Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

8706

Submission date and time

12.04.2021 08:00:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.03.2021

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 31.03.2021 oli
17,35 eurot. EPRA aktsia puhasväärtus (raamatupidamislik puhasväärtus ilma
edasilükkunud tulumaksukohustust ja intressiderivatiivide õiglast väärtust
arvestamata) oli 31.03.2021 seisuga 18,48 eurot. Nii NAV kui EPRA NAV suurenesid
märtsi jooksul 0,9%.

Märtsis teenis EfTEN Real Estate Fund III AS konsolideeritud müügitulu kokku
961 tuhat eurot, mis on samal tasemel veebruarikuu tulemusega. Fondi EBITDA oli
märtsis 817 tuhat eurot, mis on väiksemate üldkulude tõttu 18 tuhat eurot rohkem
kui veebruaris.

Covid-19 kiirenenud leviku ja kasvanud piirangute taustal on fondi tulemused
2021. aasta I kvartalis üle ootuste head. Saules Miestase kaubanduskeskuses
Leedus on üüritulu küll seoses ajutiste allahindlustega võrreldes eelmise aasta
I kvartaliga keskmiselt 22% võrra langenud, kuid ülejäänud kinnistute üüritulule
kriis 2021. aasta I kvartalis olulist mõju ei avaldanud. Samas on osade
üürnikega sõlmitud lisakokkuleppeid üürimaksete edasilükkamiseks kuni maikuuni,
mis omakorda avaldab ajutist negatiivset mõju fondi rahavoogudele.

2021. aasta I kvartalis sõlmiti muuhulgas uued üürilepingud Ulonu ja Laisvese
büroohoonetes Leedus, mis vähendas fondi vakantsuse määra 0,8%-ni, s.t kogu
üüriportfellist (124 tuhat m2) on fondi kinnisvaraportfellis vakantseid pindu
märtsi lõpu seisuga ainult 934 m2.

Selle aasta I kvartalis on EfTEN Real Estate Fund III AS teeninud
konsolideeritud müügitulu kokku 2,9 miljonit eurot, s.o 15% rohkem kui eelmise
aasta I kvartalis. Müügitulu suurenemine on seotud uute
kinnisvarainvesteeringutega eelmisel aastal, kuid ka vakantsuse vähenemisega
Leedu büroohoonetes. Covid-19 negatiivne mõju fondi üüritulule võrreldes eelmise
aasta I kvartaliga on keskmiselt 150 tuhat eurot. Ilma ajutiste Covid-19
allahindlusteta teeniks fondi kinnisvaraportfell 8,3% kõrgemat müügitulu.

EfTEN Real Estate Fund III AS-i konsolideeritud omakapital oli 31.03.2021
seisuga 73,278 miljonit eurot (31.12.2020: 71,483 miljonit eurot).

Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

Net asset value of EfTEN Real Estate Fund III AS as of 31.03.2021

Message

The net asset value (NAV) of EfTEN Real Estate Fund III AS as of 31.03.2021 was
17.35 euros. The net asset value of the EPRA share (net book value excluding
deferred income tax liability and fair value of interest rate derivatives) as of
31.03.2021 was 18.48 euros. Both NAV and EPRA NAV increased 0.9% during March.

In March, EfTEN Real Estate Fund III AS earned a total of 961 thousand euros in
consolidated sales revenue, which is at the same level as in February. The
fund's EBITDA was 817 thousand euros in March, which is 18 thousand euros more
than in February due to lower general expenses.

In a situation of accelerated spread and increased restrictions on Covid-19, the
fund's results in the first quarter of 2021 are better than expected. In Saules
Miestas shopping center in Lithuania, rental income has decreased on average by
22% compared to the first quarter of the previous year due to temporary
discounts, but the crisis did not have a significant effect on the rental income
of other properties in the first quarter of 2021. At the same time, additional
agreements have been concluded with some tenants to defer rent payments until
May, which in turn will have a temporary negative effect on the fund's cash
flows.

In the first quarter of 2021, new lease agreements were signed in Ulonu and
Laisves office buildings in Lithuania, which reduced the fund's vacancy rate to
0.8%, i.e. only 934 m2 of the fund's portfolio's total leasable area (124
thousand m2) is vacant as of 31.03.2021.

In the first quarter of this year, EfTEN Real Estate Fund III AS has earned a
total of 2.9 million euros in consolidated sales revenue,which is 15% more than
in the first quarter of the previous year. The increase in sales revenue is
related to new property investments last year, but also to a decrease in
vacancies in Lithuanian office buildings. The negative impact of Covid-19 on the
fund's rental income compared to the first quarter of the previous year is on
average 150 thousand euros. Without temporary Covid-19 discounts, the fund's
real estate portfolio would earn 8.3% higher sales revenue.

The consolidated equity of EfTEN Real Estate Fund III AS was 73.278 million
euros as of 31.03.2021 (31.12.2020: 71.483 million euros).

Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected] (mailto:[email protected])