Market announcement
EfTEN Real Estate Fund AS
LEI code
4851000008JBI71L7643
Size of the entity
Medium group
Economic activities
Financial and Insurance Activities
Industry sector(s)
Management company
Country of registered office
Estonia
General information
Categories
Management interim statement or quarterly financial report
Unique data record identifier
8149
Attachments
Submission date and time
09.07.2020 16:50:56
Content of announcement in Estonian
Title
EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.06.2020 ja esialgsed I poolaasta finantstulemused
Message
EfTEN Real Estate Fund III AS-i aktsia puhasväärtus (NAV) seisuga 30.06.2020 oli 15,95 eurot. EPRA aktsia puhasväärtus (raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja intressiderivatiivide õiglast väärtust arvestamata) oli 30.06.2020 seisuga 17,00 eurot. NAV vähenes juunis kokku 8,4%, s.h seoses dividendide väljakuulutamisega juunis toimunud üldkoosolekul 4,1% ning tulenevalt Covid-19 majandusliku ebakindluse mõjust kinnisvarainvesteeringute õiglase väärtuse hindamisele 5,1%. Fondi konsolideeritud juunikuu müügitulu oli kokku 817 tuhat eurot (mai: 816 tuhat eurot) ja EBITDA 640 tuhat eurot (mai: 704 tuhat eurot). Madalam juuni EBITDA on peamiselt seotud kuu varem saadud kulude toetusega Leedus ja veidi kõrgemate üldkuludega. Fondi konsolideeritud raha jääk kasvas juunis 9 tuhande euro võrra, sisaldades eriolukorra perioodil sõlmitud pangalaenude maksepuhkuste ajal tasumata jäänud laenumaksete tasumist juunis. Maksepuhkuste lõpetamine oli tingimuseks dividendimaksete kooskõlastamisel fondi laenuandjatega. 2020. aasta esimesel poolaastal teenis fond konsolideeritud müügitulu kokku 4,9 miljonit eurot (2019 I poolaasta: 4,6 miljonit eurot) ja EBITDA-d 3,8 miljonit eurot (2019 I poolaasta: 3,6 miljonit eurot). Sellest EBITDA kasvust on 0,3 miljonit eurot seotud airBalticu büroohoone ja Kekava logistikahoone lisandumisega ning 0,2 miljonit eurot on seotud Tähesaju Hortese üüritulu lisandumisega fondi kinnisvaraportfelli. EBITDA on Covid-19 kriisist ja sellest tulenevatest ajutistest allahindlustest võrreldes eelmise aastaga vähenenud 0,2 miljonit eurot. Kõik ajutised allahindlused lõpevad hiljemalt selle aasta septembris. Fondi juhtkonna hinnangul on Covid-19 kriisist tulenev negatiivne majanduslik mõju fondi tulemustele väiksem kui seda algselt eeldati, mis osaliselt on seotud nii EfTEN Real Estate Fund III AS kinnisvaraportfelli hea hajutatusega sektorite ja riikide lõikes kui ka tugeva üürnikebaasi, hea kapitaliseerituse ja konservatiivse finantseerimisstrateegiaga. Fondi raha ja lühiajaliste hoiuste jääk on 2020. aasta esimesel poolaastal vähenenud kokku 8,1 miljonit eurot, millest 8,6 miljonit eurot on seotud airBalticu büroohoonet ja Kekava logistikahoonet omavate tütarettevõtete soetustega Riias ning olemasolevatesse projektidesse tehtud lisainvesteeringutega summas 0,5 miljonit eurot. Fondi käibekapitali muutused on 2020. aasta esimesel poolaastal olnud kokku negatiivsed summas 0,6 miljonit eurot, sisaldades muuhulgas klientidelt laekumata arvete suurenemist summas 0,2 miljonit eurot. Klientide tähtaja ületanud arved moodustavad juuni lõpu seisuga kokku 0,3 miljonit eurot ning on olulises osas seotud Saules Miestase kaubanduskeskuse üürnike poolt Leedu riigilt taotletud üürimaksete hüvitamise venimisega. Juunis viis Colliers International läbi fondi kinnisvaraportfelli korralise hindamise, mis seekord Covid-19 tulenevast majanduslikust ebakindlusest on varasemast veelgi konservatiivsem. Kui tootlikkuse määrad hindamiste sisendina ei muutunud ühegi kinnisvarainvesteeringu osas, siis tulenevalt intressimäärade tõusuootusest on enamuse objektide diskontomäärad tõusnud 0,3 protsendipunkti. Veelgi olulisemat mõju kinnisvarainvesteeringute väärtustele omas aga madalam rahavoogude prognoos, kus Colliers Internationali hinnangul 1 kuni 1,5 aasta plaanis võiks osade objektide puhul oodata üüritulu langust ca 4% selle tavapärasest tasemest. Kokkuvõttes langes fondi kinnisvaraportfelli väärtus hindamiste tulemusel 3,99 miljonit eurot (3,1%), mis viis fondi 2020. aasta I poolaasta kasumi negatiivseks. Fondi kahjum 2020. aasta I poolaastal oli kokku 1 065 tuhat eurot. EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 30.06.2020 seisuga 137,7 miljonit eurot (31.12.2019: 132,8 miljonit eurot) ning omakapital 67,4 miljonit eurot (31.12.2019: 71,17 miljonit eurot). Lisa: Colliers International poolt koostatud EfTEN Real Estate Fund III kinnisvaraportfelli hindamiste lühikokkuvõte, 1. juuli 2020. Marilin Hein Finantsjuht Tel. 6559 515 E-mail: [email protected]
Content of announcement in English
Title
Net asset value of EfTEN Real Estate Fund III AS as of 30.06.2020 and preliminary financial results for the first half of the year
Message
The net asset value (NAV) of EfTEN Real Estate Fund III AS as of 30.06.2020 was 15.95 euros. The net asset value of the EPRA share (net book value excluding deferred income tax liability and fair value of interest rate derivatives) as of 30.06.2020 was 17.00 euros. NAV decreased by a total of 8.4% in June, including 4.1% due to the announcement of dividends at the general meeting in June and 5.1% due to the economic uncertainty as a result of the Covid-19 on the valuation of investment properties. The Fund's consolidated sales revenue in June totaled 817 thousand euros (May: 816 thousand euros) and EBITDA was 640 thousand euros (May: 704 thousand euros). The lower EBITDA in June is mainly related to the support for expenses received a month earlier in Lithuania and slightly higher overheads. The Fund's consolidated cash balance increased by 9 thousand euros in June, including the principal payments that were paid in June due to the earlier agreed loan grace periods. The termination of the grace periods was a condition for excepting the dividend payments with the fund's lenders. In the first half of 2020, the fund earned a total of 4.9 million euros in consolidated sales revenue (H1 2019: 4.6 million euros) and the fund's EBITDA was 3.8 million euros (H1 2019: 3.6 million euros). Of this EBITDA growth, 0.3 million euros is related to the addition of airBaltic's office building and Kekava logistics building and 0.2 million euros is related to the addition of newly built Tähesaju Hortes rental income into fund's investment portfolio. EBITDA has decreased by 0.2 million euros from the Covid-19 crisis and the resulting temporary discounts, compared to the previous year. All temporary discounts will end no later than September of this year. According to the fund's management, the negative economic impact of the Covid-19 crisis on the fund's results is smaller than initially expected, partly due to the well- diversified real estate portfolio of EfTEN Real Estate Fund III AS by sectors and countries, strong tenant base, good capitalization and conservative financing strategy. The Fund's cash and short-term deposits decreased by a total of 8.1 million euros in the first half of 2020, of which 8.6 million euros are related to the acquisitions of subsidiaries owning the airBaltic office building and Kekava logistics building in Riga and 0.5 million euros is related to the additional investments into existing projects. Changes in the Fund's working capital in the first half of 2020 have been negative in the total amount of 0.6 million euros, including, among other things, an increase in debt receivables in the amount of 0.2 million euros. At the end of June, fund's overdue invoices totaled to 0.3 million euros and are largely related to the delay in reimbursing the rent payments requested by the tenants of the Saules Miestas shopping center from the Lithuanian state. In June, Colliers International conducted a regular valuation of the fund's real estate portfolio, which this time is even more conservative than before due to the economic uncertainty arising from Covid-19. While yields as an input to valuations did not change for any investment property, the discount rates for most properties have risen by 0.3 percentage points due to the expected rise in interest rates. However, the lower cash flow forecast had an even more significant effect on the values ??of real estate investments, where Colliers International rental income estimates during 1 to 1.5 could be expected to decrease by approximately 4% from its normal level for some properties. Overall, the value of the fund's real estate portfolio decreased by 3.99 million euros (3.1%) as a result of valuations, which made the fund's net profit for the first half of 2020 negative. The fund's loss in the first half of 2020 totaled 1,065 thousand euros. The volume of consolidated assets of EfTEN Real Estate Fund III AS as of 30.06.2020 was 137.7 million euros (31.12.2019: 132.8 million euros) and equity was 67.4 million euros (31.12.2019: 71.17 million euros). Annex: EfTEN Real Estate Fund III AS portfolio valuation condensed report by Colliers International, July 1(st), 2020. Marilin Hein CFO Phone: 6559 515 E-mail: [email protected]