Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other price sensitive information

Unique data record identifier

8073

Submission date and time

09.06.2020 08:30:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.05.2020

Message

EfTEN  Real Estate Fund III AS  aktsia puhasväärtus (NAV) seisuga 31.05.2020 oli
17,42 eurot.  EPRA  aktsia  puhasväärtus  (raamatupidamislik  puhasväärtus  ilma
edasilükkunud   tulumaksukohustust  ja  intressiderivatiivide  õiglast  väärtust
arvestamata) oli 31.05.2020 seisuga 18,53 eurot. Nii NAV kui EPRA NAV suurenesid
mai jooksul 0,7%.

Fondi  mai finantstulemused olid  head. Konsolideeritud üüritulu  oli kokku 772
tuhat  eurot, mis  on 35 tuhat  eurot enam  kui aprillis. Mais jätkusid ajutised
kokkulepped  üüritulu  alandamiseks  nii  logistika  kui  ka kaubanduse segmendi
hoonetes,  kuid Saules Miestase kaubanduskeskuse üüritulu taastus oluliselt ning
jäi  mais vaid 9% madalamaks selle  tavapärasest tasemest. Võrreldes tavapärasel
tasemel  üürituluga,  on  Covid-19 põhjustatud  eriolukorrast  tulenevalt  fondi
konsolideeritud üüritulu ajutiselt langenud samuti 9% võrra (aprillis oli langus
võrreldes tavapärase üürituluga 15%).

Seoses  EfTEN  Real  Estate  Fund  III  AS-i  poolt  plaanitava dividendimaksega
kogusummas  2,7 MEUR (65 senti aktsia  kohta) on fondi tütarettevõtted lõpetanud
laenude  maksepuhkused  ning  enamikes  ettevõtetes  makstakse juunis tagasi nii
tavapärased  igakuised  põhiosad  kui  ka  vahepealsel  perioodi tasutama jäänud
laenusummad. Fondi likviidsus on hoolimata üüritulu ajutisest langusest endiselt
tugev,   mistõttu   fondijuhi   ettepanek  oli  dividendimakset  küll  21% võrra
vähendada,   kuid   seda   siiski   mitte   rohkem  edasi  lükata  ning  sõlmida
laenuandjatega ajutiste laenude maksepuhkuste lõpetamise kokkulepped.

EfTEN Real Estate Fund III AS-i konsolideeritud raha jääk oli 31.05.2020 seisuga
10,9 miljonit    eurot,   millest   4,7 miljonit   eurot   moodustab   viimasest
aktsiaemissioonist laekunud investeerimata kapitali jääk. Seoses Covid-19 mõjust
põhjustatud  majandusliku ebakindlusega  katkestas fondijuht  märtsis kavandatud
investeeringutega   seotud   läbirääkimised.   Fondi   kontol   oleva   kapitali
investeerimine  on fondijuhi selge  prioriteet, kuid peame  olema ka võimalikult
konservatiivsed,  et leida  kapitalile turvaline  investeering ka majanduslikult
ebakindlal ajal.

EfTEN  Real Estate  Fund III  AS-i konsolideeritud  varade maht  oli 31.05.2020
seisuga  141,6 miljonit eurot (31.12.2019: 132,8 miljonit eurot) ning omakapital
73,5 miljonit eurot (31.12.2019: 71,17 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 655 9515
E-post: [email protected]

Content of announcement in English

Title

The net asset value of EfTEN Real Estate Fund III AS as of 31.05.2020

Message

The net asset value (NAV) of EfTEN Real Estate Fund III AS as of 31.05.2020 was
17.42 euros. The net asset value of the EPRA share (net book value excluding
deferred income tax liability and fair value of interest rate derivatives) was
18.53 euros as of 31.0452020. Both NAV and EPRA NAV increased by 0.7% during
May.

The fund's financial results in May were good. Consolidated rental income
totaled 772 thousand euros, which is 35 thousand euros more than in April. In
May, temporary agreements to reduce rental income in both the logistics and
retail segments continued, but rental income at the Saules Miestas shopping
center recovered significantly and remained only 9% lower than normal. Compared
to the usual level of rental income, due to the emergency situation caused by
Covid-19, the fund's consolidated rental income has also temporarily decreased
by 9% (in April, the decrease was 15% compared to the usual rental income).

Due to the dividend payment planned by EfTEN Real Estate Fund III AS in the
total amount of 2.7 MEUR (65 cents per share), the fund's subsidiaries have
terminated loan grace periods and most companies will repay both the usual
monthly principal and the unpaid loan amounts provided during the grace periods
in June. The liquidity of the fund is still strong despite the temporary decline
in rental income, which is why the fund manager proposed to reduce the dividend
payment by 21%, but not to postpone it any further and enter into agreements
with lenders to terminate temporary grace periods.

As of 31.05.2020, the consolidated cash balance of EfTEN Real Estate Fund III AS
was 10.9 million euros, of which 4.7 million euros is the balance of uninvested
capital received from the last share issue. Due to the economic uncertainty
caused by the impact of Covid-19, the fund manager suspended negotiations on the
planned investments in March. Investing the fund's capital is a clear priority
for the fund manager, but it is also necessary to be as conservative as possible
to find secure investment opportunity in those turbulent times.

The volume of consolidated assets of EfTEN Real Estate Fund III AS as of
31.05.2020 was 141.6 million euros (31.12.2019: 132.8 million euros) and equity
73.5 million euros (31.12.2019: 71.17 million euros).

Marilin Hein
CFO
Phone: 655 9515
E-mail: [email protected]