Market announcement

Baltic Horizon Fund / Northern Horizon Capital AS

LEI code

5299008IKT93E4SA0G49

Size of the entity

Small undertaking

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

8386

Submission date and time

16.11.2020 20:10:00

Content of announcement in Estonian

Title

Baltic Horizon Fond avaldab osaku puhasväärtuse 2020. aasta oktoobri seisuga

Message

Baltic  Horizon Fondi (Fond) osaku  puhasväärtus (NAV) 2020. aasta oktoobri lõpu
seisuga  on 1,2009 eurot osaku kohta. Fondi osaku puhasväärtuse muutus võrreldes
eelneva  kuu lõpu  seisuga on  -1,94%. Fondi  puhasväärtuse vähenemine on seotud
oktoobris   osakuomanikele   rahalise   väljamaksete  arvesse  võtmisega  summas
ligikaudu 3,1 miljonit eurot ja äsja emiteeritud uute osakutega , mis emiteeriti
pakkumishinnaga  1,1566 eurot  osaku  kohta.  Arvestamata  väljamaksete  ja  uue
kapitali  mõju  Fondi  puhasväärtusele,  oleks renditegevusest teenitud rahavoog
mõjutanud puhasväärtust +0.56% võrra võrreldes eelmise kuuga. EPRA NAV, EPRA NRV
ja EPRA NTA vähenes 2020. aasta oktoobri lõpu seisuga 1,2861 euroni osaku kohta,
mis  tähendab  -2,10%  langust  viimase  kuuga. Pärast kapitali kaasamist kasvas
Fondi kogu puhasväärtus kuuga 143,7 miljoni euroni.

Aasta esimese 10 kuu konsolideeritud puhas renditulu ulatus 16,8 miljoni euroni,
ületades  eelmise aasta sama perioodi renditulu 1,3 miljoni euro ehk +8,4% võrra
(15,5  miljonit eurot  31. Oktoobril 2019. aastal  lõppenud üheksa kuu jooksul).
Tugeva kasvu taga olid Galerija Centrs`i ja North Star`i omandamised, millel oli
positiivne  mõju Fondi renditulu kasvule 2020. aastal (võrreldes 2019. aastaga),
ehkki  renditulu kasv  2020. aastal aeglustus  üürnikele antud abistamismeetmete
tõttu  COVID-19 pandeemia ajal. COVID-19 kriisi otsene mõju 2020. aasta oktoobri
puhtale    renditulule    piirdus    peamiselt    kannatanud   üürnike   ajutise
üürisoodustusega  0,1 miljoni euro  ulatuses, mis  on oluliselt  vähem võrreldes
teise   kvartaliga   2020. Fond   teenis   2020. aasta  oktoobris  auditeerimata
konsolideeritud puhaskasumit 0,8 miljonit eurot.

2020. aasta   oktoobri  lõpus  moodustas  Fondi  konsolideeritud  raha  ja  raha
ekvivalendid  15,6 miljonit eurot (31.  detsember 2019: 9,8 miljonit eurot), mis
näitab  tugevat likviidsuspositsiooni. Täiendava  avaliku pakkumise tulemusel on
Fond  suurendanud osakuomanike  omakapitali ja  sularaha jääki  7,2 miljoni euro
võrra. Pärast edukaid läbirääkimisi üürnikega on Fondi juhtkond viimase kahe kuu
jooksul  suutnud hoida nõudeid üürnike vastu tavapärasel tasemel, ligikaudu 1,4
miljoni euro juures.

31. oktoobri  2020 seisuga  oli  Fondi  portfelli  õiglane  väärtus kokku 347,9
miljonit  eurot (31.  detsember 2019: 358,9 miljonit  eurot), samas  kui üüritav
netopind oli 153 351 ruutmeetrit. Fond on investeerinud täiendavaid 0,5 miljonit
eurot Meraki büroohoonete käimasolevatesse ehitustöödesse 2020. aasta oktoobris.

Lisainformatsiooni saamiseks palume ühendust võtta:

Tarmo Karotam
Baltic Horizon Fond, fondijuht
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=Aq7eFsHivmk2iGrO8RsZXimw66nqB06jZVlC
jh1OUp_zy_DWEMq7mKYKcXx4coRE61HVrecijf4FD4X4jPSEDPwUauFGiIwXv7oXE_3S1YY-
jsBiixtd9969i9nOgzLYo4BaDAhhl9j7K9rrS24z_tHmTHMAGatVpO6JL6STnGqf4xPXk93DE1-
wnYfLWO-
hdOQ9WPjN5t04GUG25Az8IoIOSKZhMFmcIhLhDqWGRXHv_Ndtr64dxw_PW8sMorp57tunoks8XoXo36U
wmqLgGAr6eC_jlhyXPS_J3RsOqWzFwQF0fjp2b8VlZTm_J3Mho7CRPEAKUS7LMH5SXHzOGkl8uNR95qi
RsPR4kpru7OpPCdiOLwbTI452BeISu4W_7y40NFfa62Ym0x5MJH0uhWa1vpzYhMpSlZ27CDoG0Y1yPfs
nLQV8kZuUpxgP06u0uT2btDFq4HtnTdhph-
AKLT0mcxGUxr7FUPEN97OAhSya7O9EgcIw6uK0dmpKznVJhVaGz6I1UKdwtl4UBM4HvISy03eqWABAPF
Qz2_IIo9lNeU9tCBNFaGD19EXatlq0lxNx4otXWMfw8c4dJDQ5gWp4oxZJn3owX82Odbfk0BCs9uh0nX
kyrrQZbEkndaXoAlH0PfVXvc9MGfIrawhHjNUCooNhLCGRoALgPIzbnITfLzXUCb3xc3oVu4vMq_pE5h
zHDu25oWPR2gxERozvAdxRPmPdd3ihVlPuy7YfTvqHkQRK6hi2l3xPothIL7Blf59XMjs-
JTxFzv_SwRqDR0nQdWVwGiBktQyAsEdRupK_7ThOctBJAbpfoWOugU9FTlw8lNBajwGcBjJndxkkU4Jg
OhRvinPv7bNLWb9tTnn1X4D01r3nDBc-RiBLdy6KGP3cmjTjSfy2vOYiqfhUFNh3ZCJnHr6Khun_1F-
kxJ7LQF4H7KFl6DWFjcnK1lNs-
34L4sIBoWt3QgMpW828xlZmdK9jJMgIpyd4ghuoKncFAhbhzMiFtFHKNH3UOUxzB7yBZ6992LOQmvbGa
A1UhVWid2UbypsunXAnd_eovGw3VjmIo7ZkvmRmX9IFyWfkp4-
RwyAh0tnqGs4uOLpRBwYCmeJTpRj5Imc7azMhc3_xpwtB5ftr_lfAE6W7xkxnp1hNZ6PHwhJq13wRKng
bXesIUfpFvhw3O_uxnLJ3Hjvp9bVvgKmWAMUBYsb-
kAfMB7Jo4vDUlDZZ9Pu8C4mWGw46i52KOgWjHryHP6-
8maxOyc6wQIraPTRbq0UUCnTAZ9lbPMSkVTmmk0XrrF4KtPOpPb2EfjMhOvP80-
W2fZ0Od8WAHgkmcNOJ0zuu7hlh2JBObUX137JlQK3Nhj8T-
cwOQMq7FWWbGK1m4Wu1ztYpiq4ZnAAYMVBILx65KEmUndWLLhUOQVeBb_gZF_61dgt1m9g7tXoSPP_d9
8xwLD_IWoB29K1aSGN5MNpf9wJyPIj_neHI_mBpME3hGnjiJ6nBJIcRqJVAjPEINkO4tygFUvjmH0lg5
lYSAHB72ppU-
glS85FmJiUgRHiSwjb0HzPreP6fQ4N_JZDFaXczth8qREkniV75AQAbkH1okpveKY_wNZSGRV7gYYMnR
fcSdNae9CgWslutmeW2plHfubcFeKkzMyAw-E1n1AXRAdRBhDh5ScOoTz-6n-
YqpnhAhbN9V_ogs8ARPx3my_j76m4wYZjrSya0dPReGbxpDXSSVCm9DdOYXHjx8xrqM6wLoy41vYqwfZ
TiUbg0_IgCFT_FZ8Y4Pcn_vMBEuvH2IRuMPtVzixdJMHcSr7Nw0xZPadqinj-
d0LRvGm9gDEHmshwhMYVJKe-Acv_HS4gupXPtWUg_Pd3SrjuHQ-
JGUsdfLPUE_51zmfVEJpLKcxD0hAAHxBpYgcYtjxRxKvYEIpZBzXllJUBTUZuxPGCDK7wdL4gOEnLFgq
B5x1UoDdI5P6R6GHMrJlMRWS1FA8_Ur0GTL2ETld94yRbecJKoYTEe2pWNp-l0XUy2TulUxkn8i-
RdlvsjnaIMndOG_)
www.baltichorizon.com (https://www.globenewswire.com/Tracker?data=IUXMSR-
J2wsFWrjR5YiwxC_3RNMlkgZ5olrmJE-yWCWALoAynrcJ9e3D8ZMfvrjXEcM6oplCV-
9eLnRDxLBBFokb9jnx07EcTofRrVu2AGk72NIldpRp_ibOiy6oPhKoYu3w2yN9yNjq6Rrm18uVSZyTFt
l6bu3W9exQwolx0gB96tdEifZhdkP0gkFOPjCCTiCQjceixMt7-XDQWRVeidwt3sB72Svd5U4-
UjvVPTHjtB2vKVOCSBlGjCBSA54DdQWLnnwO7LlkCcWmr1xHddqkfXvbHRVbuxxU6ovWWAZD3SoMUNAG
KBTWi06fpRcYvJ74g-
sIcpw9a8A9eDW6WndEGYZNTghHFIfqJBBWiQJ8xw5oEu_ae6r4qKsTywQf30xkmIxrh6B9SLkaVnZzwG
I6XyXqQekC_LRC3j3A3OrmHWXBjjUgqKYiUekj2HZCJ11p_lTkRJ_D14mFk6sAfQiabmkga0d3Lz3f6R
h_adxTD0grvWUy-0j5dKrwTqIcIDzglwSO7bfwklEG4oAdVckSqrA-Nc-LF2Hw4-
ffYcWnXMEh8xraZuqMxGvDtc5pzebyJU34wiVTWX_sGPeOd96jx--pZIgwJZy3s5lykr4E7rJT6gWnIp
lX2Mrr0qeEsNtylIjLfsG5DfcI6lPCy564jk2H85zScQZBCocSPMVqbZP3idCFuUpJaKo0anPIt985kF
u8jop_uVJ81iqiNBr6oa7YagawLhyrrxf8k0IqAk77mmJyWcUyZuCFAIahtJCKwRy_uXp6sUjNaIK25w
He1rLbZYnFgpPgGRNavfXU71_6y0Yzxr81K_u70MSZh4AnwpPqR7J45tmClkR5BQkw3WdonWTJtvxtoq
9yxJiyPVws7fxr9lv3x0mLZOq3ewkQzA4qiC62td9Xv7NR68wDtVon0rGCDOsVtjc--AK9BXnl9amZeA
rmVzXC4yNrGFR_KPEsA9PUoZuMKhb-TAdCX-W7BrwWd3ZmR5mcoPbMUsagTf26aWAdEcka34jj6CPVg_
s_QhpG3qmIk8kv7q9ExLNpASFa5QoSqtlXR444tsIlN1_E8C5phgpMGuYRKePxdxwa4dbqoTRdidAJ3t
D-nkPNXDNFMxefSHbY-lvDM_5RAdY60XaCVL7yNIVNypWA6Ohc0H4E-kRHPDIMU1xGCwunqCBBQcQSev
SVoBxmUslr9ZbLTd1cqN4QJDVP7kjwWMq7Upv3vgtSFqCVf9uXJrwLPz3TBdsq0m2oQHeq3BuWCKiqTW
xGVi5G-CSsH844D1zmJKp230UfHR1gz9g4s9Pe6BEGChtc41G0RMfAJI8iN2EMOnSbR7BdSrj4fFlSBO
RuyDkp3RTi9BLVIERvDBV8ospZmvjEG_BwTPAYGJcGUMBCbpG6aDsylkb7DKxqExko3d0ru153WDDxEv
EQ5SMgIA19owJSohs-dTSEfy3Vmyy0GSa_A3r9yJ_GLZo6NggpSbbep1NG1Hk4aISl9g0l5m-XkgVfe5
RcNiiJ8RQ7pOjh8WyRlbxe-giQvtr0SpX0_GUCkMQM0Qfz-EOApTzTOx1EhIirM_wxaC52wZ9Wkx6gDK
4g28UzuTYw7cbsWuJ_8bHy7E26Up3RyVxOlcuYFjuMWG4vFRBN23XaMJDqiF4iptQPt9wFIRsrajun2i
aBfQ2qAlNxlL087_XLNitYE7IDSIvOjNdLNNSd8UsQIGZR4vX7OZv7jNa_PJkynOe4sWYJI9oLvF93hl
KoOdc1CTkrRssKv22u6T1i9fi9mCWH2vxywxAJK96-h07JMBKbV1wFA8U7uiF3dIsC6e7wfFqUrOzL1x
aWNLoLNyiLy4XxMkVlHzoG08Ldpgip3vl4A9Zai3Gk0Wk_9FiERhAgUKdoLDOJTNI2CdtIbyOYgeyC4C
aR03X-wDZK8WJEtAxh8zN_f2PrkxOQlGh8dcHyB0wO2PxoXnU04EbxWx15NIlpC8Le5qOq-fbvIajs4W
pAJPy80pyT_Bm-Wz8OHEki5PZg1oQ7-4fnVmTneIFtzsKRzbqYe)

Baltic Horizon Fond on registreeritud lepinguline avalik kinnine kinnisvarafond,
mida valitseb alternatiivfondivalitseja Northern Horizon Capital AS.
Avaldamine: GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com

Content of announcement in English

Title

Baltic Horizon Fund publishes its NAV for October 2020

Message

Net  asset value (NAV) of Baltic Horizon Fund  (the Fund) unit at end of October
2020 amounted  to EUR 1.2009 per  unit. Compared to  the previous month, NAV per
unit  decreased by -1.94%.  The NAV decrease  was mainly affected  by a declared
dividend  of EUR 3.1 million  recognized in October  2020 and newly issued units
which  were  issued  at  a  price  EUR  1.1566 per  unit.  Eliminating  dividend
distribution  and new  capital effect  to NAV,  the NAV  increase from operating
performance  during the  month would  have been  +0.56% compared to the previous
month.  EPRA NAV, EPRA NRV and EPRA NTA  as at the end of October 2020 decreased
to  EUR 1.2861 per  unit, corresponding  to a  decrease of  -2.10% over the last
month.  Following the capital  increase, the total  net asset value  of the Fund
rose to EUR 143.7 million over the month.

Consolidated  net rental income for the first  10 months of the year amounted to
EUR  16.8 million, exceeding the previous year's  net rental income for the same
period by EUR 1.3 million or +8.4% (EUR 15.5 million during the ten months ended
31 October  2019). The strong growth was driven  by the acquisitions of Galerija
Centrs  and North Star,  which had a  positive effect on  the Group's net rental
income  growth in 2020 as compared to 2019, albeit rental income growth in 2020
slowed  down  due  to  relief  measures  granted to tenants during the COVID-19
pandemic.  The direct  impact of  the COVID-19 health  crisis on  the net rental
income  in October  2020 was limited  to temporary  rent reductions for the most
affected  tenants in the amount of EUR 0.1 million. The Fund earned an unaudited
consolidated net profit of EUR 0.8 million in October 2020.

At  the end of  October 2020, the Fund's  consolidated cash and cash equivalents
amounted   to   EUR  15.6 million  (31  December  2019: EUR  9.8 million)  which
demonstrates  adequate liquidity and  financial flexibility. As  a result of the
secondary  public offering,  the Fund  has increased  its unitholders equity and
cash balance by EUR 7.2 million. After successful negotiations with the tenants,
the  Fund's  management  team  has  managed  to  maintain trade receivables at a
regular level of around EUR 1.4 million over the past two months.

As  of 31 October 2020, the  total fair value  of Fund's portfolio  stood at EUR
347.9 million  (31  December  2019: EUR  358.9 million),  while  the  total  net
leasable  area was 153,351 sq. m.  The Fund has invested  an additional EUR 0.5
million  into ongoing  constructions of  Meraki office  buildings during October
2020.

Additional information:

Tarmo Karotam
Baltic Horizon Fund manager
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=uMlftpVUP59vcFGbVHHzr_KcjChy3SCrD-
dLLbKTf0tYKkwB7G6reju32f7rd8ox82AC6Fn9dBPVvf3Ds42Jh3HUJLP5jcLLX8sWJsVvChk=)
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=GSQVye1bgzTst_zGKIpP26VIk1zPIzIgVMWj
ti3i1cf-4E0NoN4fd-0Tfskl1CsTlTHoZAL_uWoEIZ8vsfyPcNQbnnYeu2x_1pKetGZPyYM=)

The Fund is a registered contractual public closed-end real estate fund that is
managed by Alternative Investment Fund Manager license holder Northern Horizon
Capital AS. Both the Fund and the Management Company are supervised by the
Estonian Financial Supervision Authority.

Distribution:  GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com