Market announcement

AS Inbank

LEI code

2138005M92IEIQVEL297

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Annual financial report

Unique data record identifier

7161

Submission date and time

08.03.2019 19:14:28

Content of announcement in Estonian

Title

Inbank AS-i auditeeritud 2018. aasta majandustulemused

Message

Teatele on lisatud Inbanki 2018. aasta aruanne inglise keeles.

---

Inbank teenis 2018. aastal ajaloo suurima, 9,3 miljoni euro suuruse kasumi ning
kasvatas laenu- ja hoiuseportfelle ligi 1,5 korda. Müüginumbrid suurenesid
kõigil neljal koduturul ning seejuures paranesid nii ettevõtte efektiivsus kui
ka krediidikvaliteet.

Inbanki konsolideeritud kasum 2018. aastal kasvas eelmise aastaga võrreldes
25,3% 9,3 miljoni euroni. Eesti üksuse kasumiks kujunes 8,2 miljonit, Lätis 1,4
miljonit ning Leedus oli seitsme kuu kasum 1,3 miljonit eurot. Poolas oli 2018.
aasta kahjum 1,9 miljonit eurot. Inbanki bilansimaht kasvas aastaga 126
miljonilt eurolt 318 miljoni euroni.

Inbanki hoiuseportfell suurenes aasta jooksul 153% ja ulatus aasta lõpuks 240,2
miljoni euroni. Laenuportfell kasvas 143%, jõudes 225,6 miljoni euroni. Eestis,
Lätis, Leedus ja Poolas müüs Inbank krediiditooteid kokku 204 miljoni euro eest,
mis oli 60% enam kui 2017. aastal.

Inbanki juhatuse esimees Jan Andresoo märkis, et eelmine aasta möödus ärimahtude
kasvu ja organisatsiooni arendamise tähe all ning Inbank suutis varasemalt
seatud eesmärke täita kõikidel turgudel.

"Meie bilansimaht, laenu- ja hoiuseportfell ning inimeste arv mitmekordistusid,
samas krediidikulu langes ja kulusuhe paranes," lausus Andresoo. "Eestis
kasvatasime krediidiportfelli turuosa kolme protsendipunkti võrra 16 protsendini
ning oleme tõusnud pankade seas siinsel turul suuruselt teiseks tarbimislaenude
pakkujaks," ütles Andresoo.

Märkimisväärse osa Inbanki kasvust andis Leedu tarbijafinantseerimise ettevõtte
UAB Mokilizingase täisosaluse ost. "Leedus kasvas krediiditoodete müük eelnenud
aastaga võrreldes 1,9 korda 103,5 miljoni euroni ja krediidiportfell üle 1,8
korra 89,3 miljoni euroni, mis tähendab et suutsime ostutehingu järel kasvu
edukalt jätkata," märkis Andresoo.

Lätis kasvas Inbanki laenuportfelli maht 1,4 korda ligi 20 miljoni euroni ning
uus müük ligi kaks korda 16,4 miljoni euroni.

Poolas kasvatas Inbank tunamulluse aastaga võrreldes müüginumbreid üle kahe
korra 12,2 miljoni euroni. ?Teisel poolaastal möödus Poola filiaal
müügimahtudelt meie Läti ettevõttest ja detsembris kasvas kuine müük Poolas juba
enam kui 2,3 miljoni euroni," ütles Andresoo.

Tänavu ootab Inbank suurimat kasvu Leedu ja Poola turgudelt. Leedus plaanib
Inbank avada pangafiliaali ja tuua turule pangatooted. Poolas on prioriteet
ärimahtude kasvatamisel ja jooksvasse kasumisse jõudmisel. "Kõigil turgudel on
fookuses uute atraktiivsete finantseerimislahenduste väljatöötamine ja
partnerite toetamine erinevates müügikanalites," sõnas Andresoo.

2018. aastal müüs Inbank 10% suuruse osaluse Coop Pank AS-ist ja 25,9% suuruse
osaluse Veriff OÜ-st. Nende tehingute tulemusel teenis Inbank erakorralise
kasumi summas 3,2 miljonit eurot.


Olulised finantsnäitajad seisuga 31. detsember 2018

  * Bilansimaht 318 miljonit eurot
  * Laenuportfelli suurus 225,6 miljonit eurot
  * Hoiuste maht 240,2 miljonit eurot
  * Kasum 9,3 miljonit eurot
  * Omakapital 36,4 miljonit eurot


Konsolideeritud kasumiaruanne ja muu koondkasumiaruanne

 EURt

                                                                    2018   2017
-------------------------------------------------------------------------------


 Intressitulu                                                     23 633 13 023

 Intressikulu                                                     -3 760 -2 009
-------------------------------------------------------------------------------
 Neto intressitulu                                                19 873 11 014
-------------------------------------------------------------------------------


 Teenustasutulu                                                      703    551

 Teenustasukulu                                                   -1 091   -607
-------------------------------------------------------------------------------
 Neto teenustasutulu                                                -388    -56
-------------------------------------------------------------------------------


 Netotulem õiglases väärtuses kajastatavatelt finantsvaradelt      1 204      0

 Muud põhitegevusega seotud tulud                                    666    705


-------------------------------------------------------------------------------
 Neto intressi- ja teenustasutulu ja muud tulud kokku             21 355 11 663
-------------------------------------------------------------------------------


 Personalikulud                                                   -5 795 -3 997

 Turunduskulud                                                    -1 592   -929

 Halduskulud                                                      -2 814 -1 602

 Põhivara kulum                                                     -445   -215
-------------------------------------------------------------------------------
 Tegevuskulud kokku                                              -10 646 -6 743
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kasum enne sidusettevõtete kasumit ja laenude allahindluse kulu  10 709  4 920
-------------------------------------------------------------------------------


 Kasum sidusettevõtetelt                                           1 986  6 203

 Laenude allahindluse kulu                                        -2 686 -3 532
-------------------------------------------------------------------------------
 Aruandeperioodi kasum enne tulumaksu                             10 009  7 591
-------------------------------------------------------------------------------


 Tulumaks                                                           -733    -92
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum                                        9 276  7 499
-------------------------------------------------------------------------------


 Muu koondkasum/-kahjum

 Kirjed, mida võib edaspidi klassifitseerida kasumiaruandesse

 Realiseerumata kursivahed                                            73    -38
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum                                        9 349  7 461
-------------------------------------------------------------------------------


 Puhaskasum omistatud

 Emaettevõtte aktsionäride osa kasumist                            9 262  7 496

 Mittekontrolliv osalus                                               14      3
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum                                        9 276  7 499
-------------------------------------------------------------------------------


 Kokku koondkasum omistatud

 Emaettevõtte aktsionäride osa kasumist                            9 335  7 458

 Mittekontrolliv osalus                                               14      3
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum                                        9 349  7 461
-------------------------------------------------------------------------------


Konsolideeritud finantsseisundi aruanne

 EURt

                                                          31.12.2018 31.12.2017
-------------------------------------------------------------------------------


 Varad

 Sularaha                                                          4          4

 Nõuded keskpankadele                                         64 620     14 767

 Nõuded krediidiasutustele                                    13 700      8 530

 Finantsvarad õiglases väärtuses muutustega läbi
 kasumiaruande                                                 4 600          0

 Laenud ja nõuded                                            225 639     92 895

 Investeeringud sidusettevõtetesse                                97      7 806

 Materiaalsed varad                                              545        279

 Immateriaalsed varad                                          7 697        816

 Muud finantsvarad                                                64         61

 Muud varad                                                      514        459

 Edasilükkunud tulumaksu vara                                    564        364
-------------------------------------------------------------------------------
 Varad kokku                                                 318 044    125 981
-------------------------------------------------------------------------------


 Kohustised

 Laen krediidiasutuselt                                       10 429          0

 Klientide hoiused                                           240 175     95 056

 Muud finantskohustised                                        8 776      1 263

 Muud kohustised                                               2 654      1 136

 Emiteeritud võlaväärtpaberid                                 10 017          0

 Allutatud võlaväärtpaberid                                    9 528      6 480
-------------------------------------------------------------------------------
 Kohustised kokku                                            281 579    103 935
-------------------------------------------------------------------------------


 Omakapital

 Aktsiakapital                                                   874        782

 Ülekurss                                                     15 053      9 068

 Kohustuslik reservkapital                                        79         79

 Muud reservid                                                 1 401      1 352

 Jaotamata kasum                                              19 018     10 739
-------------------------------------------------------------------------------
 Emaettevõtte aktsionäridele kuuluv omakapital kokku          36 425     22 020
-------------------------------------------------------------------------------
 Mittekontrolliv osalus                                           40         26
-------------------------------------------------------------------------------
 Omakapital kokku                                             36 465     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku                              318 044    125 981
-------------------------------------------------------------------------------

2015. aastal pangana tegutsemist alustanud Inbank pakub teenuseid oma
internetipanga ja partnervõrgustiku kaudu. Inbank tegutseb Eesti, Läti, Leedu ja
Poola tarbijafinantseerimise turul. Lisaks kaasatakse rahvusvahelisi hoiuseid
Saksamaa ja Austria turult.

Lisainfo:
Jan Andresoo
Inbank AS
juhatuse esimees
+372 508 4184
[email protected]



Manus

  * Inbank AS Annual Report 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/7d7d9637-f17d-4b7e-9191-abc39e957cdd)

Content of announcement in English

Title

Audited financial results of Inbank AS for 2018

Message

Inbank's annual report for 2018 in English is attached to the following
announcement.

---

In 2018, Inbank earned its largest profit, 9.3 million euros, and increased its
loan and deposit portfolios by almost 1.5 times. Sales volumes increased in all
four home markets and the efficiency of the company and credit quality of the
bank improved as well.

In 2018, Inbank's consolidated profit increased to 9.3 million euros which was
25.3% more than a year before. The profit of the Estonian unit was 8.2 million,
in Latvia 1.4 million, and the profit earned in seven months in Lithuania was
1.3 million euros. In 2018, the loss in Poland was 1.9 million euros. Inbank's
balance sheet size increased from 126 million euros to 318 million euros in a
year.

Inbank's deposit portfolio increased by 153% in a year and reached 240.2 million
euros by the end of the year. The loan portfolio increased by 143%, reaching
225.6 million euros. In Estonia, Latvia, Lithuania and Poland, Inbank sold
credit products for 204 million euros, which was 60% more than in 2017.

According to Jan Andresoo, Chairman of the Management Board of Inbank, the last
year was best described by increasing business volumes and organizational
development. In addition, Inbank was able to fulfil all set objectives in all
markets.

"Our balance sheet, loan and deposit portfolios, and number of people increased
by several times, and at the same time, the credit cost decreased and the cost-
income ratio improved," said Andresoo. "In Estonia, we grew our credit
portfolio's market share by three percent to 16 percent among banks and rose to
the second place by total consumer loans portfolio," said Andresoo.

A significant part of Inbank's growth was due to an acquisition of UAB
Mokilizingas, a Lithuanian consumer financing company. "In Lithuania, compared
to last year, the sales of credit products increased by 1.9 times to 103.5
million euros, and the credit portfolio increased by over 1.8 times to 89.3
million euros. This means that we were able to keep growing after the
transaction," Andresoo said.

In Latvia, the volume of Inbank's loan portfolios increased by 1.4 times to
almost 20 million euros, and new sales grew by almost two times to 16.4 million
euros.

In Poland, Inbank grew its sales volumes by over two times to 12.2 million
euros, compared to last year. "In the second half of the year, our Polish branch
exceeded our Latvian company in terms of sales volume, and in December, the
monthly sales in Poland rose already to more than 2.3 million euros," said
Andresoo.

This year, Inbank expects further growth in Lithuanian and Polish markets.
Inbank plans to open a bank branch in Lithuania and launch banking products in
the market. In Poland, the priority is given to increasing business volumes and
achieving break-even. "In all markets, we are focusing on developing new
attractive financing solutions and supporting our partners via various sales
channels," said Andresoo.

In 2018, Inbank sold 10% of shares of Coop Pank AS and 25.9% of shares of Veriff
OÜ. By these transactions, Inbank gained extraordinary profit in the amount of
3.2 million euros.


Key financial figures as of 31 December 2018

  * Balance sheet total 318 million euros
  * Total loan portfolio 225.6 million euros
  * Total deposits 240.2 million euros
  * Profit 9.3 million euros
  * Equity 36.4 million euros


Consolidated statement of profit and loss and other comprehensive income

 EURt

                                                                    2018   2017


-------------------------------------------------------------------------------


 Interest income                                                  23 633 13 023

 Interest expense                                                 -3 760 -2 009
-------------------------------------------------------------------------------
 Net interest income                                              19 873 11 014
-------------------------------------------------------------------------------


 Fee income                                                          703    551

 Fee expense                                                      -1 091   -607
-------------------------------------------------------------------------------
 Net fee and commission income                                      -388    -56
-------------------------------------------------------------------------------


 Net gains from financial assets measured at fair value            1 204      0

 Other operating income                                              666    705


-------------------------------------------------------------------------------
 Total net interest, fee and other income                         21 355 11 663
-------------------------------------------------------------------------------


 Personnel expenses                                               -5 795 -3 997

 Marketing expenses                                               -1 592   -929

 Administrative expenses                                          -2 814 -1 602

 Depreciations, amortisation                                        -445   -215
-------------------------------------------------------------------------------
 Total operating expenses                                        -10 646 -6 743
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Profit  before profit from associates  and impairment losses on
 loans                                                            10 709  4 920
-------------------------------------------------------------------------------


 Share of profit from associates                                   1 986  6 203

 Impairment losses on loans and advances                          -2 686 -3 532
-------------------------------------------------------------------------------
 Profit before income tax                                         10 009  7 591
-------------------------------------------------------------------------------


 Income tax                                                         -733    -92
-------------------------------------------------------------------------------
 Profit for the period                                             9 276  7 499
-------------------------------------------------------------------------------


 Other comprehensive income/loss

 Items that may be reclassified subsequently to profit or loss

 Currency translation differences                                     73    -38
-------------------------------------------------------------------------------
 Total comprehensive income for the period                         9 349  7 461
-------------------------------------------------------------------------------


 Net profit attributable to

 Shareholders of parent company                                    9 262  7 496

 Non-controlling interest                                             14      3
-------------------------------------------------------------------------------
 Profit for the reporting period                                   9 276  7 499
-------------------------------------------------------------------------------


 Total comprehensive income/loss is attributable to

 Shareholders of parent company                                    9 335  7 458

 Non-controlling interest                                             14      3
-------------------------------------------------------------------------------
 Total comprehensive income for the reporting period               9 349  7 461
-------------------------------------------------------------------------------


Consolidated statement of financial position

 EURt

                                                          31.12.2018 31.12.2017
-------------------------------------------------------------------------------


 Assets

 Cash in hand                                                      4          4

 Due from central banks                                       64 620     14 767

 Due from credit institutions                                 13 700      8 530

 Financial assets at fair value through profit and loss        4 600          0

 Loans and advances                                          225 639     92 895

 Investments in associates                                        97      7 806

 Tangible assets                                                 545        279

 Intangible assets                                             7 697        816

 Other financial assets                                           64         61

 Other assets                                                    514        459

 Deferred tax asset                                              564        364
-------------------------------------------------------------------------------
 Total assets                                                318 044    125 981
-------------------------------------------------------------------------------


 Liabilities

 Loan from credit institution                                 10 429          0

 Customer deposits                                           240 175     95 056

 Other financial liabilities                                   8 776      1 263

 Other liabilities                                             2 654      1 136

 Debt securities issued                                       10 017          0

 Subordinated debt securities                                  9 528      6 480
-------------------------------------------------------------------------------
 Total liabilities                                           281 579    103 935
-------------------------------------------------------------------------------


 Equity

 Share capital                                                   874        782

 Share premium                                                15 053      9 068

 Statutory reserve capital                                        79         79

 Other reserves                                                1 401      1 352

 Retained earnings                                            19 018     10 739
-------------------------------------------------------------------------------
 Total equity attributable to the shareholders of parent
 company                                                      36 425     22 020
-------------------------------------------------------------------------------
 Non-controlling interest                                         40         26
-------------------------------------------------------------------------------
 Total equity                                                 36 465     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Total liabilities and equity                                318 044    125 981
-------------------------------------------------------------------------------


Inbank started its banking activities in 2015 and provides its services through
its internet bank and partner network. Inbank is active in Estonian, Latvian,
Lithuanian and Polish consumer financing markets. In addition, international
deposits are gathered from German and Austrian markets.

Additional information
Jan Andresoo
Inbank AS
Chairman of the Management Board
+372 508 4184
[email protected]

Attachment

  * Inbank AS Annual Report 2018 (https://ml-
    eu.globenewswire.com/Resource/Download/d9216bbd-7237-493b-a3a2-08981d7e09d2)