Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

8557

Submission date and time

10.02.2021 08:15:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.01.2021

Message

EfTEN  Real Estate Fund III AS  aktsia puhasväärtus (NAV) seisuga 31.01.2021 oli
17,06 eurot.  EPRA  aktsia  puhasväärtus  (raamatupidamislik  puhasväärtus  ilma
edasilükkunud   tulumaksukohustust  ja  intressiderivatiivide  õiglast  väärtust
arvestamata) oli 31.01.2021 seisuga 18,17 eurot. Nii NAV kui EPRA NAV suurenesid
jaanuari jooksul 0,8%.

EfTEN Real Estate Fund III AS teenis jaanuaris 946 tuhat eurot müügitulu, mis on
Covid-19 tulenevatest  piirangutest Leedu kaubanduskeskustes 60 tuhat eurot (6%)
vähem   kui  kuu  varem.  Samas  teenis  fond  jaanuaris  väiksematest  kuludest
tulenevalt  konsolideeritud   EBITDA-d  786 tuhat  eurot,  mis  on samal tasemel
detsembri tulemusega. Fondi konsolideeritud üüri puhastootlus oli jaanuaris 912
tuhat   eurot,   mis   hoolimata   Covid-19 piirangute  mõjust  annab  aastaseks
kinnisvarainvesteeringute puhastootluseks 7,6%.

Fondi  puhaskasum oli  2021. aasta jaanuaris  567 tuhat eurot  (2020 detsembris:
1 347 tuhat   eurot).   Fondi   detsembri  kuu  puhaskasum  detsembris  sisaldas
kinnisvarainvesteeringute ümberhindluste kasumit kogusummas 611 tuhat eurot.

EfTEN Real Estate Fund III AS-i konsolideeritud raha jääk oli 31.01.2021 seisuga
5,7 miljonit    eurot    ning    kogu    varade   maht   151,0 miljonit   eurot.
Kinnisvarainvesteeringud  moodustasid fondi varade  mahust jaanuari lõpu seisuga
96%.

EfTEN  Real  Estate  Fund  III  AS-i  konsolideeritud omakapital oli 31.01.2021
seisuga 72,050 miljonit eurot (31.12.2020: 71,483 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 6559 515
E-mail: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 31.01.2021

Message

The  net asset value (NAV) of EfTEN Real Estate Fund III AS as of 31.01.2021 was
17.06 euros.  The net asset  value of the  EPRA share (net  book value excluding
deferred income tax liability and fair value of interest rate derivatives) as of
31.01.2021 was  18.17 euros.  Both  NAV  and  EPRA  NAV increased by 0.8% during
January.

 In  January, EfTEN Real Estate Fund III AS earned sales revenue of 946 thousand
euros,  which is  60 thousand euros  (6%) less  than a  month earlier due to the
Covid-19 restrictions in Lithuanian shopping centers. At the same time, the fund
earned  consolidated  EBITDA  of  786 thousand  euros  in  January  due to lower
expenses, which is at the same level as in December. The consolidated net rental
yield  of the fund was 912 thousand euros  in January, which, despite the effect
of   the  Covid-19 restrictions,  gives  an  annual  net  return  on  investment
properties of 7.6%.

The  net profit  of the  fund was  567 thousand euros  in January 2021 (December
2020: 1,347 thousand  euros).  The  fund's  net  profit  for December included a
revaluation  gain on investment  properties in the  total amount of 611 thousand
euros.

As of 31.01.2021, the consolidated cash balance of EfTEN Real Estate Fund III AS
was  5.7 million euros and  the total volume  of assets was 151.0 million euros.
Investment  properties  accounted  for  96% of  the  fund's assets at the end of
January.

The  consolidated equity  of EfTEN  Real Estate  Fund III  AS was 72.050 million
euros as of 31.01.2021 (31.12.2020: 71.483 million euros).

Marilin Hein
CFO
Phone: 6559 515
E-mail: [email protected] (mailto:[email protected])