seisuga on 1,2015 eurot osaku kohta, mis tähendab +0,71% kasvu
viimase kuuga. EPRA NRV jätab NAV arvestusest välja edasilükkunud
tulumaksukohustuse ja finantsinstrumentide õiglase väärtuse.

2022. aasta juuni auditeerimata konsolideeritud üüritulu veidi vähenes eelmise
kuuga võrreldes 1,5 miljoni euroni (1,6 miljonit eurot 2022. aasta mais).
Vähenemine on peamiselt seotud rekonstrueerimisega seoses Europa ostukeskuse
üürnikele antud üürisoodustustega. Teised kinnisvaraobjektid ületasid enamasti
mai tulemusi. Fond teenis 2022. aasta juunis auditeerimata konsolideeritud
puhaskasumit 0,5 miljonit eurot. Hindamisest ja tegevustulemustest saadud kasum
tasaarvestati Leedu kinnisvaraobjektide edasilükkunud tulumaksu kajastamisega
pärast Leedu kinnisvara väärtuse olulist paranemist.

2022. aasta juuni lõpus viis portfelli uued hindamised läbi sõltumatu
kinnisvarahindaja Colliers. 30. juuni 2022 seisuga kasvas Baltic Horizon Fundi
portfelli õiglane väärtus 335,6 miljoni euroni (31.detsember 2021: 327,4
miljonit eurot). 2022. aasta juunis tõi portfelli ümberhindlus õiglase väärtuse
kasumi 0,2 miljonit eurot (+0,1% portfelli väärtusest). Võrreldes varasemate
hindamistega mõjutasid portfelli väärtuse muutust peamiselt suurenenud üüride
indekseerimine ja rahavoogude eeldused, mis on seotud kõrge inflatsiooniga kogu
Euroopas. Vara hinnangute kokkuvõte avaldatakse fondi kodulehel. Täpsem info
tuleb poolaasta vahearuandes.

2022. aasta juuni lõpus moodustas Fondi konsolideeritud raha ja raha
ekvivalendid 8,7 miljonit eurot (31. detsember 2021: 16,1 miljonit eurot), mis
näitab head likviidsust ja finantsilist paindlikkust. Fond plaanib tuleva aasta
jooksul jätkuvalt investeerida osa olemasolevast rahast arendusprojektidesse.

30. juuni 2022 seisuga oli Fondi konsolideeritud varade kogumaht 347,5 miljonit
eurot (31. detsember 2021: 346,3 miljonit eurot). Fond on investeerinud
täiendavalt 1,1 miljonit eurot Meraki büroohoonete käimasolevatesse
ehitustöödesse ja Europa ostukeskuse rekonstruktsiooni 2022. aasta juunis. Juuni
lõpuks on suurem osa Europa ostukeskuse rekonstrueerimistöödest lõppenud ning
uute üürnikega renoveeritud alad on nüüd külastajatele avatud.

Lisainformatsiooni saamiseks palume ühendust võtta:

Tarmo Karotam
Baltic Horizon Fond, fondijuht
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=Aq7eFsHivmk2iGrO8RsZXimw66nqB06jZVlC
jh1OUp_zy_DWEMq7mKYKcXx4coRE61HVrecijf4FD4X4jPSEDPwUauFGiIwXv7oXE_3S1YY-
jsBiixtd9969i9nOgzLYo4BaDAhhl9j7K9rrS24z_tHmTHMAGatVpO6JL6STnGqf4xPXk93DE1-
wnYfLWO-
hdOQ9WPjN5t04GUG25Az8IoIOSKZhMFmcIhLhDqWGRXHv_Ndtr64dxw_PW8sMorp57tunoks8XoXo36U
wmqLgGAr6eC_jlhyXPS_J3RsOqWzFwQF0fjp2b8VlZTm_J3Mho7CRPEAKUS7LMH5SXHzOGkl8uNR95qi
RsPR4kpru7OpPCdiOLwbTI452BeISu4W_7y40NFfa62Ym0x5MJH0uhWa1vpzYhMpSlZ27CDoG0Y1yPfs
nLQV8kZuUpxgP06u0uT2btDFq4HtnTdhph-
AKLT0mcxGUxr7FUPEN97OAhSya7O9EgcIw6uK0dmpKznVJhVaGz6I1UKdwtl4UBM4HvISy03eqWABAPF
Qz2_IIo9lNeU9tCBNFaGD19EXatlq0lxNx4otXWMfw8c4dJDQ5gWp4oxZJn3owX82Odbfk0BCs9uh0nX
kyrrQZbEkndaXoAlH0PfVXvc9MGfIrawhHjNUCooNhLCGRoALgPIzbnITfLzXUCb3xc3oVu4vMq_pE5h
zHDu25oWPR2gxERozvAdxRPmPdd3ihVlPuy7YfTvqHkQRK6hi2l3xPothIL7Blf59XMjs-
JTxFzv_SwRqDR0nQdWVwGiBktQyAsEdRupK_7ThOctBJAbpfoWOugU9FTlw8lNBajwGcBjJndxkkU4Jg
OhRvinPv7bNLWb9tTnn1X4D01r3nDBc-RiBLdy6KGP3cmjTjSfy2vOYiqfhUFNh3ZCJnHr6Khun_1F-
kxJ7LQF4H7KFl6DWFjcnK1lNs-
34L4sIBoWt3QgMpW828xlZmdK9jJMgIpyd4ghuoKncFAhbhzMiFtFHKNH3UOUxzB7yBZ6992LOQmvbGa
A1UhVWid2UbypsunXAnd_eovGw3VjmIo7ZkvmRmX9IFyWfkp4-
RwyAh0tnqGs4uOLpRBwYCmeJTpRj5Imc7azMhc3_xpwtB5ftr_lfAE6W7xkxnp1hNZ6PHwhJq13wRKng
bXesIUfpFvhw3O_uxnLJ3Hjvp9bVvgKmWAMUBYsb-
kAfMB7Jo4vDUlDZZ9Pu8C4mWGw46i52KOgWjHryHP6-
8maxOyc6wQIraPTRbq0UUCnTAZ9lbPMSkVTmmk0XrrF4KtPOpPb2EfjMhOvP80-
W2fZ0Od8WAHgkmcNOJ0zuu7hlh2JBObUX137JlQK3Nhj8T-
cwOQMq7FWWbGK1m4Wu1ztYpiq4ZnAAYMVBILx65KEmUndWLLhUOQVeBb_gZF_61dgt1m9g7tXoSPP_d9
8xwLD_IWoB29K1aSGN5MNpf9wJyPIj_neHI_mBpME3hGnjiJ6nBJIcRqJVAjPEINkO4tygFUvjmH0lg5
lYSAHB72ppU-
glS85FmJiUgRHiSwjb0HzPreP6fQ4N_JZDFaXczth8qREkniV75AQAbkH1okpveKY_wNZSGRV7gYYMnR
fcSdNae9CgWslutmeW2plHfubcFeKkzMyAw-E1n1AXRAdRBhDh5ScOoTz-6n-
YqpnhAhbN9V_ogs8ARPx3my_j76m4wYZjrSya0dPReGbxpDXSSVCm9DdOYXHjx8xrqM6wLoy41vYqwfZ
TiUbg0_IgCFT_FZ8Y4Pcn_vMBEuvH2IRuMPtVzixdJMHcSr7Nw0xZPadqinj-
d0LRvGm9gDEHmshwhMYVJKe-Acv_HS4gupXPtWUg_Pd3SrjuHQ-
JGUsdfLPUE_51zmfVEJpLKcxD0hAAHxBpYgcYtjxRxKvYEIpZBzXllJUBTUZuxPGCDK7wdL4gOEnLFgq
B5x1UoDdI5P6R6GHMrJlMRWS1FA8_Ur0GTL2ETld94yRbecJKoYTEe2pWNp-l0XUy2TulUxkn8i-
RdlvsjnaIMndOG_)
www.baltichorizon.com (https://www.globenewswire.com/Tracker?data=IUXMSR-
J2wsFWrjR5YiwxC_3RNMlkgZ5olrmJE-yWCWALoAynrcJ9e3D8ZMfvrjXEcM6oplCV-
9eLnRDxLBBFokb9jnx07EcTofRrVu2AGk72NIldpRp_ibOiy6oPhKoYu3w2yN9yNjq6Rrm18uVSZyTFt
l6bu3W9exQwolx0gB96tdEifZhdkP0gkFOPjCCTiCQjceixMt7-XDQWRVeidwt3sB72Svd5U4-
UjvVPTHjtB2vKVOCSBlGjCBSA54DdQWLnnwO7LlkCcWmr1xHddqkfXvbHRVbuxxU6ovWWAZD3SoMUNAG
KBTWi06fpRcYvJ74g-
sIcpw9a8A9eDW6WndEGYZNTghHFIfqJBBWiQJ8xw5oEu_ae6r4qKsTywQf30xkmIxrh6B9SLkaVnZzwG
I6XyXqQekC_LRC3j3A3OrmHWXBjjUgqKYiUekj2HZCJ11p_lTkRJ_D14mFk6sAfQiabmkga0d3Lz3f6R
h_adxTD0grvWUy-0j5dKrwTqIcIDzglwSO7bfwklEG4oAdVckSqrA-Nc-LF2Hw4-
ffYcWnXMEh8xraZuqMxGvDtc5pzebyJU34wiVTWX_sGPeOd96jx--pZIgwJZy3s5lykr4E7rJT6gWnIp
lX2Mrr0qeEsNtylIjLfsG5DfcI6lPCy564jk2H85zScQZBCocSPMVqbZP3idCFuUpJaKo0anPIt985kF
u8jop_uVJ81iqiNBr6oa7YagawLhyrrxf8k0IqAk77mmJyWcUyZuCFAIahtJCKwRy_uXp6sUjNaIK25w
He1rLbZYnFgpPgGRNavfXU71_6y0Yzxr81K_u70MSZh4AnwpPqR7J45tmClkR5BQkw3WdonWTJtvxtoq
9yxJiyPVws7fxr9lv3x0mLZOq3ewkQzA4qiC62td9Xv7NR68wDtVon0rGCDOsVtjc--AK9BXnl9amZeA
rmVzXC4yNrGFR_KPEsA9PUoZuMKhb-TAdCX-W7BrwWd3ZmR5mcoPbMUsagTf26aWAdEcka34jj6CPVg_
s_QhpG3qmIk8kv7q9ExLNpASFa5QoSqtlXR444tsIlN1_E8C5phgpMGuYRKePxdxwa4dbqoTRdidAJ3t
D-nkPNXDNFMxefSHbY-lvDM_5RAdY60XaCVL7yNIVNypWA6Ohc0H4E-kRHPDIMU1xGCwunqCBBQcQSev
SVoBxmUslr9ZbLTd1cqN4QJDVP7kjwWMq7Upv3vgtSFqCVf9uXJrwLPz3TBdsq0m2oQHeq3BuWCKiqTW
xGVi5G-CSsH844D1zmJKp230UfHR1gz9g4s9Pe6BEGChtc41G0RMfAJI8iN2EMOnSbR7BdSrj4fFlSBO
RuyDkp3RTi9BLVIERvDBV8ospZmvjEG_BwTPAYGJcGUMBCbpG6aDsylkb7DKxqExko3d0ru153WDDxEv
EQ5SMgIA19owJSohs-dTSEfy3Vmyy0GSa_A3r9yJ_GLZo6NggpSbbep1NG1Hk4aISl9g0l5m-XkgVfe5
RcNiiJ8RQ7pOjh8WyRlbxe-giQvtr0SpX0_GUCkMQM0Qfz-EOApTzTOx1EhIirM_wxaC52wZ9Wkx6gDK
4g28UzuTYw7cbsWuJ_8bHy7E26Up3RyVxOlcuYFjuMWG4vFRBN23XaMJDqiF4iptQPt9wFIRsrajun2i
aBfQ2qAlNxlL087_XLNitYE7IDSIvOjNdLNNSd8UsQIGZR4vX7OZv7jNa_PJkynOe4sWYJI9oLvF93hl
KoOdc1CTkrRssKv22u6T1i9fi9mCWH2vxywxAJK96-h07JMBKbV1wFA8U7uiF3dIsC6e7wfFqUrOzL1x
aWNLoLNyiLy4XxMkVlHzoG08Ldpgip3vl4A9Zai3Gk0Wk_9FiERhAgUKdoLDOJTNI2CdtIbyOYgeyC4C
aR03X-wDZK8WJEtAxh8zN_f2PrkxOQlGh8dcHyB0wO2PxoXnU04EbxWx15NIlpC8Le5qOq-fbvIajs4W
pAJPy80pyT_Bm-Wz8OHEki5PZg1oQ7-4fnVmTneIFtzsKRzbqYe)

Baltic Horizon Fond on registreeritud lepinguline avalik kinnine kinnisvarafond,
mida valitseb alternatiivfondivalitseja Northern Horizon Capital AS.

Avaldamine: GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com (http://www.baltichorizon.com/)

Content of announcement in English

Title

Baltic Horizon Fund publishes its NAV for June 2022

Message

The  net asset value (NAV) of Baltic Horizon Fund (the Fund) unit at end of June
2022 amounted  to EUR 1.1215 per  unit. Compared to  the previous month, NAV per
unit increased by +0.54%. The total net asset value of the Fund increased to EUR
134.2 million over the month. The NAV increase was mainly affected by the stable
operating   performance   and   positive   mid-year  revaluation  of  investment
properties.  The EPRA Net Reinstatement Value  (EPRA NRV) as of 30 June 2022 was
EUR 1.2015 per unit, corresponding to an increase of +0.71% over the last month.
EPRA  NRV excludes  deferred income  tax liability  and fair  value of financial
instruments from NAV calculation.

Unaudited consolidated net rental income for June 2022 slightly decreased to EUR
1.5 million  compared to last month (EUR 1.6  million in May 2022). The decrease
is  mostly related  to rent  reliefs granted  to Europa  tenants in  relation to
reconstruction.  Other  properties  mostly  outperformed  May  results. The Fund
recognized  an  unaudited  consolidated  net  profit  of EUR 0.5 million in June
2022. Profit  from valuations and operational performance was slightly offset by
the  recognition  of  deferred  tax  for Lithuanian properties after substantial
improvement in Lithuanian property values.

At  the  end  of  June  2022, new  portfolio  valuations  were  conducted  by an
independent  real estate appraiser Colliers. As  of 30 June 2022, the fair value
of the Baltic Horizon Fund portfolio increased to EUR 335.6 million (31 December
2021: 327.4 million). In June 2022, the portfolio revaluation resulted in a fair
value  gain  of  EUR  0.2 million  (+0.1%  of  portfolio value). Compared to the
previous  valuations, the change in the portfolio valuation was mainly driven by
increased  rent  indexation  and  cash  flow  assumptions  associated  with high
inflation across Europe. The summary of property valuations will be published on
the Fund`s webpage. More information will be provided in the semi-annual report.

At  the  end  of  June  2022, the  Fund's consolidated cash and cash equivalents
amounted   to   EUR  8.7 million  (31  December  2021: EUR  16.1 million)  which
demonstrates  solid liquidity and financial flexibility. The Fund is planning to
invest  part  of  the  available  cash  to  (re)development  projects during the
remainder of the year.

As  of 30 June 2022, the total  consolidated assets of the  Fund were EUR 347.5
million  (31  December  2021: EUR  346.3 million).  The  Fund  has  invested  an
additional  EUR 1.1 million into  the ongoing construction  of the Meraki office
building  and Europa  SC reconstruction  during June  2022. By the  end of June,
majority  of Europa SC reconstruction works  have been completed and refurbished
areas with new tenants are now open for visitors.

Additional information:

Tarmo Karotam
Baltic Horizon Fund manager
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=uMlftpVUP59vcFGbVHHzr_KcjChy3SCrD-
dLLbKTf0tYKkwB7G6reju32f7rd8ox82AC6Fn9dBPVvf3Ds42Jh3HUJLP5jcLLX8sWJsVvChk=)
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=GSQVye1bgzTst_zGKIpP26VIk1zPIzIgVMWj
ti3i1cf-4E0NoN4fd-0Tfskl1CsTlTHoZAL_uWoEIZ8vsfyPcNQbnnYeu2x_1pKetGZPyYM=)

The Fund is a registered contractual public closed-end real estate fund that is
managed by Alternative Investment Fund Manager license holder Northern Horizon
Capital AS. Both the Fund and the Management Company are supervised by the
Estonian Financial Supervision Authority.

Distribution: GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com