Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

7517

Submission date and time

09.10.2019 08:15:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.09.2019

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 30.09.2019 oli
16,24 eurot. NAV suurenes septembris 0,8%. EPRA aktsia puhasväärtus
(raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 30.09.2019 seisuga
17,29 eurot. EPRA NAV suurenes septembri jooksul 0,7%.

EfTEN Real Estate Fund III AS teenis septembris 787 tuhat eurot müügitulu, mis
on kuu varasemaga võrreldes 4 tuhat eurot vähem. Fondi EBITDA oli septembris
636 tuhat eurot (augustis 646 tuhat eurot).

Fondi puhaskasum on 2019. aasta septembris 554 tuhat eurot (augustis: 445 tuhat
eurot). Oluline puhaskasumi kasv tuli peamiselt intressiderivatiivi lepingu
õiglase väärtuse muutuse kasumist.

Selle aasta üheksa kuu jooksul on EfTEN Real Estate Fund III AS teeninud 7,0
miljonit eurot müügitulu (10% ja 0,7 miljonit eurot rohkem kui eelmisel aastal
samal perioodil). Fondi EBITDA on selle aasta esimese üheksa kuu jooksul kokku
5,5 miljonit eurot (10% ja 0,5 miljonit eurot rohkem kui eelmisel aastal samal
perioodil).

Lähtudes fondi dividendipoliitikast, mis näeb ette, et vabast rahavoost
tasutakse minimaalselt 80% aktsionäridele dividendideks, saaks fond 2019. aasta
esimese üheksa kuu kasumilt maksta dividende kokku 1,9 miljonit eurot (46 senti
aktsia kohta).

EfTEN Real Estate Fund III AS-i kontodel on septembri lõpu seisuga 14 miljonit
eurot investeerimata omakapitali. Investeerimiseks sobilike projektide leidmine
on fondi juhtkonna esimene prioriteet. Hortes Tähesaju ehitus on lõpetamisel
ning uus aianduskeskus avatakse peatselt.

EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 30.09.2019
seisuga 130,3 miljonit eurot (31.12.2018: 108,5 miljonit eurot) ning omakapital
68,6 miljonit eurot (31.12.2018: 50,5 miljonit eurot).


Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 30.09.2019

Message

The net asset value (NAV) of the shares of EfTEN Real Estate Fund III AS as of
30.09.2019 was 16.24 euros per share. NAV increased by 0,8% in September. The
EPRA NAV per share (net book value excluding deferred income tax liability and
fair value of interest derivatives) as of 30.09.2019 was 17.29 euros. EPRA NAV
increased by 0,7% during September.

EfTEN Real Estate Fund III AS earned sales income of EUR 787 thousand in
September, which is EUR 4 thousand less than a month ago. The EBITDA of the Fund
in September was 636 thousand euros (646 thousand euros in August).

The Fund's net profit for September 2019 is EUR 554 thousand (August: EUR 445
thousand). The significant change in net profit was mainly due to the profit
from interest derivative fair value changes.

During the nine months of this year, EfTEN Real Estate Fund III AS has earned
EUR 7.0 million in sales (10% and EUR 0.7 million more than in the same period
last year). The fund's EBITDA for the first nine months of this year is EUR 5.5
million (10% and EUR 0.5 million more than in the same period last year).

Based on the Fund's dividend policy, which stipulates that at least 80% of the
free cash flow will be distributed to the shareholders, the Fund could pay
dividends based on the nine months of 2019 in the amount of 1,9 million euros
(46 cents per share).

As of the end of September, EfTEN Real Estate Fund III AS has EUR 14 million of
uninvested equity at its accounts. Finding suitable projects for investment is
the first priority of the Fund's management. Hortes Tähesaju construction is
going according to the schedule. Construction of Hortes Tähesaju is on
completion stage and a new gardening center will be opened soon.

The volume of consolidated assets of EfTEN Real Estate Fund III AS as of
30.09.2019 was 130.3 million euros (31.12.2018: 108.5 million euros) and equity
was 68.6 million euros (31.12.2018: 50.5 million euros).


Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected]