Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other price sensitive information

Unique data record identifier

7437

Submission date and time

09.08.2019 08:30:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.07.2019

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 31.07.2019 oli
16,00 eurot. NAV suurenes juulis 0,6%. EPRA aktsia puhasväärtus
(raamatupidamislik puhasväärtus ilma edasilükkunud tulumaksukohustust ja
intressiderivatiivide õiglast väärtust arvestamata) oli 31.07.2019 seisuga
17,03 eurot. EPRA NAV suurenes juuli jooksul 0,7%.

EfTEN Real Estate Fund III AS teenis juulis 784 tuhat eurot müügitulu, mis on
kuu varasemaga võrreldes 15 tuhat eurot rohkem. Suurenemine tuli peamiselt
hooajalise käibe suurenemisest Saules Miestase kaubanduskeskuse
meelelahutusaladel ning restoranides.

Fondi EBITDA oli juulis 614 tuhat eurot (juunis 589 tuhat eurot).

Fondi puhaskasum on 2019. aasta juulis 429 tuhat eurot (juunis: 1 713 tuhat
eurot). Võrdlusperioodi (juuni) puhaskasum sisaldas kinnisvarainvesteeringute
õiglase väärtuse muutusest saadud kasumit summas 1 460 tuhat eurot.

Selle aasta seitsme kuu jooksul on EfTEN Real Estate Fund III AS teeninud 5,4
miljonit eurot müügitulu (12% ja 0,5 miljonit eurot rohkem kui eelmisel aastal
samal perioodil). Fondi EBITDA on selle aasta esimese seitsme kuu jooksul kokku
4,2 miljonit eurot (11% ja 0,4 miljonit eurot rohkem kui eelmisel aastal samal
perioodil).

Lähtudes fondi dividendipoliitikast, mis näeb ette, et vabast rahavoost
tasutakse minimaalselt 80% aktsionäridele dividendideks, saaks fond 2019. aasta
esimese seitsme kuu kasumilt maksta dividende kokku 1,47 miljonit eurot (35
senti aktsia kohta).

EfTEN Real Estate Fund III AS-i kontodel on juuli lõpu seisuga 14 miljonit eurot
investeerimata omakapitali. Investeerimiseks sobilike projektide leidmine on
fondi juhtkonna esimene prioriteet. Hortes Tähesaju ehitus kulgeb plaanipäraselt
ning uus aianduskeskus avatakse käesoleva aasta neljandas kvartalis

EfTEN Real Estate Fund III AS-i konsolideeritud varade maht oli 31.07.2019
seisuga 128,9 miljonit eurot (31.12.2018: 108,5 miljonit eurot) ning omakapital
67,6 miljonit eurot (31.12.2018: 50,5 miljonit eurot).


Marilin Hein
Finantsjuht
Tel 655 9515
E-post: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 31.07.2019

Message

The net asset value (NAV) of the shares of EfTEN Real Estate Fund III AS as of
31.07.2019 was 16.00 euros per share. NAV increased by 0,6% in July. The EPRA
NAV per share (net book value excluding deferred income tax liability and fair
value of interest derivatives) as of 31.07.2019 was 17.03 euros. EPRA NAV
increased by 0,7% during July.

EfTEN Real Estate Fund III AS earned sales income of EUR 784 thousand in July,
which is EUR 15 thousand more than a month ago. The increase was mainly due to
the increase in seasonal turnover in the entertainment areas and restaurants of
the Saules Miestas shopping center.

The EBITDA of the Fund in July was 614 thousand euros (589 thousand euros in
June).

The Fund's net profit for July 2019 is EUR 429 thousand (June: EUR 1,713
thousand). The net profit for the comparison period (June) included the gain
from the change in the fair value of investment properties in the amount of EUR
1,460 thousand.

During the first seven months of this year, EfTEN Real Estate Fund III AS has
earned EUR 5.4 million in sales (12% and EUR 0.5 million more than in the same
period last year). The fund's EBITDA for the first seven months of this year is
EUR 4.2 million (11% and EUR 0.4 million more than in the same period last
year).

Based on the Fund's dividend policy, which stipulates that at least 80% of the
free cash flow will be distributed to the shareholders, the Fund could pay
dividends based on the first seven months of 2019 in the amount of 1,47 million
euros (35 cents per share).

As of the end of July, EfTEN Real Estate Fund III AS has EUR 14 million of
uninvested equity at its accounts. Finding suitable projects for investment is
the first priority of the Fund's management. Hortes Tähesaju construction is
going according to the schedule. The new gardening center will be opened in
fourth quarter of the 2019.

The volume of consolidated assets of EfTEN Real Estate Fund III AS as of
31.07.2019 was 128.9 million euros (31.12.2018: 108.5 million euros) and equity
was 67.6 million euros (31.12.2018: 50.5 million euros).


Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected]