Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other price sensitive information

Unique data record identifier

8209

Submission date and time

10.08.2020 09:30:06

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.07.2020

Message

EfTEN Real Estate Fund III AS-i aktsia puhasväärtus (NAV) seisuga 31.07.2020 oli
16,09 eurot.  EPRA  aktsia  puhasväärtus  (raamatupidamislik  puhasväärtus  ilma
edasilükkunud   tulumaksukohustust  ja  intressiderivatiivide  õiglast  väärtust
arvestamata) oli 31.07.2020 seisuga 17,14 eurot. Nii NAV kui EPRA NAV suurenesid
juuli jooksul 0,8%.

Fondi  konsolideeritud juulikuu müügitulu  oli selle aasta  kõrgeim - kokku 860
tuhat eurot (juuni: 817 tuhat eurot) ja EBITDA 699 tuhat eurot (juuni: 640 tuhat
eurot).  Müügitulu  ja  EBITDA  kasv  on  peamiselt seotud Saules Miestase heade
tulemustega  kriisist taastumisel  ning samuti  Evolutioni büroohoone vakantsete
pindade  täitmisega. Juulis jätkusid ajutised allahindlused DSV logistikahoonete
ja   Hortese   aianduskeskuse   kinnistutel,   mille   negatiivne   mõju   fondi
konsolideeritud  igakuisele üüritulule on 65 tuhat  eurot. Fond hakkab nimetatud
kinnistutelt  tavapärast  üüritulu  teenima  alates  selle  aasta  augustist  ja
septembrist.

Fondi   konsolideeritud   raha  jääk  vähenes  juulis  2,4 miljoni  euro  võrra,
sisaldades  juulis tehtud  dividendimakseid kogusummas  2,7 miljonit eurot. Kõik
kevadel  sõlmitud  maksepuhkuste  lepingud  on  lõpetatud  ja fond tasub laenude
annuiteetmakseid   tavapäraselt,  kuid  juulis  aktsepteeriti  Covid-19 kriisist
tulenevast  üürirahavoo vähenemisest  fondi kahe  Leedu tütarettevõtte taotlused
intressikulude  osaliseks katmiseks. Fondi  juulikuu intressikulud olid seetõttu
tavapärase   110 tuhande   euro   asemel  75 tuhat  eurot,  s.t  35 tuhat  eurot
madalamad.

Augustis  lõpeb  Saules  Miestas  UAB  laenuleping Swedpangaga. Tütarettevõte on
saanud  laenulepingu pikendamiseks siduva pakkumise ning leping allkirjastatakse
sellel    nädalal.   Laenuleping   pikendatakse   järgmiseks   kolmeks   aastaks
intressimääraga 2,65% + 3 kuu EURIBOR.

EfTEN  Real Estate  Fund III  AS-i konsolideeritud  varade maht  oli 31.07.2020
seisuga  135,0 miljonit eurot (31.12.2019: 132,8 miljonit eurot) ning omakapital
67,9 miljonit eurot (31.12.2019: 71,17 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 6559 515
E-mail: [email protected]

Content of announcement in English

Title

Net asset value of EfTEN Real Estate Fund III AS as of 31.07.2020

Message

The net asset value (NAV) of EfTEN Real Estate Fund III AS as of 31.07.2020 was
16.09 euros. The net asset value of the EPRA share (net book value excluding
deferred income tax liability and fair value of interest rate derivatives) as of
31.07.2020 was 17.14 euros. Both NAV and EPRA NAV increased by 0,8% during
July.

The Fund's consolidated sales revenue in July was the highest this year - a
total of 860 thousand euros (June: 817 thousand euros) and EBITDA 699 thousand
euros (June: 640 thousand euros). The increase in sales revenue and EBITDA is
mainly related to the good results of Saules Miestas in recovering from the
crisis, as well as the filling of vacancies in the Evolution office building. In
July, temporary discounts continued on the DSV's logistics buildings and the
Hortes Horticultural Centers, the negative impact of which on the fund's
consolidated monthly rental income is 65 thousand euros. The fund will start
earning the usual rental income from these properties from August and September
of this year.

The fund's consolidated cash balance decreased by 2.4 million euros in July,
including dividend payments made in the total amount of 2.7 million euros. All
loan grace period agreements concluded in the spring have been terminated by now
and the fund pays annuity payments on loans as usual, but in July, due to the
decrease in rental cash flow during the Covid-19 crisis, the fund's two
Lithuanian subsidiaries' applications were accepted to partially cover loan
interest expenses. The fund's interest expenses in July were therefore 75
thousand euros, ie 35 thousand euros lower than the usual 110 thousand euros.

In August, the loan agreement of Saules Miestas UAB with Swedbank expires. The
subsidiary has received a binding offer to extend the loan agreement and the
agreement will be signed this week. The loan agreement is extended for the next
three years at an interest rate of 2.65% + 3 months EURIBOR.

As of 31.07.2020, the consolidated assets of EfTEN Real Estate Fund III AS were
135.0 million euros (31.12.2019: 132.8 million euros) and equity was 67.9
million euros (31.12.2019: 71.17 million euros).

Marilin Hein
CFO
Phone: 6559 515
E-mail: [email protected]