Market announcement

Baltic Horizon Fund / Northern Horizon Capital AS

LEI code

5299008IKT93E4SA0G49

Size of the entity

Small undertaking

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Annual financial report

Unique data record identifier

7174

Submission date and time

15.03.2019 20:15:00

Content of announcement in Estonian

Title

BALTIC HORIZON FONDI 2018. AASTA KONSOLIDEERITUD NING AUDITEERITUD MAJANDUSTULEMUSED

Message

Northern  Horizon  Capital  AS  juhatus  kinnitas  Baltic  Horizon  Fundi (Fond)
auditeeritud  2018. majandusaasta  aruande.  Finantstulemused  ei ole, võrreldes
15. veebruaril 2019 avaldatud esialgsete tulemustega, muutunud.

Vara brutoväärtus (Gross Asset Value ehk GAV)

2018. aastal  suurenes  vara  brutoväärtus  võrreldes  2017. aasta lõpuga 215,8
miljonilt  eurolt 260,9 miljoni euroni. Vara  brutoväärtus kasvas peamiselt tänu
aasta   jooksul   omandatud  uutele  kinnisvarainvesteeringutele  ja  detsembris
toimunud   täiendava   võlakirjaemissiooni   tulemusena   laekunud   rahalistele
vahenditele.  Fond viis lõpule  Postimaja ostukeskuse, LNK  Centre büroohoone ja
Meraki  maatüki  omandamise  ning  seega  investeeris  suurema  osa  täiendavast
kapitalist, mis 2018. aastal kaasati.

Vara puhasväärtus (Net Asset Value ehk NAV)

2018. aastal  suurenes  Fondi  puhasväärtus  107 miljonilt  eurolt 109,8 miljoni
euroni  võrreldes 2017. aasta lõpuga. Kasv  tulenes uuest kaasatud kapitalist ja
Kontserni  2018. aasta  tulemustest.  Fond  kaasas  veebruaris toimunud suunatud
pakkumisel  2,4 miljonit eurot netokapitali ja  teenis peaaegu 10 miljonit eurot
puhaskasumit.  Fondi vara  puhasväärtuse kasvu  vähendasid osakuomanikele tehtud
dividendide jaotus summas 7,7 miljonit eurot ja omaosakute tagasiost summas 0,9
miljonit eurot.

Puhas renditulu (Net Operating Income ehk NOI) ja puhaskasum

2018. aastal kasvas Kontserni puhaskasum 2017. aastaga võrreldes 9,4 miljonilt
eurolt 10 miljoni euroni. Aasta vältel kajastas Kontsern õiglase väärtuse
muutustest teenitud kasumi summas 2,0 miljonit eurot (2017: 3,7 miljonit eurot).

2018. aasta  puhas  renditulu  kasvas  37,5% 14,8 miljoni euroni võrreldes 10,8
miljoni    euroga   2017. aastal.   Puhas   renditulu   suurenes   tänu   uutele
kinnisvarainvesteeringutele  (Vainodes I büroohoone, Postimaja ostukeskus ja LNK
Centre büroohoone), mis omandati pärast täiendava kapitali kaasamist 2017. aasta
lõpus ja 2018. aasta alguses ning võlakirjade märkimist.

Aasta peamised näitajad

 Tuhandetes eurodes                             2018         2017    Muutus (%)
-------------------------------------------------------------------------------
 Puhas renditulu                                   14 804     10 768      37,5%

 Kinnisvarainvesteeringute ümberhindluse
 kasum                                              2 014      3 676     -45,2%

 Ärikasum                                          14 079     11 684      20,5%

 Finantstulud ja -kulud                            -2 781     -1 481      87,8%

 Maksueelne kasum                                  11 298     10 203      10,7%
-------------------------------------------------------------------------------
 Perioodi puhaskasum                                9 990      9 444       5,8%
-------------------------------------------------------------------------------
 Ringluses olevate osakute kaalutud
 keskmine arv                               78 764 895(1) 62 270 694      26,5%
-------------------------------------------------------------------------------
 Kasum osaku kohta (eurodes)                         0,13       0,15     -13,3%
-------------------------------------------------------------------------------


 Tuhandetes eurodes                         31.12.2018   31.12.2017 Muutus (%)
------------------------------------------------------------------------------


 Kasutuses olevad kinnisvarainvesteeringud       245 160    189 317      29,5%

 Vara brutoväärtus                               260 878    215 785      20,9%

 Intressikandvad laenukohustised                 140 507     98 087      43,2%

 Kohustised kokku                                151 073    108 809      38,8%

 Vara puhasväärtus                               109 805    106 976       2,6%
------------------------------------------------------------------------------
 Ringluses olevate osakute arv             78 496 831(1) 77 440 638       1,4%

 Vara puhasväärtus osaku kohta (eurodes)          1,3988     1,3814       1,3%

 Laenu tagatuse suhtarv                            57,3%      51,8%

 Keskmine sisemine intressimäär                     2,4%       1,7%
------------------------------------------------------------------------------

 1. Esitatud osakute arv ei sisalda 255 969 osakut, mille Fond osakute
    tagasiostu programmi raames tagasi ostis.

Kinnisvarainvesteeringute tootlus

2018. aastal  oli Fondi kinnisvarainvesteeringute portfelli rendipindade tegelik
keskmine täitumus 97,6% (2017: 96,6%). Kõiki rendigarantiisid arvesse võttes oli
sisemine  täitumuse määr 98,0% (2017: 97,8%). Kinnisvarainvesteeringute keskmine
otsene  tootlus  oli  2018. aastal  6,8% (2017: 7,2%). Kinnisvarainvesteeringute
portfelli  esmane  puhastootlus  oli  samal perioodil 6,5% (2017: 6,8%). Languse
põhjuseks oli uute madalama tootlusega kinnisvarainvesteeringute omandamine.

-----------------------------------------------------------------------------------
                                                     2018.                 2018.
                             Turuväärtus(1)           aasta  2018. aasta    aasta
 Kinnisvara-                   Tuhandetes   Renditav otsene     esmane    täitumuse
 investeering   Linn   Riik     eurodes     netopind tootlus puhastootlus   määr
-----------------------------------------------------------------------------------
 Duetto I      Vilnius Leedu         16 320    8 498    7,3%         6,7% 100,0%(2)

 Pirita
 ostukeskus    Tallinn Eesti         10 020    5 427    7,3%         8,1% 100,0%(2)

 Upmalas
 Biroji
 bürookompleks  Riia   Läti          25 730   10 458    7,2%         7,0%    100,0%

 G4S-i
 peahoone      Tallinn Eesti         17 240    9 179    7,7%         7,1%    100,0%

 Europa
 ostukeskus    Vilnius Leedu         41 100   16 856    6,3%         5,8%     94,8%

 Domus Pro
 ostukeskus    Vilnius Leedu         17 460   11 247    7,4%         6,7%     98,4%

 Domus Pro
 ärikeskus     Vilnius Leedu          7 460    4 831    7,7%         6,9%     95,9%

 Meraki        Vilnius Leedu          1 670        -       -            -         -

 Sky
 supermarket    Riia   Läti           5 390    3 254    8,2%         7,5%     99,3%

 Lincona       Tallinn Eesti         17 170   10 870    7,7%         7,2%  94,6%(3)

 Vainodes I     Riia   Läti          21 230    8 052    6,9%         6,7%    100,0%

 Postimaja ja
 CC Plaza
 kompleks      Tallinn Eesti         46 920   17 809    6,2%         5,9%     98,1%

 LNK Centre     Riia   Läti          17 450    7 453    6,4%         6,4%    100,0%
-----------------------------------------------------------------------------------
 Portfell
 kokku                              245 160  113 934    6,8%         6,5%     98,0%
-----------------------------------------------------------------------------------

 1. Põhineb viimasel, seisuga 28. detsember 2018 teostatud hindamisel.
 2. Sisemine täitumuse määr on rendigarantii tõttu 100%.
 3. 2018. detsembri lõpu seisuga oli Lincona bürookompleks täitumus täielik.

 KONSOLIDEERITUD KASUMI- JA MUU KOONDKASUMI ARUANNE

                                                                     2017
 Tuhandetes eurodes                                      2018  (korrigeeritud)*
-------------------------------------------------------------------------------


 Renditulu                                              15 860           11 839

 Teenustasutulu                                          2 760            1 921

 Renditegevuse kulud                                    -3 816           -2 992
-------------------------------------------------------------------------------
 Puhas renditulu                                        14 804           10 768
-------------------------------------------------------------------------------


 Halduskulud                                            -2 813           -2 774

 Muud äritulud ja -kulud                                    74               14

 Kinnisvarainvesteeringute ümberhindluse kasum           2 014            3 676
-------------------------------------------------------------------------------
 Ärikasum                                               14 079           11 684
-------------------------------------------------------------------------------


 Finantstulud                                                8               47

 Finantskulud                                           -2 789           -1 528
-------------------------------------------------------------------------------
 Finantstulud ja -kulud kokku                           -2 781           -1 481


-------------------------------------------------------------------------------
 Maksueelne kasum                                       11 298           10 203

 Tulumaksukulu                                          -1 308             -759
-------------------------------------------------------------------------------
 Perioodi kasum                                          9 990            9 444
-------------------------------------------------------------------------------


 Tulevikus kasumisse või kahjumisse ümberliigitatav muu
 koondkasum/-kahjum

 Rahavoogude riskimaandamise puhaskasum/-kahjum         -1 013              273

 Kasumisse või kahjumisse ümberliigitatava
 intressimäära vahetuslepingu lõpetamine                     -               57

 Intressi ülemmäära seadmise kulud                         -33              -43

 Rahavoogude riskimaandamise puhaskasumi/-kahjumiga
 seotud tulumaks                                            97              -49
-------------------------------------------------------------------------------
 Tulevikus kasumisse või kahjumisse ümberliigitatav
 tulumaksujärgne muu koondkasum/-kahjum                   -949              238


-------------------------------------------------------------------------------
 Perioodi tulumaksujärgne koondkasum kokku               9 041            9 682
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Tava- ja lahustatud kasum osaku kohta (eurodes)          0,13             0,15
-------------------------------------------------------------------------------

*2018.  aastal hakkas Kontsern  rakendama standardit IFRS 15 ?Kliendilepingutest
saadav  müügitulu", mis  muutus kohustuslikuks  alates 1. jaanuarist 2018. Selle
tulemusena  korrigeeriti teenustasutulu ja  renditegevuse kulude võrdlusandmeid.
Korrigeerimine ei avaldanud mõju Kontserni omakapitalile.


KONSOLIDEERITUD FINANTSSEISUNDI ARUANNE

  Tuhandetes eurodes                    31.12.2018   31.12.2017
----------------------------------------------------------------


  Põhivara

  Kinnisvarainvesteeringud                 245 160      189 317

  Tuletisinstrumendid                            9           89

  Muu põhivara                                 596          146
----------------------------------------------------------------
  Põhivara kokku                           245 765      189 552
----------------------------------------------------------------


  Käibevara

  Nõuded ostjate vastu ja muud nõuded        2 734        1 568

  Ettemaksed                                   154          108

  Raha ja raha ekvivalendid                 12 225       24 557
----------------------------------------------------------------
  Käibevara kokku                           15 113       26 233
----------------------------------------------------------------
  Varad kokku                              260 878      215 785
----------------------------------------------------------------


  Omakapital

  Sissemakstud kapital                      93 673       91 848

  Omaosakud                                   -335            -

  Rahavoogude riskimaandamise reserv        -1 005          -56

  Jaotamata kasum                           17 472       15 184
----------------------------------------------------------------
  Omakapital kokku                         109 805      106 976
----------------------------------------------------------------


  Pikaajalised kohustised

  Intressikandvad laenukohustised          140 401       96 497

  Edasilükkunud tulumaksukohustised          5 844        5 206

  Tuletisinstrumendid                        1 069           88

  Muud pikaajalised kohustised                 905          859
----------------------------------------------------------------
  Pikaajalised kohustised kokku            148 219      102 650
----------------------------------------------------------------


  Lühiajalised kohustised

  Intressikandvad laenukohustised              106        1 590

  Võlad tarnijatele ja muud võlad            2 397        4 202

  Tulumaksukohustis                              -           14

  Tuletisinstrumendid                            -           15

  Muud lühiajalised kohustised                 351          338
----------------------------------------------------------------
  Lühiajalised kohustised kokku              2 854        6 159
----------------------------------------------------------------
  Kohustised kokku                         151 073      108 809
----------------------------------------------------------------
  Omakapital ja kohustised kokku           260 878      215 785
----------------------------------------------------------------


Lisainformatsiooni saamiseks palume kontakteeruda:

Tarmo Karotam
Baltic Horizon Fond, fondijuht
E-mail [email protected]
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=mTvfZNqTq8BDSx9dtyiIqAsYc4Ywf8Ki6-
OvxyuBlAVLS3UR-4a8Olf4KXfAKVcaDGFEUEYIvpdGk276AApeKAyC36XWz0PDeyWXO902WoA=)

(https://www.globenewswire.com/Tracker?data=LEUHvsb9US2eRuQNBuJ1i1K4Qg2RdejZg0p5
jVMcCv3eBKqiDmf4ZzaQUVFgHqfhgH-duDvWo-
0NCQ8tR8R_KmDLW2vg1mdDBCRK--XxrpTJkmoedP9XyZLG_BydBcn92pHguP9aDagZrjQc-OZF1at8QZ
QqSjJsMXVnQ0IlQ0eSLzoaFr-HSwttAHXaiwhndByoOTlajZb3P1H9X7ecTmYS4_KgsrOVrH_8s2bV2m
kEmz4SsUJr7KzjRauKhTXdpL6OGlHhoAS6RAUFL3N9WcKvFrlcVmUoMqwKHKu4kPCM1qJHOYdD1NbVEd
WmKjFDdu8xosboYT6OrPg4zH86bgqxnuIeU93RbLnAdkAq4XnXEnRVJuyssEpeVPoNtN0Qy024Ic0vHX
kb5U0X8emVE_r3ZltL5UttqWODP3NW-hxu2uJhjXR78g840VD7IkjdFh_5ftE8etRccK5Ya-ofOA==)
Baltic Horizon Fond on registreeritud lepinguline avalik kinnine kinnisvarafond,
mida valitseb alternatiivfondivalitseja Northern Horizon Capital AS.
Avaldamine: GlobeNewswire, Nasdaq Tallinn, Nasdaq
Stockholm, www.baltichorizon.com (http://www.baltichorizon.com)
 (https://www.globenewswire.com/Tracker?data=mTvfZNqTq8BDSx9dtyiIqAsYc4Ywf8Ki6-
OvxyuBlAWgMQvSIumNPQ2_aq_2dOm5m2Jl_LtT1BoE_uevF4QKo4RZl7_pUoHkr0twoUoaVK5QSF6ELY
ztDsaeiBtckLE5g_ErhvyIwsr3DyGtzjU__THy5wVnKZy1l_MaPepji31t7zugIq5yN-
rSvzNmw8gVQOS9hmUDGJBZmvkp5HVC8DBfqtEK38jKtpWrN538VEg48Gtw2kELTF7KTJqZOtsKKJp5Oy
05jSgEf9XLQ7vPFbUDTApjtawfx76yajdz-5ZPesmePhfCDpDfsJR14KL5cjScQbm4urg-
POHy8C3bKAxpyfjfuFpy3E3WoRcqTOs7DBX3iEmeyasVuVALjsunZmJ_5tNO7b90WUpFJ718Cv2p-
pYTzD5rdix2OC8De3u0ZUNEvKDT_eVw44K_EHnnwpnQm4gtus2_IirmuM5Xbr5XT3D2fQvqHkbIL1SJZ
e0Wp2ciVf4q28TpDFRC0HP3)
Käesolev teade sisaldab informatsiooni, mille Fondivalitseja on kohustatud
avaldama Euroopa Liidu turukurvitarvituse määruse kohaselt. Informatsioon
esitati avaldamiseks 15.03.2019 kell 19:50 Eesti aja järgi ülalmainitud
avaldamiskanalite esindajatele.

Manused

  * BHF aastaaruanne 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/de259d91-ae4e-4ae8-872b-45ff447d2f93)
  * BHF annual report 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/cefb854c-8402-45ee-bc8a-a4d34a02983a)

Content of announcement in English

Title

Baltic Horizon Fund Consolidated Audited Results for 2018

Message

Management  Board  of  Northern  Horizon  Capital  AS  has  approved the audited
financial  results  of  Baltic  Horizon  Fund  (the Fund) for the year 2018. The
financial  results remained unchanged compared  to the preliminary disclosure on
15 February 2019.

Gross Asset Value (GAV)

In  2018, the GAV increased from EUR 215.8 million to EUR 260.9 million compared
to  the end of 2017. The  increase is mainly related  to new acquisitions during
the  year and the  cash received from  a subsequent bond  issue in December. The
Fund completed the acquisitions of the Postimaja Shopping Centre, LNK Centre and
Meraki land plot and thus deployed most of the new capital raised in 2018.

Net Asset Value (NAV)

In  2018, the  Fund  NAV  increased  from  EUR  107 million to EUR 109.8 million
compared  to the end of  2017. The increase is related  to new equity raised and
the  Group's operational  performance over  the year.  The Fund  raised EUR 2.4
million  net equity during  the February private  placement and generated almost
EUR  10.0 million in net profit. The Fund NAV  increase was offset by a EUR 7.7
million  dividend distribution to its unitholders and a EUR 0.9 million buy-back
of own units.

Net Rental Income and Net Profit

In 2018, the net profit of the Group increased from EUR 9.4 million to EUR 10.0
million  as compared  to 2017. During  the year,  the Group  recorded a EUR 2.0
million fair value gain (EUR 3.7 million during 2017).

Net  rental income for  2018 rose 37.5% to EUR  14.8 million, as compared to EUR
10.8 million  in 2017. The increase  is related to  new acquisitions (Vainodes I
office  building,  Postimaja  shopping  centre  and  LNK  Centre) that were made
following  the capital raisings at the end  of 2017 and at the start of 2018 and
bond subscriptions.

Annual Key Figures

 Euro '000                                      2018         2017    Change (%)
-------------------------------------------------------------------------------


 Net rental income                                 14,804     10,768      37.5%

 Valuation gains/(loss) on investment
 properties                                         2,014      3,676    (45.2%)

 Operating profit                                  14,079     11,684      20.5%

 Net financing costs                              (2,781)    (1,481)      87.8%

 Profit before tax                                 11,298     10,203      10.7%
-------------------------------------------------------------------------------
 Net profit for the period                          9,990      9,444       5.8%
-------------------------------------------------------------------------------


 Weighted average number of units
 outstanding                                78,764,895(1) 62,270,694      26.5%
-------------------------------------------------------------------------------
 Earnings per unit (EUR)                             0.13       0.15    (13.3%)
-------------------------------------------------------------------------------


 Euro '000                             31.12.2018   31.12.2017 Change (%)
-------------------------------------------------------------------------


 Investment property in use                 245,160    189,317      29.5%

 Gross asset value (GAV)                    260,878    215,785      20.9%



 Interest bearing loans                     140,507     98,087      43.2%

 Total liabilities                          151,073    108,809      38.8%



 Net asset value (NAV)                      109,805    106,976       2.6%
-------------------------------------------------------------------------
 Number of units outstanding          78,496,831(1) 77,440,638       1.4%

 Net asset value (NAV) per unit (EUR)        1.3988     1.3814       1.3%

 Loan-to-Value ratio (LTV)                    57.3%      51.8%

 Average effective interest rate               2.4%       1.7%
-------------------------------------------------------------------------

 1. The number of units excludes 255,969 units acquired by the Fund as part of
    the unit buy-back program.

Investment Properties Performance

During  2018, the  average  actual  occupancy  of the portfolio was 97.6% (2017:
96.6%). When  all rental guarantees are considered, the effective occupancy rate
is  98.0% (2017:  97.8%). Average  direct  property  yield during 2018 was 6.8%
(2017:  7.2%). The net initial yield for  the whole portfolio for 2018 was 6.5%
(2017:  6.8%). The decrease is related to the acquisition of new properties with
lower yields.

-------------------------------------------------------------------------------
                                                    Direct     Net
                                  Market           property  initial  Occupancy
                                 value(1)          yield for  yield   rate for
 Property name  City    Country  Euro'000    NLA     2018    for 2018   2018
-------------------------------------------------------------------------------
 Duetto I      Vilnius Lithuania    16,320   8,498      7.3%     6.7% 100.0%(2)

 Pirita SC     Tallinn  Estonia     10,020   5,427      7.3%     8.1% 100.0%(2)

 Upmalas
 Biroji BC      Riga    Latvia      25,730  10,458      7.2%     7.0%    100.0%

 G4S
 Headquarters  Tallinn  Estonia     17,240   9,179      7.7%     7.1%    100.0%

 Europa SC     Vilnius Lithuania    41,100  16,856      6.3%     5.8%     94.8%

 Domus     Pro
 Retail Park   Vilnius Lithuania    17,460  11,247      7.4%     6.7%     98.4%

 Domus     Pro
 Office        Vilnius Lithuania     7,460   4,831      7.7%     6.9%     95.9%

 Meraki Land   Vilnius Lithuania     1,670       -         -        -         -

 Sky SC         Riga    Latvia       5,390   3,254      8.2%     7.5%     99.3%

 Lincona       Tallinn  Estonia     17,170  10,870      7.7%     7.2%  94.6%(3)

 Vainodes I     Riga    Latvia      21,230   8,052      6.9%     6.7%    100.0%

 Postimaja   &
 CC      Plaza
 complex       Tallinn  Estonia     46,920  17,809      6.2%     5.9%     98.1%

 LNK Centre     Riga    Latvia      17,450   7,453      6.4%     6.4%    100.0%
-------------------------------------------------------------------------------
 Total
 portfolio                         245,160 113,934      6.8%     6.5%     98.0%
-------------------------------------------------------------------------------

 1. Based on the latest valuation as at 28 December 2018.
 2. Effective occupancy rate is 100% due to a rental guarantee.
 3. Lincona Office Complex was fully occupied at the end of December 2018.

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

                                                                       2017
 Euro '000                                                   2018   (restated)*
-------------------------------------------------------------------------------


 Rental income                                               15,860      11,839

 Service charge income                                        2,760       1,921

 Cost of rental activities                                  (3,816)     (2,992)
-------------------------------------------------------------------------------
 Net rental income                                           14,804      10,768
-------------------------------------------------------------------------------


 Administrative expenses                                    (2,813)     (2,774)

 Other operating income/(expenses)                               74          14

 Valuation gains/(loss) on investment properties              2,014       3,676
-------------------------------------------------------------------------------
 Operating profit                                            14,079      11,684
-------------------------------------------------------------------------------


 Financial income                                                 8          47

 Financial expenses                                         (2,789)     (1,528)
-------------------------------------------------------------------------------
 Net financing costs                                        (2,781)     (1,481)


-------------------------------------------------------------------------------
 Profit before tax                                           11,298      10,203

 Income tax charge                                          (1,308)       (759)
-------------------------------------------------------------------------------
 Profit for the period                                        9,990       9,444
-------------------------------------------------------------------------------


 Other comprehensive income that is or may be reclassified to profit or loss in
 subsequent periods

 Net gains (losses) on cash flow hedges                     (1,013)         273

 Termination of interest rate swap agreement reclassified
 to profit or loss                                                -          57

 Recognition of initial interest rate cap costs                (33)        (43)

 Income tax relating to net gains (losses) on cash flow
 hedges                                                          97        (49)
-------------------------------------------------------------------------------
 Other comprehensive income/(expense), net of tax, that is
 or may be reclassified to profit or loss in subsequent
 periods                                                      (949)         238


-------------------------------------------------------------------------------
 Total comprehensive income/(expense) for the period, net
 of tax                                                       9,041       9,682
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Basic and diluted earnings per unit (Euro)                    0.13        0.15
-------------------------------------------------------------------------------

*In  2018, the  Group  adopted  IFRS  15 Revenue  from Contracts with Customers,
effective from 1 January 2018. As a result, the comparative figures for "service
charge income" and "cost of rental activities" were adjusted. The adjustment did
not have an impact on the Group's equity.


CONSOLIDATED STATEMENT OF FINANCIAL POSITION

  Euro '000                               31.12.2018   31.12.2017
------------------------------------------------------------------


  Non-current assets

  Investment properties                      245,160      189,317

  Derivative financial instruments                 9           89

  Other non-current assets                       596          146
------------------------------------------------------------------
  Total non-current assets                   245,765      189,552
------------------------------------------------------------------


  Current assets

  Trade and other receivables                  2,734        1,568

  Prepayments                                    154          108

  Cash and cash equivalents                   12,225       24,557
------------------------------------------------------------------
  Total current assets                        15,113       26,233
------------------------------------------------------------------
  Total assets                               260,878      215,785
------------------------------------------------------------------


  Equity

  Paid in capital                             93,673       91,848

  Own units                                    (335)            -

  Cash flow hedge reserve                    (1,005)         (56)

  Retained earnings                           17,472       15,184
------------------------------------------------------------------
  Total equity                               109,805      106,976
------------------------------------------------------------------


  Non-current liabilities

  Interest bearing loans and borrowings      140,401       96,497

  Deferred tax liabilities                     5,844        5,206

  Derivative financial instruments             1,069           88

  Other non-current liabilities                  905          859
------------------------------------------------------------------
  Total non-current liabilities              148,219      102,650
------------------------------------------------------------------


  Current liabilities

  Interest bearing loans and borrowings          106        1,590

  Trade and other payables                     2,397        4,202

  Income tax payable                               -           14

  Derivative financial instruments                 -           15

  Other current liabilities                      351          338
------------------------------------------------------------------
  Total current liabilities                    2,854        6,159
------------------------------------------------------------------
  Total liabilities                          151,073      108,809
------------------------------------------------------------------
  Total equity and liabilities               260,878      215,785
------------------------------------------------------------------

For additional information please contact:

Tarmo Karotam
Baltic Horizon Fund manager
E-mail [email protected]
www.baltichorizon.com

Baltic Horizon Fund is a registered contractual public closed-end real estate
fund managed by Alternative Investment Fund Manager license holder Northern
Horizon Capital AS. Distribution: Nasdaq Tallinn, Nasdaq Stockholm,
GlobeNewswire, www.baltichorizon.com

This announcement contains information that the Management Company is obliged to
disclose pursuant to the EU Market Abuse Regulation. The information was
submitted for publication, through the agency of the above distributors, at
19:50 EET on 15 March 2019.

Attachments

  * BHF aastaaruanne 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/087ebc9b-7122-45b5-8ef8-791c20266455)
  * BHF annual report 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/3790c746-8693-4772-82d4-332d01175c29)