Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

7574

Submission date and time

11.11.2019 08:30:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.10.2019

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 31.10.2019 oli
16,35 eurot. NAV suurenes oktoobris 0,7%. EPRA aktsia puhasväärtus
(raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 31.10.2019 seisuga
17,39 eurot. EPRA NAV suurenes oktoobri jooksul 0,6%.

EfTEN Real Estate Fund III AS teenis oktoobris 781 tuhat eurot müügitulu, mis on
kuu varasemaga võrreldes 6 tuhat eurot vähem. Fondi EBITDA oli oktoobris 590
tuhat eurot (septembris 636 tuhat eurot).

Fondi puhaskasum on 2019. aasta oktoobris 497 tuhat eurot (septembris: 554 tuhat
eurot). Puhaskasum oli oktoobris madalam seoses intressiderivatiividelt saadud
madalama kasumiga ning seoses oktoobri kõrgemate üldkuludega.

Selle aasta kümne kuu jooksul on EfTEN Real Estate Fund III AS teeninud 7,8
miljonit eurot müügitulu (10% ja 0,7 miljonit eurot rohkem kui eelmisel aastal
samal perioodil). Fondi EBITDA on selle aasta kümne kuu jooksul kokku 6,1
miljonit eurot (10% ja 0,5 miljonit eurot rohkem kui eelmisel aastal samal
perioodil).

Lähtudes fondi dividendipoliitikast, mis näeb ette, et vabast rahavoost
tasutakse minimaalselt 80% aktsionäridele dividendideks, saaks fond 2019. aasta
kümne kuu kasumilt maksta dividende kokku 2,1 miljonit eurot (50 senti aktsia
kohta).

EfTEN Real Estate Fund III AS-i kontodel on oktoobri lõpu seisuga 14 miljonit
eurot investeerimata omakapitali. Investeerimiseks sobilike projektide leidmine
on fondi juhtkonna esimene prioriteet. Fondi kõige värskem investeering, äsja
valminud Tähesaju Hortese aianduskeskus Tallinnas avati eelmisel nädalal ning
üürnik alustab üürimaksetega detsembri alguses.

EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 31.10.2019
seisuga 130,45 miljonit eurot (31.12.2018: 108,5 miljonit eurot) ning omakapital
69,1 miljonit eurot (31.12.2018: 50,5 miljonit eurot).

Marilin Hein
Finantsjuht
Tel. 655 9515
E-post: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 31.10.2019

Message

The net asset value (NAV) of the shares of EfTEN Real Estate Fund III AS as of
31.10.2019 was 16.35 euros per share. NAV increased by 0,7% in October. The EPRA
NAV per share (net book value excluding deferred income tax liability and fair
value of interest derivatives) as of 31.10.2019 was 17.39 euros. EPRA NAV
increased by 0,6% during October.

EfTEN Real Estate Fund III AS earned sales income of EUR 781 thousand in
October, which is EUR 6 thousand less than a month ago. The EBITDA of the Fund
in October was 590 thousand euros (636 thousand euros in September).

The Fund's net profit for October 2019 is EUR 497 thousand (September: EUR 554
thousand). The net profit was lower mainly due the decreased profit from
interest derivatives fair value and increased general expenses during October.

During the tem months of this year, EfTEN Real Estate Fund III AS has earned EUR
7.8 million in sales (10% and EUR 0.7 million more than in the same period last
year). The fund's EBITDA for the first ten months of this year is EUR 6.1
million (10% and EUR 0.5 million more than in the same period last year).

Based on the Fund's dividend policy, which stipulates that at least 80% of the
free cash flow will be distributed to the shareholders, the Fund could pay
dividends based on the ten months of 2019 in the amount of 2.1 million euros (50
cents per share).

As of the end of October, EfTEN Real Estate Fund III AS has EUR 14 million of
uninvested equity at its accounts. Finding suitable projects for investment is
the first priority of the Fund's management. The Fund's latest investment, the
newly completed Hortes Gardening Center in Tähesaju, Tallinn, opened last week
and the tenant will start their rental payments from December.

The volume of consolidated assets of EfTEN Real Estate Fund III AS as of
31.10.2019 was 130.45 million euros (31.12.2018: 108.5 million euros) and equity
was 69.1 million euros (31.12.2018: 50.5 million euros).





Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected]