Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

9452

Submission date and time

11.04.2022 08:00:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.03.2022

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) oli 31.03.2022 seisuga
19,5547 eurot, kasvades märtsi jooksul 0,8%. EPRA aktsia puhasväärtus (EPRA NRV
- raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 31.03.2022 seisuga
20,72 eurot. EPRA NAV suurenes märtsis samuti 0,8% võrra.

Märtsis  teenis fond  konsolideeritud üüritulu  kokku 1 095 tuhat  eurot, mis on
peamiselt ajutiste allahindluste tõttu 5 tuhat eurot vähem kui veebruaris. Fondi
konsolideeritud  märtsi EBITDA  oli 971 tuhat  eurot (15  tuhat eurot  vähem kui
veebruaris).

2022. aasta  esimese kvartali jooksul  on fond teeninud  kokku 3 283 tuhat eurot
üüritulu  ning 2 907 tuhat eurot EBITDA-d,  s.h võrreldavatel alustel arvestatud
EBITDA  nende kinnisvarainvesteeringute osas, mis olid fondi bilansis ka eelmise
aasta  I kvartali jooksul, oli kokku  2 731 tuhat eurot (14% rohkem kui eelmisel
aastal).  EBITDA  on  kasvanud  enamike  kinnisvarainvesteeringute puhul, s.h on
Saules  Miestase  kaubanduskeskuse  tulemus  sellel  aastal 212 tuhat eurot, s.o
39%  kõrgem.

Fondi  selle aasta  I kvartali  EPRA kasum  aktsia kohta on 47,13 senti (eelmise
aasta  I  kvartal:  45,13 senti).  Fondi  kulud  moodustavad  üüritulust  12,6%
(eelmisel aastal: 12,0%)

EfTEN  Real  Estate  Fund  III  AS-i  konsolideeritud omakapital oli 31.03.2022
seisuga 99,192 miljonit eurot (31.12.2021: 96,914 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 655 9515
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

Net asset value of EfTEN Real Estate Fund III AS as of 31.03.2022

Message

The net asset value (NAV) of EfTEN Real Estate Fund III AS was 19.5547 euros as
of 31.03.2022, increasing by 0.8% during March. The net asset value of the EPRA
share (EPRA NRV - net book value excluding the deferred income tax liability and
the fair value of interest rate derivatives) was 20.72 euros as of 31.03.2022.
EPRA NAV also increased by 0.8% in March.

In March, the fund earned a total of 1,095 thousand euros in consolidated rental
income, which is 5 thousand euros less than in February, mainly due to temporary
rent  discounts. The Fund's consolidated EBITDA for March was 971 thousand euros
(15 thousand euros less than in February).

During  the first  quarter of  2022, the fund  earned a  total of 3,283 thousand
euros  in rental  income and  2,907 thousand euros  in EBITDA,  including 2,731
thousand euros EBITDA calculated on a comparable basis for investment properties
that  were on the fund's balance sheet for the full 1(st) quarter 2021 (14% more
than last year). EBITDA has increased for most real estate investments, i.e. the
result  of Saules Miestas shopping center  this year is 212 thousand euros, i.e.
39% higher.

The fund's EPRA earnings per share for the first quarter of this year are 47.13
cents (first quarter of last year: 45.13 cents). The fund's expenses account for
12.6% of rental income (last year: 12.0%)

The  consolidated equity  of EfTEN  Real Estate  Fund III  AS was 99.192 million
euros as of 31.03.2022 (31.12.2021: 96.914 million euros).

Marilin Hein
CFO
Phone: 655 9515
E-mail: [email protected] (mailto:[email protected])