Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

7768

Submission date and time

11.02.2020 16:05:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.01.2020

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 31.01.2020 oli
16,96 eurot. NAV suurenes jaanuaris 0,7%. EPRA aktsia puhasväärtus
(raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 31.01.2020 seisuga
18,05 eurot. EPRA NAV suurenes jaanuari jooksul samuti 0,7%.

EfTEN Real Estate Fund III AS teenis jaanuaris 816 tuhat eurot müügitulu, mis on
seoses detsembrikuu käibeüüridega Saules Miestase kaubanduskeskuses 130 tuhat
eurot vähem kui kuu varem. Fondi EBITDA oli jaanuaris 647 tuhat eurot
(detsembris 228 tuhat eurot). Fondi tegelik brutotootlus (tegelik aastase
müügitulu suhe kinnisvarainvesteeringute õiglasesse väärtusesse) oli jaanuari
seisuga 8,7%.

Fondi puhaskasum on 2020. aasta jaanuaris 464 tuhat eurot (2019 detsembris:
1 600 tuhat eurot). Fondi detsembri kuu puhaskasumit mõjutasid kinnisvara
investeeringute ümberhindlused.

EfTEN Real Estate Fund III AS-i konsolideeritud raha ning lühiajaliste hoiuste
jääk oli 31.01.2020 seisuga 18,8 miljonit eurot, millest 13,8 miljonit eurot on
investeerimata kapital. Air Balticu peahoone ja Riia külje all Kekavas asuva
tootmis- ja laohoone soetuseks investeerib fond 2020. aasta veebruaris 8,9
miljonit eurot omakapitali. Nimetatud tehing plaanitakse viia lõpuni veebruari
lõpuks.

EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 31.01.2020
seisuga 132,6 miljonit eurot (31.12.2019: 132,8 miljonit eurot) ning omakapital
71,6 miljonit eurot (31.12.2019: 71,17 miljonit eurot).

Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 31.01.2020

Message

The net asset value (NAV) of EfTEN Real Estate Fund III AS at 31.01.2020 was EUR
16.96. NAV increased by 0.7% in January. The EPRA NAV (net book value excluding
deferred tax liability and fair value of interest derivatives) as at 31.01.2020
was EUR 18.05. EPRA NAV also increased 0.7% during January.

EfTEN Real Estate Fund III AS earned sales income of EUR 816 thousand in
January, which is EUR 130 thousand less than a month earlier due the turnover
rent in Saules Miestas Shopping Center, accounted in December. The Fund's EBITDA
was EUR 647 thousand in January (EUR 228 thousand in December). Fund's actual
annual gross yield (annual sales income / investment properties fair value) is
8,7%, based on January results.

The Fund's net profit for January 2020 is EUR 464 thousand (December 2019: EUR
1,600 thousand). The net profit of December 2019 was influenced by semi-annual
revoluation of the fund's real estate investments.

As of 31.01.2020, EfTEN Real Estate Fund III AS's consolidated cash and short-
term deposits totaled EUR 18.8 million, of which EUR 13.8 million is uninvested
capital. In February 2020, the fund will invest EUR 8.9 million in equity to
acquire the Air Baltic headquarter and the Kekava production and warehouse
facility located near Riga. This transaction is planned to be completed by the
end of February.

The consolidated assets of EfTEN Real Estate Fund III AS as at 31.01.2020 were
132.6 million euros (31.12.2019: 132.8 million euros) and equity was 71.6
million euros (31.12.2019: 71.17 million euros).

Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected] (mailto:[email protected])