Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

7350

Submission date and time

10.06.2019 16:07:52

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 31.05.2019

Message

EfTEN Real Estate Fund III AS aktsia puhasväärtus (NAV) seisuga 31.05.2019 oli
15,34 eurot. NAV suurenes mais 0,7%. EPRA aktsia puhasväärtus (raamatupidamislik
puhasväärtus ilma edasilükkunud tulumaksukohustust ja intressiderivatiivide
õiglast väärtust arvestamata) on 31.05.2019 seisuga 16,60 eurot (30.04.2019:
16,46 eurot). EPRA NAV suurenes mai jooksul 0,9%.

EfTEN Real Estate Fund III AS teenis mais 776 tuhat eurot müügitulu, mis on kuu
varasemaga võrreldes samal tasemel, kuid sisaldab 21 tuhat eurot üüritulu
langust ja 20 tuhat eurot haldustegevuse tulude tõusu. Üüritulu langes seoses
Evolution büroohoone ühe üürilepingu lõppemisega, mis jättis vabaks 2319 m2
kontoripinda. Vabaks jäänud pinnast on mai lõpu seisuga üürilepingud sõlmitud
549 m2-le, mille alusel hakkab fondile üüritulu laekuma alates juulist 2019.
Antud üürilepingu lõppemine oli fondi juhtkonnale teada juba hoone soetusel
eelmisel aastal. Vakantsed pinnad plaanime üürilepingutega täita aasta lõpuks.

Fondi EBITDA oli mais 568 tuhat eurot (aprillis 594 tuhat eurot). EBITDA vähenes
seoses Evolution büroohoone vakantsuse suurenemisega.

Fondi puhaskasum on 2019. aasta mais 367 tuhat eurot (aprill: 251 tuhat eurot).
Kuu varasemaga võrreldes on puhaskasumi kasv seotud madalama tulumaksukuluga,
mis oli aprillis kõrgem tänu fondi dividendide väljakuulutamisele.

Selle aasta esimese viie kuu jooksul on EfTEN Real Estate Fund III AS teeninud
3,9 miljonit eurot müügitulu (16% ja 507 tuhat eurot rohkem kui eelmisel aastal
samal perioodil), mis on tulnud nii uutest investeeringutest (Evolution
büroohoone, ABC Motorsi müügi- ja teeninduspinnad) kui ka üüritulu suurenemisest
Läti DSV kinnistul pärast juurdeehitust. Fondi EBITDA on selle aasta esimese
viie kuu jooksul kokku 3 037 tuhat eurot, mis on 15% (391 tuhat eurot) kõrgem
kui eelmisel aastal samal perioodil.

Lähtudes fondi dividendipoliitikast, mis näeb ette, et vabast rahavoost
tasutakse minimaalselt 80% aktsionäridele dividendideks, saaks fond maksta
2019. aasta esimese viie kuu kasumilt kokku dividende 1 007 tuhat eurot (31
senti aktsia kohta).

EfTEN Real Estate Fund III konsolideeritud varade maht oli 31.05.2019 seisuga
111,5 miljonit eurot (31.12.2018: 108,5 miljonit eurot) ning omakapital 49,4
miljonit eurot (31.12.2018: 50,5 miljonit eurot).




Marilin Hein
Finantsjuht
Tel. 655 9515
E-post: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 31.05.2019

Message

The net asset value (NAV) of the shares of EfTEN Real Estate Fund III AS as of
31.05.2019 was 15.34 euros. NAV increased by 0,7% in May. The EPRA NAV per share
(net book value excluding deferred income tax liability and fair value of
interest derivatives) as of 31.05.2019 was 16.60 euros (30.04.2019: 16.46
euros). EPRA NAV increased by 0,9% during May.

In May, EfTEN Real Estate Fund III AS earned 776 thousand euros sales income,
which is at the same level as in the previous month, but includes the decrease
in rental income (-21 thousand) and increase in maintenance income (+20
thousand). The rental income decreased due to the end of a material tenant
agreement, which left 2319 m2 rental spaces unoccupied. From the vacant space,
new tenant agreements are already signed for 549 m2 and according to those
agreements, the rental income will be received starting from July this year. The
expiration of this lease was known to the management of the Fund at the time of
the acquisition of the investment property last year. We are planning to fill
vacant space with lease agreements by the end of the year.

The EBITDA of the Fund in May was 568 thousand euros (594 thousand euros in
April). EBITDA decreased due to the increase in the vacancy of the Evolution
office building.

In May 2019, the Fund's net profit was 367 thousand euros (in April: 251
thousand euros). Compared to the previous month, the increase in net profit is
related to lower income tax expense, which was higher in April due to the
announcement of the Fund's dividends.

During the first five months of this year, EfTEN Real Estate Fund III AS has
earned 3.9 million euros in sales revenue (16% and 507 thousand more than in the
same period last year), which has come from new investments (Evolution office
building, sales and service premises of ABC Motors) and the increase in rental
income on the DSV Latvia after the extension. The Fund's EBITDA for the first
five months of this year totaled 3,037 thousand, which is 15% (391 thousand
euros) higher than last year same time.

Based on the Fund's dividend policy, which stipulates that at least 80% of the
free cash flow will be distributed to the shareholders, the Fund could pay
dividends based on the first four months of 2019 in the amount of 1.007 thousand
euros (31 cents per share).

The volume of consolidated assets of EfTEN Real Estate Fund III as of
31.05.2019 was 111.5 million euros (31.12.2018: 108.5 million euros) and equity
was 49.4 million euros (31.12.2018: 50.5 million euros).




Marilin Hein
CFO
Phone 655 9515
E-mail: [email protected]