Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

7628

Submission date and time

09.12.2019 16:08:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.11.2019

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 30.11.2019 oli
16,48 eurot. NAV suurenes novembris 0,7%. EPRA aktsia puhasväärtus
(raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 30.11.2019 seisuga
17,52 eurot. EPRA NAV suurenes novembri jooksul samuti 0,7%.

EfTEN Real Estate Fund III AS teenis novembris 783 tuhat eurot müügitulu, mis on
kuu varasemaga võrreldes 2 tuhat eurot rohkem. Fondi EBITDA oli novembris 648
tuhat eurot (oktoobris 590 tuhat eurot). Fondi EBITDA oli novembris kõrgem
seoses Ulonu büroohoone üürniku ennetähtaegse lepingu lõpetamise
kahjuhüvitisega.

Fondi puhaskasum on 2019. aasta novembris 512 tuhat eurot (oktoobris: 497 tuhat
eurot).

Bilansipäevajärgselt, alates 01.12.2019, alustab Hortes Tähesaju üürnik Hortes
AS lepingujärgse üüri tasumisega, mis suurendab fondi igakuist konsolideeritud
üüritulu 38 tuhande euro võrra kuus.

Selle aasta 11 kuu jooksul on EfTEN Real Estate Fund III AS teeninud 8,6
miljonit eurot müügitulu (9% ja 0,7 miljonit eurot rohkem kui eelmisel aastal
samal perioodil). Fondi EBITDA on selle aasta 11 kuu jooksul kokku 6,8 miljonit
eurot (10% ja 0,6 miljonit eurot rohkem kui eelmisel aastal samal perioodil).

Lähtudes fondi dividendipoliitikast, mis näeb ette, et vabast rahavoost
tasutakse minimaalselt 80% aktsionäridele dividendideks, saaks fond 2019. aasta
11 kuu kasumilt maksta dividende kokku 2,4 miljonit eurot (56 senti aktsia
kohta).

EfTEN Real Estate Fund III AS-i kontodel on novembri lõpu seisuga 14 miljonit
eurot investeerimata omakapitali. Investeerimiseks sobilike projektide leidmine
on fondi juhtkonna esimene prioriteet.

EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 30.11.2019
seisuga 130,931 miljonit eurot (31.12.2018: 108,5 miljonit eurot) ning
omakapital 69,57 miljonit eurot (31.12.2018: 50,5 miljonit eurot).

Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 30.11.2019

Message

The net asset value (NAV) of the shares of EfTEN Real Estate Fund III AS as of
30.11.2019 was 16.48 euros per share. NAV increased by 0,7% in November. The
EPRA NAV per share (net book value excluding deferred income tax liability and
fair value of interest derivatives) as of 30.11.2019 was 17.52 euros. EPRA NAV
increased also by 0,7% during November.

EfTEN Real Estate Fund III AS earned sales income of EUR 786 thousand in
November, which is EUR 2 thousand more than a month ago. The EBITDA of the Fund
in November was 648 thousand euros (590 thousand euros in October). The EBITDA
of the Fund was higher in November due to the early termination of the tenant
agreement in the Ulonu office building.

The Fund's net profit for November 2019 is EUR 512 thousand (October: EUR 497
thousand).

After the balance sheet date, from 01.12.2019, Hortes Tähesaju tenant Hortes AS
will begin to pay monthly rent, which will increase the Fund's consolidated
rental income by 38 thousand euros per month.

During the eleven months of this year, EfTEN Real Estate Fund III AS has earned
EUR 8.6 million in sales (9% and EUR 0.7 million more than in the same period
last year). The fund's EBITDA for the eleven months of this year is EUR 6.8
million (10% and EUR 0.6 million more than in the same period last year).

Based on the Fund's dividend policy, which stipulates that at least 80% of the
free cash flow will be distributed to the shareholders, the Fund could pay
dividends based on the eleven months of 2019 in the amount of 2.4 million euros
(56 cents per share).

As of the end of November, EfTEN Real Estate Fund III AS has EUR 14 million of
uninvested equity at its accounts. Finding suitable projects for investment is
the first priority of the Fund's management.

The volume of consolidated assets of EfTEN Real Estate Fund III AS as of
30.11.2019 was 130.931 million euros (31.12.2018: 108.5 million euros) and
equity was 69.57 million euros (31.12.2018: 50.5 million euros).

Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected] (mailto:[email protected])