Market announcement

AS Inbank

LEI code

2138005M92IEIQVEL297

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

7322

Submission date and time

28.05.2019 09:53:53

Content of announcement in Estonian

Title

Kordusteade: Inbank AS-i 2019. aasta esimese kvartali majandustulemused

Message

Kordusteade: Inbanki 2019. aasta esimese kvartali vahearuande inglisekeelne
versioon avalikustatakse homme, 29. mail 2019.

---

Inbank kasvatas tänavu esimeses kvartalis märkimisväärselt müüki kõigil neljal
koduturul - mullu sama perioodiga võrreldes suurenes müük 46% võrra. Grupi
laenuportfell kasvas aastaga 150% ja hoiuseportfell 173% võrra.

Inbanki kvartali puhaskasum oli 2 miljonit eurot. Möödunud aasta esimesel kolmel
kuul oli näitaja 3,9 miljonit eurot, ent tulemust mõjutasid kaks ühekordset
tehingut: Veriffi osaluse müük ning Coop Panga osaluse vähendamine. ?Ühekordseid
mõjusid elimineerides ning lisades juurde Mokilizingase 2018. aasta esimese
kvartali tulemi, on võrreldavast äritegevusest tuleneva kasumi kasvuks 102%,"
ütles Inbanki juhatuse esimees Jan Andresoo.

Esimese kvartali lõpuks oli Inbanki laenuportfelli maht 246 miljonit eurot ning
hoiuseportfelli maht 276 miljonit eurot. ?Kvartaalses arvestuses kasvas
laenuportfell ligi 9% ja hoiuseportfell 15%, mis annab kinnitust sellele, et
meie majandustegevus spetsialiseerunud pangana toetub kindlale pinnasele ja
näitab jõudsat kasvu," märkis Andresoo.

?Meie müüginumbrid kasvasid märkimisväärselt kõikidel turgudel. Eriti hoogsalt
käivitus meie äritegevus Poolas, kus kvartali müük kasvas mullusega võrreldes
450%, jõudes 8,2 miljoni euroni," kommenteeris Andresoo. ?Eestis suurenes müük
38% ning Leedus ja Lätis 26%," lisas Andresoo.

Kvartali kõige olulisema projektina tõi Andresoo välja ettevalmistustööd Inbanki
Leedu filiaali avamiseks. ?Kõik vajalikud dokumendid on Finantsinspektsioonile
esitatud ning oleme tänaseks valmis alustama filiaali avamise ametliku
protsessiga," lisas ta.

Toodete vallas oli olulisemaks uuenduseks koostöös auto24-ga autovahetuslaenu
lansseerimine Eesti turul, mis annab tarbijatele võimaluse oma sõiduki
väljavahetamiseks ilma vajaduseta olemasoleva auto müügiga kiirustada. ?Näeme
Eesti autofinantseerimisturul märkimisväärset kasvupotentsiaali ning toode, mis
on suunatud autot müüvale inimesele, aitab meil oma kliendiportfelli lisada uue
sihtrühma," kommenteeris Andresoo.


Inbanki olulisemad finantsnäitajad seisuga 31. märts 2019

  * Bilansimaht 340,7 miljonit eurot
  * Laenuportfell 245,6 miljonit eurot
  * Hoiuste maht 276,5 miljonit eurot
  * Kasum 2,0 miljonit eurot
  * Omakapital 38,4 miljonit eurot
  * Omakapitali puhastootlikkus 21,9%


Lühendatud konsolideeritud kasumiaruanne ja muu koondkasumiaruanne

 EURt

                                    I kv 2019 3 kuud 2019 I kv 2018 3 kuud 2018
-------------------------------------------------------------------------------


 Intressitulu                           8 155       8 155     3 797       3 797

 Intressikulu                          -1 390      -1 390      -571        -571
-------------------------------------------------------------------------------
 Neto intressitulu                      6 765       6 765     3 226       3 226
-------------------------------------------------------------------------------


 Teenustasutulu                           204         204       161         161

 Teenustasukulu                          -375        -375      -154        -154
-------------------------------------------------------------------------------
 Neto teenustasutulu                     -171        -171         7           7
-------------------------------------------------------------------------------


 Netotulem õiglases väärtuses
 kajastatavatelt finantsvaradelt            0           0     1 204       1 204

 Muud põhitegevusega seotud tulud         245         245        84          84


-------------------------------------------------------------------------------
 Neto intressi- ja teenustasutulu
 ja muud tulud kokku                    6 839       6 839     4 521       4 521
-------------------------------------------------------------------------------


 Personalikulud                        -1 856      -1 856    -1 211      -1 211

 Turunduskulud                           -391        -391      -126        -126

 Halduskulud                             -799        -799      -466        -466

 Põhivara kulum                          -277        -277       -67         -67
-------------------------------------------------------------------------------
 Tegevuskulud kokku                    -3 323      -3 323    -1 870      -1 870
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kasum enne sidusettevõtete kasumit
 ja laenude allahindluse kulu           3 516       3 516     2 651       2 651
-------------------------------------------------------------------------------


 Kasum sidusettevõtetelt                    0           0     1 986       1 986

 Laenude allahindluse kulu             -1 195      -1 195      -852        -852
-------------------------------------------------------------------------------
 Aruandeperioodi kasum enne
 tulumaksu                              2 321       2 321     3 785       3 785
-------------------------------------------------------------------------------


 Tulumaks                                -299        -299       103         103
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum             2 022       2 022     3 888       3 888
-------------------------------------------------------------------------------


 Muu koondkasum/-kahjum

 Kirjed, mida võib edaspidi
 klassifitseerida kasumiaruandesse

 Realiseerumata kursivahed                 -1          -1        20          20
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum             2 021       2 021     3 908       3 908
-------------------------------------------------------------------------------


 Puhaskasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                               2 022       2 022     3 885       3 885

 Mittekontrolliv osalus                     0           0         3           3
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum             2 022       2 022     3 888       3 888
-------------------------------------------------------------------------------


 Kokku koondkasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                               2 021       2 021     3 905       3 905

 Mittekontrolliv osalus                     0           0         3           3
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum             2 021       2 021     3 908       3 908
-------------------------------------------------------------------------------


Lühendatud konsolideeritud raamatupidamise vahearuanne

 EURt

                                                          31.03.2019 31.12.2018


-------------------------------------------------------------------------------


 Varad

 Sularaha                                                          4          4

 Nõuded keskpankadele                                         66 289     64 620

 Nõuded krediidiasutustele                                    13 312     13 700

 Finantsvarad õiglases väärtuses muutustega läbi
 kasumiaruande                                                 4 600      4 600

 Laenud ja nõuded                                            245 563    225 639

 Investeeringud sidusettevõtetesse                                97         97

 Materiaalsed varad                                              581        545

 Vara kasutusõigus                                               992          0

 Immateriaalsed varad                                          8 073      7 697

 Muud finantsvarad                                                63         64

 Muud varad                                                      546        514

 Edasilükkunud tulumaksu vara                                    564        564
-------------------------------------------------------------------------------
 Varad kokku                                                 340 684    318 044
-------------------------------------------------------------------------------


 Kohustised

 Laen krediidiasutustelt                                           0     10 429

 Klientide hoiused                                           276 460    240 175

 Muud finantskohustised                                       10 264      8 776

 Muud kohustised                                               2 039      2 654

 Emiteeritud võlaväärtpaberid                                  4 009     10 017

 Allutatud võlaväärtpaberid                                    9 535      9 528
-------------------------------------------------------------------------------
 Kohustised kokku                                            302 307    281 579
-------------------------------------------------------------------------------


 Omakapital

 Aktsiakapital                                                   874        874

 Ülekurss                                                     15 053     15 053

 Kohustuslik reservkapital                                        88         79

 Muud reservid                                                 1 410      1 401

 Jaotamata kasum                                              20 952     19 018
-------------------------------------------------------------------------------
 Emaettevõtte aktsionäridele kuuluv omakapital kokku          38 377     36 425
-------------------------------------------------------------------------------
 Mittekontrolliv osalus                                            0         40
-------------------------------------------------------------------------------
 Omakapital kokku                                             38 377     36 465
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku                              340 684    318 044
-------------------------------------------------------------------------------

Inbank on tarbijafinantseerimisele keskendunud Eesti juurtega pank, mis tegutseb
ka Lätis, Leedus ja Poolas ning kaasab lisaks hoiuseid Saksamaal, Austrias ja
Hollandis. Inbankil on enam kui 1 500 aktiivset koostööpartnerit ning ligi
478 000 aktiivset kliendilepingut. Inbanki võlakirjad on noteeritud Nasdaq
Tallinna börsi Balti võlakirjade nimekirjas.

Lisainfo
Kristin Pihu
Inbank AS
Turundus- ja kommunikatsioonijuht
[email protected] (mailto:[email protected])
+372 5348 2436

Content of announcement in English

Title

Repeat: Financial results of Inbank AS for Q1 2019

Message

Repeat announcement: the English version for Inbank interim report for Q1 2019
will be published tomorrow, 29 May 2019.

---

Inbank's sales increased significantly in all four home markets in Q1 2019,
growing by 46% year-on-year. Loan portfolio of the Group increased annually by
150% and deposit portfolio by 173%.

Net profit in the first quarter reached EUR2 million. By comparison, same figure
in the first three months of 2018 was EUR3.9 million, which resulted from two one-
off transactions: selling of Veriff shares and reducing the stake in Coop Pank.
"However, if these one-off effects are eliminated and the Q1 2018 result of
Mokilizingas is taken into account, profit growth from comparable operating
activities would be 102%" said Jan Andresoo, Chairman of the Management Board of
Inbank.

At the end of the first quarter, Inbank's loan portfolio reached EUR246 million
while deposit portfolio surpassed EUR276 million. "Loan portfolio increased by 9%
and deposit portfolio by 15% on a quarterly basis, which confirms that the
economic activities of Inbank as a specialised bank rest on a firm foundation
and demonstrate strong growth," noted Andresoo.

"Our sales figures exhibited solid growth in all of our markets. Most
importantly, there was a significant increase in business volumes in Poland,
where the quarterly sales increased by 450% year-on-year, reaching
EUR8.2 million," commented Jan Andresoo. "Sales growth was 38% in Estonia, and
26% in Lithuania and Latvia," he added.

The most important project in the first quarter highlighted by Andresoo was the
preparatory work done for opening an Inbank branch in Lithuania. "We have
submitted all required documents to the Financial Supervision Authority and are
ready to go ahead with the official procedure of opening the branch," he added.

One of the most important new products launched in the Estonian market was the
car exchange loan in cooperation with auto24. The loan allows the consumer to
purchase a new car without having to hurry with the sale of their old car. "We
can see that the Estonian car financing market has significant growth potential.
A product that is targeted at the consumer currently selling their car helps us
to add a new target group into our client portfolio," commented Andresoo.


Key financial indicators of Inbank as at 31 March 2019

  * Total assets - EUR340.7 million
  * Loan portfolio - EUR245.6 million
  * Deposit portfolio - EUR276.5 million
  * Profit - EUR2.0 million
  * Equity - EUR38.4 million
  * Return on equity - EUR21.9%


Condensed consolidated statement of profit and loss and other comprehensive
income

 EURt

                                    Q1 2019 3 months 2019 Q1 2018 3 months 2018
-------------------------------------------------------------------------------


 Interest income                      8 155         8 155   3 797         3 797

 Interest expense                    -1 390        -1 390    -571          -571
-------------------------------------------------------------------------------
 Net interest income                  6 765         6 765   3 226         3 226
-------------------------------------------------------------------------------


 Fee income                             204           204     161           161

 Fee expense                           -375          -375    -154          -154
-------------------------------------------------------------------------------
 Net fee and commission income         -171          -171       7             7
-------------------------------------------------------------------------------


 Net gains from financial assets
 measured at fair value                   0             0   1 204         1 204

 Other operating income                 245           245      84            84


-------------------------------------------------------------------------------
 Total net interest, fee and other
 income                               6 839         6 839   4 521         4 521
-------------------------------------------------------------------------------


 Personnel expenses                  -1 856        -1 856  -1 211        -1 211

 Marketing expenses                    -391          -391    -126          -126

 Administrative expenses               -799          -799    -466          -466

 Depreciations, amortisation           -277          -277     -67           -67
-------------------------------------------------------------------------------
 Total operating expenses            -3 323        -3 323  -1 870        -1 870
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Profit    before    profit    from
 associates  and  impairment losses
 on loans                             3 516         3 516   2 651         2 651
-------------------------------------------------------------------------------


 Share of profit from associates          0             0   1 986         1 986

 Impairment losses on loans and
 advances                            -1 195        -1 195    -852          -852
-------------------------------------------------------------------------------
 Profit before income tax             2 321         2 321   3 785         3 785
-------------------------------------------------------------------------------


 Income tax                            -299          -299     103           103
-------------------------------------------------------------------------------
 Profit for the period                2 022         2 022   3 888         3 888
-------------------------------------------------------------------------------


 Other comprehensive income/loss

 Items that may be reclassified
 subsequently to profit or loss

 Currency translation differences        -1            -1      20            20
-------------------------------------------------------------------------------
 Total comprehensive income for the
 period                               2 021         2 021   3 908         3 908
-------------------------------------------------------------------------------


 Net profit attributable to

 Shareholders of parent company       2 022         2 022   3 885         3 885

 Non-controlling interest                 0             0       3             3
-------------------------------------------------------------------------------
 Profit for the reporting period      2 022         2 022   3 888         3 888
-------------------------------------------------------------------------------


 Total comprehensive income/loss is
 attributable to

 Shareholders of parent company       2 021         2 021   3 905         3 905

 Non-controlling interest                 0             0       3             3
-------------------------------------------------------------------------------
 Total comprehensive income for the
 reporting period                     2 021         2 021   3 908         3 908
-------------------------------------------------------------------------------


Condensed consolidated statement of financial position

 EURt

                                                          31.03.2019 31.12.2018


-------------------------------------------------------------------------------


 Assets

 Cash in hand                                                      4          4

 Due from central banks                                       66 289     64 620

 Due from credit institutions                                 13 312     13 700

 Financial assets at fair value through profit and loss        4 600      4 600

 Loans and advances                                          245 563    225 639

 Investments in associates                                        97         97

 Tangible assets                                                 581        545

 Right of use asset                                              992          0

 Intangible assets                                             8 073      7 697

 Other financial assets                                           63         64

 Other assets                                                    546        514

 Deferred tax asset                                              564        564
-------------------------------------------------------------------------------
 Total assets                                                340 684    318 044
-------------------------------------------------------------------------------




 Loan from credit institution                                      0     10 429

 Customer deposits                                           276 460    240 175

 Other financial liabilities                                  10 264      8 776

 Other liabilities                                             2 039      2 654

 Debt securities issued                                        4 009     10 017

 Subordinated debt securities                                  9 535      9 528
-------------------------------------------------------------------------------
 Total liabilities                                           302 307    281 579
-------------------------------------------------------------------------------


 Equity

 Share capital                                                   874        874

 Share premium                                                15 053     15 053

 Statutory reserve capital                                        88         79

 Other reserves                                                1 410      1 401

 Retained earnings                                            20 952     19 018
-------------------------------------------------------------------------------
 Total equity attributable to the shareholders of parent
 company                                                      38 377     36 425
-------------------------------------------------------------------------------
 Non-controlling interest                                          0         40
-------------------------------------------------------------------------------
 Total equity                                                 38 377     36 465
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Total liabilities and equity                                340 684    318 044
-------------------------------------------------------------------------------

Inbank is an Estonian consumer finance focused bank which also operates in
Latvia, Lithuania and Poland, and receives deposits from Germany, Austria and
the Netherlands. Inbank has more than 1,500 active partners and over 478,000
active customer contracts. Inbank's bonds are listed on the Nasdaq Tallinn Stock
Exchange on the Baltic Bond List.

Further information:

Kristin Pihu
Inbank AS
Head of Marketing and Communication
[email protected] (mailto:[email protected])
+372 5348 2436