Market announcement

Coop Pank AS

LEI code

549300EHNXQVOI120S55

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

8318

Submission date and time

21.10.2020 08:00:00

Content of announcement in Estonian

Title

Coop Pank 2020. aasta III kvartali auditeerimata majandustulemused

Message

2020. aasta  III kvartalis kasvas Coop  Panga neto laenuportfell 40 miljoni euro
võrra  (+7%), ulatudes  599 miljoni euroni.  Kiireimat kasvu  näitas kodulaenude
portfell,  mille maht kasvas  19 miljoni euro võrra  (+9%).  Ärilaenude portfell
kasvas  14 miljoni euro võrra (+7%), liisinguportfell 6 miljoni euro võrra (+7%)
ja  tarbimisfinantseerimise portfell  kasvas 1 miljoni  euro võrra (+2%). 2019.
aasta  III kvartaliga võrreldes on laenuportfell kasvanud 181 miljoni euro võrra
ehk 43%.

Coop  Panga hoiuste maht kasvas 2020. aasta  III kvartalis 73 miljoni euro võrra
(+12%),  ulatudes 688 miljoni euroni. Nõudmiseni  hoiuste maht kasvas 34 miljoni
euro võrra (+17%), millest 26 miljonit eurot tuli äriklientidelt ning 8 miljonit
eraklientidelt.  Tähtajaliste hoiuste maht kasvas  III kvartalis 39 miljoni euro
võrra:  kodumaisetelt ettevõtetelt  kaasati 17 miljonit  eurot ja eraklientidelt
 kaasati 4 miljonit eurot ning rahvusvahelise hoiuste kaasamise platvormi Raisin
kaudu  kaasati 18 miljonit eurot.  Võrreldes 2019. aasta III  kvartaliga on Coop
Panga hoiuste maht kasvanud 210 miljoni euro võrra ehk 44%. Klientide nõudmiseni
hoiuste  osakaal on suurenenud  27%-lt möödunud aasta  III kvartali lõpus 34%-ni
käesoleva  aasta III kvartali lõpus.  Panga finantseerimiskulu langes kvartaliga
1% pealt 0,9% peale.

2020. aasta III kvartalis oli Coop Panga viivises olev laenuportfell 6% tasemel.
9 kuuga on pank teinud 4,1 miljonit eurot provisjone, millest 1,1 miljonit eurot
on   tulenenud   koroonaviiruse   mõjudest  majanduskeskkonnale.  III  kvartalis
koroonaviirusega seoses eriprovisjone ei tehtud.

2020. aasta  III kvartali lõpu seisuga  on Coop Pangal 80 000 klienti, klientide
arv  kasvas  kvartaliga   5  400 kliendi  võrra  ehk  7%. Arvelduskontot omavate
eraklientide arv kasvas kvartaliga 4 800 ja äriklientide arv 600 võrra. Aastases
võrdluses on panga kliendibaas kasvanud 42% ehk 24 000 kliendi võrra.

Coop  Panga netotulud olid  2020. aasta III kvartalis  8 miljonit eurot, tõustes
kvartaalses  võrdluses 7% ja  aastases võrdluses  30%. Tegevuskulud ulatusid III
kvartalis  4,7 miljoni  euroni,  kasvades  kvartaalses  võrdluses 9% ja aastases
võrdluses  17%. Panga ärikasum  oli III  kvartalis 3,3 miljonit  eurot, kasvades
kvartaliga 5% ja aastaga 56%.

Coop  Pank teenis 2020. aasta III  kvartalis 2 miljonit eurot puhaskasumit, kasv
II  kvartaliga võrreldes 48% ja aastaga 32%. Panga kulude ja tulude suhe oli III
kvartalis 59% ja omakapitali tootlus 8,6%.

Coop  Pangal on  30.09.2020 seisuga 12 486 aktsionäri,  kvartaliga on lisandunud
85 aktsionäri.

Coop Panga juhatuse esimehe Margus Rinki kommentaar tulemustele:

?Kolmanda  kvartali tulemused  kinnitavad, et  Coop jaekaubanduse  ja panganduse
integratsioonil  põhinev pakkumine eristub turul,  loob inimestele väärtust ning
aitab  seeläbi pangal kasvatada kliendibaasi.  Klientide juurdekasv nii era- kui
äriklientide   segmendis  on  toonud  kaasa  kodumaisete  hoiuste  kiire  kasvu.
Kvartaliga  kasvasid  Coop  Panga  hoiused  73 miljoni  euro võrra, millest kolm
neljandikku   ehk   55 miljonit   eurot   olid   kohalikud   hoiused.   Madalate
intressimäärade  keskkonnas  ja  ebaselges  majandusolukorras hoiavad ettevõtted
likviidsuspuhvreid  ning otsivad neile tootlust.  Coop Panga pakkumine on toonud
meie  juurde hoiustama järjest rohkem  kodumaised ettevõtted. Ettevõtete hoiuste
maht  pangas  on  aastaga  pea  kahekordistunud.  Samuti kasvab panga nõudmiseni
hoiuste  osakaal,  mis  kolmanda  kvartali  lõpus  oli  34% tõustes  aastaga  7
protsendipunkti.  Kodumaisete nõudmiseni  hoiuste osakaalu  kasv aitab langetada
finantseerimiskulu, mis alanes 0,9%-ni.

Kuigi     koroonaviiruse     leviku    tõkestamiseks    kehtestatud    piirangud
majandustegevusele  on  leevenenud,  on  ettevõtted  ja  eraisikud tuleviku osas
ebakindlad.  Ettevõtted  on  uute  investeeringute  tegemisel ettevaatlikud ning
eraisikud  lükkavad  edasi  suuremate  kestvuskaupade  ostuotsuseid. Eesti Panga
andmetel  on käesoleva aasta esimese kaheksa kuuga laenude ja liisingute uusmüük
(v.a  tarbimisfinantseerimine) vähenenud  aasta varasemaga  võrreldes 21%. Eriti
paistab  silma  ettevõtete  finantseerimisvajaduse  nõudluse  vähenemine, mis on
langenud  samal perioodil  25%. Sellest hoolimata  on Coop  Pank suutnud jätkata
laenuportfelli  ja tulude  kasvatamist. 2020. aasta  esimese 9 kuuga kasvas Coop
Panga laenuportfell ligi 181 miljoni euro võrra.

Suuremate  ärimahtude toel  kasvav neto  intressitulu ja  kodumaisete nõudmiseni
hoiuste  kasvu abil  vähenev finantseerimiskulu  aitab panka  muuta järjest enam
efektiivsemaks  ning luua suuremat väärtust aktsionäridele. Panga kulu-tulu suhe
on  langenud 66%-lt eelmise aasta  kolmandas kvartalis 59%-ni käesoleval aastal.
Omakapitali  tootlus  võrreldes  aastatagusega  on  küll  madalam,  kuid  see on
tingitud   panga  aktsiate  avaliku  pakkumise  toel  suurenenud  omakapitalist.
Võrreldes  käesoleva aasta teise kvartaliga  on omakapitali tootlus tõusnud 2,7
protsendipunkti võrra 8,6%-ni.

Coop  Panga laenuportfelli  kvaliteet on  jätkuvalt stabiilne.  Viivises olevate
lepingute  osakaal püsib 6% tasemel. Koroonaviirusega seotud maksepuhkusel oleva
laenuportfelli  maht  on  alanenud  maikuu  52 miljoni  euro tasemelt 31 miljoni
euroni  septembri lõpus. Näeme, et ettevõtted ja eraisikud saavad oma kohustuste
teenindamisega   hästi   hakkama   ning  maksepuhkuste  pikendamist  tuleb  ette
minimaalselt.

Coop  Panga 2020. aasta III  kvartali olulisematest sündmustest  saab esile tuua
selle,  et augusti lõpus kinnitas  rahvusvaheline reitinguagentuur Moody´s meile
stabiilse     väljavaatega    investeerimisjärgu    reitingu    tasemel    Baa2.
Investeerimisjärgu   reiting   annab   nüüd   ka  Eesti  riigile  ja  kohalikele
omavalitsustele  võimaluse  tulla  Coop  Panga  kliendiks  ning  hoida  oma raha
kodumaises finantsasutuses, kus maksame hoiustele turu parimat intressi.

III  kvartalis väärib  esile toomist  uudse internetipõhise autokaubamaja edukas
arendamine:  lisaks Shkoda mudelitele  täiendasime augustis autokaubamaja valikut
uute KIA mudelitega.

Alates 1. juulist võimaldab Coop Pank oma klientidel kuni 100 000 euro suuruseid
välkmakseid  teha ja septembris avaldatud Eesti Panga statistika näitab, et Coop
Panga  klientide  algatatud  riigisisestest  pankadevahelistest maksetest liikus
välkmaksetena   augustis   96%. Sellega   olime   augustis  suurima  välkmaksete
osakaaluga pank Eestis.

Juulis  sai valmis ka  meie uuenenud krediitkaart,  millele lisandusid mitu head
hüve,  mis teevad  sellest turu  kõige paindlikuma  krediitkaardi. III kvartalis
tegime  ka  oma  klientidele  oluliselt  mugavamaks lisakonto avamise: kui varem
pidid  kliendid  selleks  kontorit  külastama,  siis  nüüd  on  võimalik  endale
lisakonto avada kiiresti ja lihtsalt internetipangas.

Juulis  otsustas Coop Panga  nõukogu täiendada panga  juhatust ühe liikme võrra,
kelle    vastutusvaldkonnaks    saab   erakliendipangandus.   Uus   juhatus   on
viieliikmeline  ning  lisaks  juhatuse  esimehele  kuuluvad  sinna  finantsjuht,
riskijuht, ärikliendipanganduse juht ja erakliendipanganduse juht.

Kokkuvõtvalt  saab öelda,  et panga  2020. aasta 9 kuu  tulemused vastavad igati
käesoleva  aasta  alguses  tehtud  plaanile  ning  liigume börsile tulekul välja
öeldud  kolme  aasta  strateegiliste  eesmärkide  täitmise  graafikus.  Kohaliku
pangana  näeme turul oma eelisena, et suudame teha finantseerimisotsused kiirelt
ning  oleme  paindlikumad.  Jätkame  jaekaubanduse ja panganduse integratsioonil
põhineva eristuva strateegia elluviimist."

 Kasumiaruanne,
 tuhandetes eurodes       III kv 2020 II kv 2020    9k 2020 III kv 2019 9k 2019
-------------------------------------------------------------------------------
 Neto intressitulu              7 353      6 852     20 563       5 431  14 870

 Neto teenustasutulu              558        477      1 557         540   1 697

 Muud tulud, neto                  77        135        450         159     396
-------------------------------------------------------------------------------
 Netotulud kokku                7 988      7 464     22 570       6 130  16 963
-------------------------------------------------------------------------------
 Tööjõukulud                   -2 844     -2 603     -8 109      -2 567  -7 169

 Turunduskulud                   -168       -201       -595        -198    -688

 Rendi- ja kontorikulud,
 materiaalse põhivara
 kulum                           -557       -552     -1 672        -627  -1 381

 IT kulud ja
 immateriaalse põhivara
 kulum                           -632       -565     -1 687        -221  -1 057

 Muud tegevuskulud               -525       -434     -1 461        -426  -1 331
-------------------------------------------------------------------------------
 Tegevuskulud kokku            -4 726     -4 355    -13 524      -4 039 -11 626
-------------------------------------------------------------------------------
 Kasum enne allahindluse
 kulu                           3 262      3 109      9 046       2 091   5 337

 Finantsvarade
 allahindluse kulu             -1 139     -1 721     -4 074        -572  -1 393

 Kasum/kahjum enne
 tulumaksu                      2 123      1 388      4 972       1 519   3 944

 Tulumaksu kulu                  -111        -26       -137           0       0
-------------------------------------------------------------------------------
 Aruandeperioodi
 puhaskasum                     2 012      1 362      4 835       1 519   3 944
-------------------------------------------------------------------------------
 Tava puhaskasum aktsia
 kohta (eurodes)                 0.02       0.01       0.05        0.02    0.07

 Lahustatud puhaskasum
 aktsia kohta (eurodes)          0.02       0.01       0.05        0.02    0.06





 Finantsseisundi aruanne,
 tuhandetes eurodes        30.09.2020 30.06.2020 31.12.2019  30.09.2019
------------------------------------------------------------------------
 Raha ja raha
 ekvivalendid                 168 984    133 905    122 295     105 533

 Võlainstrumendid               3 084      3 682      4 061       4 114

 Laenud klientidele           599 213    559 295    460 460     417 907

 Muud varad                    26 179     24 948     24 486      23 744
------------------------------------------------------------------------
 Varad kokku                  797 460    721 830    611 302     551 298
------------------------------------------------------------------------
 Klientide hoiused ja
 saadud laenud                688 116    615 153    506 531     477 826

 Muud kohustised                7 978      7 381      8 356       9 015

 Allutatud laenud               7 111      7 064      7 064       7 111
------------------------------------------------------------------------
 Kohustised kokku             703 205    629 598    521 951     493 952
------------------------------------------------------------------------
 Omakapital                    94 255     92 232     89 351      57 346
------------------------------------------------------------------------
 Kohustised ja omakapital
 kokku                        797 460    721 830    611 302     551 298
------------------------------------------------------------------------

Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2020. aasta III kvartali majandustulemuste tutvustamiseks
veebiseminari 21. oktoobril 2020 kell 9.00. Osalemiseks palume eelnevalt
registreeruda aadressil:
https://attendee.gotowebinar.com/register/3808463495017686540
(https://www.globenewswire.com/Tracker?data=s65Xdwcl7pR96TkMUmg3yNJwXqs-
1otI7TkYIXwS8uXhkh7S8aTPsd2bajOXY8wE6RCceDQWMPOjmK7kmLvbcIhG5uxW8RMyHpvUgINHLwey
4ZLQN5KpmuCAVWvRbz8_WpOF7CiWBstFtlgxYos5k3bXVkIH9XKUaVZW8lnIoDP_PDIxMejmZH6aUka7
DJQREHFx8wkvXu5okUqOcUSFtw==)

Veebiseminar salvestatakse ning avalikustatakse nii ettevõtte kodulehel
www.cooppank.ee
(https://www.globenewswire.com/Tracker?data=ysaYE2aduEcKrKAVh7DYM6LiE28UTJqD7xkd
SPeY2t-8glSNNf3zmGgGz59--m-ZGdW8mZfR_aEVv-L5dz38qQ==) kui ka Nasdaq Balti
youtube.com kontol.

Eesti   kapitalil   põhinev   Coop   Pank   on  üks  viiest  Eestis  tegutsevast
universaalpangast.   Pangal  on  80 000 igapäevapanganduse  klienti.  Coop  Pank
kasutab   jaekaubanduse   ja  panganduse  vahel  tekkivat  sünergiat  ning  toob
igapäevased   pangateenused   inimeste   kodu  lähedale.  Panga  strateegiliseks
aktsionäriks  on  kodumaine  kaubanduskett  Coop  Eesti,  mille müügivõrgustikku
kuulub 330 kauplust.

Lisainfo:
Kerli Lõhmus
Finantsjuht
Telefon: +372 669 0902
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

Coop Pank unaudited financial results for Q3 2020

Message

In  Q3 2020, the net loan  portfolio of Coop Pank  grew by EUR 40 million (+7%),
reaching  EUR 599 million. The home loans portfolio showed the fastest growth by
increasing  the volume  by EUR  19 million (+9%).  The business  loans portfolio
increased by EUR 14 million (+7%), leasing portfolio EUR 6 million (+7%) and the
consumer  finance portfolio EUR 1 million (+2%).  Compared to Q3 2019, the total
loan portfolio of Coop Pank has grown by EUR 181 million, i.e. 43%.

In  Q3 2020, the  volume of  deposits in  Coop Pank  increased by EUR 73 million
(+12%),  reaching  the  total  of  EUR  688 million. The volume of bank's demand
deposits grew by EUR 34 million (+17%), of which EUR 26 million came from bank's
business  clients and EUR 8 million from private individuals. Term deposits grew
by  EUR 39 million: EUR  17 million came from  domestic companies, EUR 4 million
came from private clients and EUR 18 million came via the international deposit-
taking  platform Raisin. Coop  Pank deposit portfolio  has increased by EUR 210
million  or 44% YoY. By the  end of Q3, the  share of client demand deposits has
increased  from  27% to  34% YoY.  Bank's  financing  cost did decrease over the
quarter from 1% to 0,9%.

In  Q3 2020, the overdue loan portfolio of Coop  Pank was at the level of 6%. In
nine  months,  the  bank  has  made  impairment  of  EUR 4.1 million to the loan
portfolio,  including  EUR  1.1 million  has  made  due  to  the  effect  of the
coronavirus to economic environment. There was no additional impairments made in
relation to coronavirus in Q3.

By  the end of  Q3 2020 we have  reached 80,000 clients, number  of clients have
increased by 5,400, i.e. 7% over the quarter. The number of private clients with
current  account  in  the  bank  increased  by  4,800 and the number of business
clients  by 600 over the quarter.  The client base of  Coop Pank increased 42%,
i.e. by 24,000 clients YoY.

In  Q3 2020, Coop Pank's net  income was EUR 8 million,  having grown 7% QoQ and
30% YoY.  Operating expenses reached EUR 4.7 million, having increased by 9% QoQ
and  by 17% YoY. The bank's operating profit was EUR 3.3 million, growing by 5%
QoQ and 56% YoY.

In  Q3 2020, bank's net profit was EUR  2 million, having grown 48% QoQ and 32%
YoY. In Q3 2020, the bank's cost / income ratio was 59% and ROE was 8.6%.

As  of  30 September,  2020, Coop  Pank has 12,486 shareholders, 85 shareholders
having joined over the quarter.

Margus  Rink,  Chairman  of  the  Management  Board  of  Coop Pank, comments the
results:

"The  results  of  the  third  quarter  confirm  that  Coop's offer based on the
integration of retail and banking is differentiated in the market, creates value
for  consumers  and  helps  the  bank  to  grow  its  client base. The growth of
customer-base in both the retail and business segments has led to a rapid growth
of  domestic deposits. During the quarter, Coop Pank's deposits increased by 73
million  euros, of which three quarters or 55 million euros were local deposits.
In  an environment  of low  interest rates  and an uncertain economic situation,
companies  maintain liquidity  buffers and  seek returns  for them. The offer of
Coop  Pank has brought more  and more domestic companies  to us to deposit their
financial  resources. The  volume of  corporate deposits  in the bank has almost
doubled  in a  year. The  share of  the bank's  demand deposits is also growing,
which  was 34% at the end  of the third quarter,  rising by 7% year-on-year. The
increase  in the share of domestic demand deposits enables to reduce the cost of
financing, which decreased to 0.9%.

Although  restrictions  on  economic  activity  to  prevent  the  spread  of the
coronavirus  have eased, businesses and  private individuals are still uncertain
about  the future.  Businesses are  cautious about  making new  investments, and
individuals postpone purchasing decisions for larger durable goods. According to
Eesti  Pank, in  the first  eight months  of this  year, new  sales of loans and
leasing  (excluding consumer  financing) have  decreased by  21% compared to the
previous  year. The  decline in  the demand  for corporate  financing, which has
fallen  by 25% over the  same period, is  particularly noticeable. Nevertheless,
Coop  Pank has been able to continue to grow its loan portfolio and revenues. In
the  first  9 months  of  2020, Coop  Pank's  loan portfolio grew by almost 181
million euros.

Growing  net  interest  income  due  to  higher  business  volumes and declining
financing  costs through the  growth of domestic  demand deposits are helping to
make  the bank  more efficient  and create  greater value  for shareholders. The
bank's cost-income ratio has declined from 66% in the third quarter of last year
to  59% this year. The return on equity is lower  than a year ago, but it is due
to  the increased equity supported by the  public offering of the bank's shares.
Compared  to the second quarter of this year, the return on equity has increased
by 2.7% to 8.6%.

The  quality of Coop Pank's loan portfolio  remains stable. The share of overdue
contracts remains at 6% level. The volume of the loan portfolio on payment leave
related  to the coronavirus  has decreased from  52 million euros in  May to 31
million  euros at the end  of September. We can  see that businesses and private
individuals  are doing well in servicing their obligations and extending payment
holidays is minimal.

Most  important highlight for Coop Pank in the third quarter was that at the end
of  August, the international rating agency  Moody's gave us a stable investment
grade  rating of Baa2. The  investment grade rating now  also gives the Estonian
state  and local governments the  opportunity to become a  customer of Coop Pank
and keep their financial resources in a domestic financial institution, where we
pay the best interest on the market.

In  the third  quarter, the  successful development  of a new internet-based car
dealership   is  worth  highlighting:  in  addition  to  new  Shkoda  models,  we
supplemented the car dealer's selection with new KIA models in August.

From  1(st) of July, Coop Pank will allow its customers to make instant payments
of up to 100,000 euros, and Eesti Pank's statistics published in September shows
that  96% of domestic interbank payments initiated by Coop Pank's customers were
instant  payments in August. With this, we  were the bank with the largest share
of instant payments in Estonia in August.

Our  renewed credit card was also completed  in July, with several good benefits
that  make it the most flexible credit card on the market. In the third quarter,
we  also made  it significantly  more convenient  for our  customers to  open an
additional  account: if previously customers had to  visit the office, now it is
possible to open an additional account quickly and easily in the Internet bank.

In July, the Supervisory Board of Coop Pank decided to supplement the Management
Board  of the Bank by one member,  whose area of ??responsibility will be retail
banking.  The new  Management Board  has five  members and,  in addition  to the
Chairman of the Management Board, includes the Chief Financial Officer, the Risk
Manager, the Head of Corporate Banking and the Head of Retail Banking.

In  summary, it can  be said that  the bank's results  for the first 9 months of
2020 fully correspond to the plan made at the beginning of this year, and we are
moving  in  the  schedule  of  meeting  the three-year strategic goals announced
during  IPO of Coop Pank in  2019. As a local bank, we  see in the market as our
advantage that we can make financing decisions quickly and are more flexible. We
will  continue  to  pursue  a  distinctive  strategy based on the integration of
retail and banking."

 Income statement, in
 thousands of euros            Q3 2020    Q2 2020    9M 2020    Q3 2019 9M 2019
-------------------------------------------------------------------------------
 Net interest income             7 353      6 852     20 563      5 431  14 870

 Net   fee  and  commission
 income                            558        477      1 557        540   1 697

 Net other income                   77        135        450        159     396
-------------------------------------------------------------------------------
 Total net income                7 988      7 464     22 570      6 130  16 963
-------------------------------------------------------------------------------
 Payroll expenses               -2 844     -2 603     -8 109     -2 567  -7 169

 Marketing expenses               -168       -201       -595       -198    -688

 Rental and office
 expenses, depreciation of
 tangible assets                  -557       -552     -1 672       -627  -1 381

 IT expenses and
 depreciation of intangible
 assets                           -632       -565     -1 687       -221  -1 057

 Other operating expenses         -525       -434     -1 461       -426  -1 331
-------------------------------------------------------------------------------
 Total operating expenses       -4 726     -4 355    -13 524     -4 039 -11 626
-------------------------------------------------------------------------------
 Net profit before
 impairment losses               3 262      3 109      9 046      2 091   5 337

 Impairment losses on
 financial assets               -1 139     -1 721     -4 074       -572  -1 393

 Net profit before income
 tax                             2 123      1 388      4 972      1 519   3 944

 Income tax expenses              -111        -26       -137          0       0
-------------------------------------------------------------------------------
 Net profit for the
 financial year                  2 012      1 362      4 835      1 519   3 944
-------------------------------------------------------------------------------
 Basic earnings per share
 (in euros)                       0.02       0.01       0.05       0.02    0.07

 Diluted earnings per share
 (in euros)                       0.02       0.01       0.05       0.02    0.06





 Statement of financial
 position, in thousands of
 euros                      30.09.2020 30.06.2020 31.12.2019 30.09.2019
------------------------------------------------------------------------
 Cash and cash equivalents     168 984    133 905    122 295    105 533

 Debt securities                 3 084      3 682      4 061      4 114

 Loans to customers            599 213    559 295    460 460    417 907

 Other assets                   26 179     24 948     24 486     23 744
------------------------------------------------------------------------
 Total assets                  797 460    721 830    611 302    551 298
------------------------------------------------------------------------
 Customer deposits and
 loans received                688 116    615 153    506 531    477 826

 Other liabilities               7 978      7 381      8 356      9 015

 Subordinated debt               7 111      7 064      7 064      7 111
------------------------------------------------------------------------
 Total liabilities             703 205    629 598    521 951    493 952
------------------------------------------------------------------------
 Equity                         94 255     92 232     89 351     57 346
------------------------------------------------------------------------
 Total liabilities and
 equity                        797 460    721 830    611 302    551 298
------------------------------------------------------------------------

The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 21 October, 2020 at 09:00 AM, to present
the financial results of Q3 2020. For participation, please register in advance
at:
https://attendee.gotowebinar.com/register/3808463495017686540
(https://www.globenewswire.com/Tracker?data=s65Xdwcl7pR96TkMUmg3yNJwXqs-
1otI7TkYIXwS8uXhkh7S8aTPsd2bajOXY8wE6RCceDQWMPOjmK7kmLvbcIhG5uxW8RMyHpvUgINHLwey
4ZLQN5KpmuCAVWvRbz8_WpOF7CiWBstFtlgxYos5k3bXVkIH9XKUaVZW8lnIoDP_PDIxMejmZH6aUka7
DJQREHFx8wkvXu5okUqOcUSFtw==)

The webinar will be recorded and published on the company's website
www.cooppank.ee (http://www.cooppank.ee) as well as on the Nasdaq Baltic
youtube.com channel.

Coop  Pank,  based  on  Estonian  capital,  is  one  of the five universal banks
operating  in Estonia. The bank has 80,000 daily banking clients. Coop Pank aims
to  put the synergy generated by the  interaction of retail business and banking
to good use and to bring everyday banking services closer to people's homes. The
strategic  shareholder  of  the  bank  is  the domestic retail chain Coop Eesti,
comprising of 330 stores.

Additional information:
Kerli Lõhmus
CFO
Phone: +372 669 0902
E-mail: [email protected] (mailto:[email protected])