Market announcement

AS Inbank

LEI code

2138005M92IEIQVEL297

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Half-yearly financial report

Unique data record identifier

6809

Submission date and time

06.08.2018 10:54:34

Content of announcement in Estonian

Title

Inbank AS-i 2018. aasta teise kvartali majandustulemused

Message

Inbanki 2018. aasta esimese poolaasta konsolideeritud kasum oli 4,8 miljonit
eurot. Hoiuseportfell kasvas aastases võrdluses 114 protsenti, laenuportfell
130 protsenti ja bilansimaht 131 protsenti.

Inbanki jaoks oli esimese poolaasta olulisimaks sündmuseks Leedu
järelmaksuettevõtte UAB Mokilizingas ostmine. Tehingu hinnaks oli 15 miljonit
eurot ning Inbank omandas 100 protsenti ettevõtte aktsiatest.

Inbanki juhatuse esimehe Jan Andresoo sõnul oli tehing Inbanki rahvusvahelise
kasvu strateegiat arvestades loogiline samm. "Mokilizingase ostmine võimaldas
meil siseneda Leedu järelmaksuturule ning astuda toimivasse koostöösse rohkem
kui 2000 partnerettevõttega. Sellise võrgustiku ülesehitamine oleks nullist
alustades olnud väga ressursimahukas kui mitte võimatu," ütles Andresoo.

Mokilizingase soetamise tulemusel suurenes Inbanki krediidiportfelli maht 67,4
miljoni euro võrra, jõudes poolaasta lõpuks 178,1 miljoni euroni.

Nii Inbank kui ka Mokilizingas kasvatasid aastases võrdluses tugevalt oma
müüginumbreid. Ärimahtude võrreldavaks kasvuks kujunes 61,4 protsenti.
"Käesoleva aasta esimeses kvartalis müüsime krediiditooteid kokku 18,9 miljoni
euro väärtuses, kuid ainuüksi juunikuus ulatus krediiditoodete müügimaht juba
17,5 miljoni euroni. Juunis oli meie müük Leedus isegi suurem kui Eesti turul,"
sõnas Andresoo. Teise kvartali müügimahuks kujunes 49 miljonit eurot.

Aasta teises kvartalis tõi Inbank turule kaks uut toodet. Koostöös portaaliga
auto24.ee hakkas Inbank pakkuma auto24 liisingu nimelist toodet 15 000-25 000
eurot maksvate sõidukite soetamiseks. ?Võrreldes traditsioonilise
liisingutootega on sõiduki soetamise protsess lihtsam: kaskokindlustus ja
sissemakse pole kohustuslikud ning auto kuulub sõiduki soetamise hetkest alates
omanikule," ütles Andresoo. Lisaks alustas Inbank remondilaenu pakkumist, mis
võimaldab finantseerida renoveerimis- ja sisustuskulusid kuni 10 000 euro
ulatuses.

Inbanki Läti ettevõte näitas stabiilset kasvu müüginumbrites, teenides esimese
poolaastaga 409 tuhat eurot kasumit. Poolas jätkus töö äri kasvatamiseks uute
partnerite abil.

Teises kvartalis toimus iga-aastane riskihindamise protsess (ICAAP).
Finantsinspektsioon langetas eelmise aastaga võrreldes Inbanki riskitaset,
mistõttu kehtib pangale senisest madalam kohustuslik omakapitali määr.


Olulised finantsnäitajad seisuga 30. juuni 2018

  * Bilansimaht 238,2 miljonit eurot
  * Laenuportfelli suurus 178,1 miljonit eurot
  * Hoiuste maht 159,3 miljonit eurot
  * Koondkasum 4,8 miljonit eurot
  * Omakapital 31,9 miljonit eurot


Lühendatud konsolideeritud kasumiaruanne ja muu koondkasumiaruanne

 EURt

                                  II kv 2018 6 kuud 2018 II kv 2017 6 kuud 2017
-------------------------------------------------------------------------------


 Intressitulu                          4 909       8 706      3 061       5 996

 Intressikulu                           -827      -1 398       -492        -976
-------------------------------------------------------------------------------
 Neto intressitulu                     4 082       7 308      2 569       5 020
-------------------------------------------------------------------------------


 Teenustasutulu                          174         335        129         254

 Teenustasukulu                         -196        -350       -144        -284
-------------------------------------------------------------------------------
 Neto teenustasutulu                     -22         -15        -15         -30
-------------------------------------------------------------------------------


 Netotulem õiglases väärtuses
 kajastatavatelt finantsvaradelt           0       1 204          0           0

 Muud põhitegevusega seotud tulud         91         175        179         395


-------------------------------------------------------------------------------
 Neto intressi- ja teenustasutulu
 ja muud tulud kokku                   4 151       8 672      2 733       5 385
-------------------------------------------------------------------------------


 Personalikulud                       -1 314      -2 525       -994      -1 879

 Turunduskulud                          -345        -471       -380        -488

 Halduskulud                            -566      -1 032       -354        -708

 Põhivara kulum                          -93        -160        -55        -104
-------------------------------------------------------------------------------
 Tegevuskulud kokku                   -2 318      -4 188     -1 783      -3 179
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kasum  enne laenude allahindluse
 kulu                                  1 833       4 484        950       2 206
-------------------------------------------------------------------------------


 Kasum sidusettevõtetelt                   0       1 986      4 797       5 065

 Laenude allahindluse kulu              -987      -1 839       -805      -1 731
-------------------------------------------------------------------------------
 Aruandeperioodi kasum enne
 tulumaksu                               846       4 631      4 942       5 540
-------------------------------------------------------------------------------


 Tulumaks                                -55          48         93         151
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum              791       4 679      5 035       5 691
-------------------------------------------------------------------------------


 Muu koondkasum/-kahjum

 Kirjed, mida võib edaspidi
 klassifitseerida
 kasumiaruandesse

 Realiseerumata kursivahed                90         110          3         -13
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum              881       4 789      5 038       5 678
-------------------------------------------------------------------------------


 Puhaskasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                                788       4 673      5 050       5 718

 Mittekontrolliv osalus                    3           6        -16         -28
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum              791       4 679      5 034       5 690
-------------------------------------------------------------------------------


 Kokku koondkasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                                878       4 783      5 054       5 706

 Mittekontrolliv osalus                    3           6        -16         -28
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum              881       4 789      5 038       5 678
-------------------------------------------------------------------------------


Lühendatud konsolideeritud finantsseisundi aruanne

 EURt

                                                          30.06.2018 31.12.2017


-------------------------------------------------------------------------------


 Varad

 Sularaha                                                          4          4

 Nõuded keskpankadele, sh kohustuslik reservkapital           36 135     14 767

 Nõuded krediidiasutustele                                     9 709      8 530

 Finantsvarad õiglases väärtuses muutustega läbi
 kasumiaruande                                                 4 600          0

 Laenud ja nõuded klientidele                                178 100     92 895

 Investeeringud sidusettevõtetesse                                97      7 806

 Materiaalsed varad                                              537        279

 Immateriaalsed varad                                          6 938        816

 Muud finantsvarad                                                44         61

 Muud varad                                                    1 521        459

 Edasilükkunud tulumaksu vara                                    555        364
-------------------------------------------------------------------------------
 Varad kokku                                                 238 240    125 981
-------------------------------------------------------------------------------


 Kohustised

 Laen krediidiasutuselt                                       22 942          0

 Klientide hoiused                                           159 264     95 056

 Muud finantskohustised                                        6 096      1 263

 Muud kohustised                                               1 539      1 136

 Emiteeritud võlaväärtpaberid                                 10 018          0

 Allutatud võlaväärtpaberid                                    6 485      6 480
-------------------------------------------------------------------------------
 Kohustised kokku                                            206 344    103 935
-------------------------------------------------------------------------------


 Omakapital

 Aktsiakapital                                                   874        782

 Ülekurss                                                     15 053      9 068

 Kohustuslik reservkapital                                        79         79

 Muud reservid                                                 1 472      1 352

 Jaotamata kasum                                              14 386     10 739
-------------------------------------------------------------------------------
 Emaettevõtte aktsionäridele kuuluv omakapital kokku          31 864     22 020
-------------------------------------------------------------------------------
 Mittekontrolliv osalus                                           32         26
-------------------------------------------------------------------------------
 Omakapital kokku                                             31 896     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku                              238 240    125 981
-------------------------------------------------------------------------------

2015. aastal pangana tegutsemist alustanud Inbank pakub teenuseid oma
internetipanga ja partnervõrgustiku kaudu. Inbank tegutseb Eesti, Läti, Leedu ja
Poola tarbijafinantseerimise turul. Lisaks kaasatakse rahvusvahelisi hoiuseid
Saksamaa ja Austria turult.


Lisainfo:
Jan Andresoo
Inbank AS
juhatuse esimees
+372 50 84 184
[email protected] (mailto:[email protected])

Manus

  * Inbanki vahearuanne 2Q2018 (https://prlibrary-
    eu.nasdaq.com/Resource/Download/1ab5a593-7f98-422c-b422-74945b114d93)

Content of announcement in English

Title

Financial results of Inbank AS for Q2 2018

Message

Inbank's consolidated profit for the first half-year of 2018 was 4.8 million
euros. The deposits portfolio grew 114 per cent year-on-year, the loan portfolio
by 130 per cent and the balance sheet volume by 131 per cent.

For Inbank, the most important event in the first half-year was the acquisition
of UAB Mokilizingas, the Lithuanian hire purchase company. The price of the
transaction was 15 million euros. Inbank acquired 100 per cent of the company's
shares.

Jan Andresoo, the Chairman of Inbank's Management Board, said the transaction
was a logical step considering Inbank's international growth strategy. "The
acquisition of Mokilizingas enabled us to start operating on the Lithuanian
hire-purchase market and to enter into a fruitful cooperation with more than
2,000 partner companies. Building this kind of a network from the ground up
would have been very resource-intensive if not impossible," Andresoo said.

As a result of the acquisition of Mokilizingas, Inbank's credit portfolio
increased by 67.4 million euros, reaching 178.1 million euros by the end of the
first half of the year.

Both Inbank and Mokilizingas strongly increased their sales figures in annual
comparison. The comparative growth of business volumes was 61.4 per cent year-
over-year. "In Q1 of 2018, we sold 18.9 million euros worth of credit products,
but in June alone, sales totalled 17.5 million euros. Our June sales in
Lithuania even surpassed our Estonian sales," Andresoo said. Sales volume in the
second quarter was 49 million euros.

In the second quarter, Inbank introduced two new products. In cooperation with
the website auto24.ee, Inbank started offering a product called auto24 liising
to finance purchases of vehicles between 15,000 and 25,000 euros. "Compared to
traditional leasing products, the process of buying a vehicle is simpler:
comprehensive insurance and down payment are not obligatory and the car becomes
the property of the purchaser upon acquisition," said Andresoo. In addition,
Inbank started offering renovation loan, which can be used to finance costs
related to renovation and furnishing up to 10,000 euros in value.

Inbank's Latvian company showed stable growth in sales figures, with its
profit reaching 409 thousand euros in the first half-year. In Poland, efforts
continued to grow the business through new partners.

The annual risk assessment process (ICAAP) took place in Q2. The Financial
Supervision Authority found that the general risk level has dropped since last
year, and as a result the bank was assigned a lower compulsory equity level.


Key financial indicators as at 30 June 2018

  * Balance sheet volume 238.2 million euros
  * Loan portfolio 178.1 million euros
  * Volume of deposits 159.3 million euros
  * Total comprehensive income 4.8 million euros
  * Equity 31.9 million euros


Condensed consolidated statement of profit and loss and other comprehensive
income

 EURt

                                    Q2 2018 6 months 2018 Q2 2017 6 months 2017



 Interest income                      4 909         8 706   3 061         5 996

 Interest expense                      -827        -1 398    -492          -976
-------------------------------------------------------------------------------
 Net interest income                  4 082         7 308   2 569         5 020
-------------------------------------------------------------------------------


 Fee income                             174           335     129           254

 Fee expense                           -196          -350    -144          -284
-------------------------------------------------------------------------------
 Net fee and commission income          -22           -15     -15           -30
-------------------------------------------------------------------------------


 Net gains from financial assets
 measured at fair value                   0         1 204       0             0

 Other operating income                  91           175     179           395


-------------------------------------------------------------------------------
 Total net interest, fee and other
 income                               4 151         8 672   2 733         5 385
-------------------------------------------------------------------------------


 Personnel expenses                  -1 314        -2 525    -994        -1 879

 Marketing expenses                    -345          -471    -380          -488

 Administrative expenses               -566        -1 032    -354          -708

 Depreciations, amortisation            -93          -160     -55          -104
-------------------------------------------------------------------------------
 Total operating expenses            -2 318        -4 188  -1 783        -3 179
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Profit before impairment losses on
 loans                                1 833         4 484     950         2 206
-------------------------------------------------------------------------------


 Share of profit from associates          0         1 986   4 797         5 065

 Impairment losses on loans and
 advances                              -987        -1 839    -805        -1 731
-------------------------------------------------------------------------------
 Profit before income tax               846         4 631   4 942         5 540
-------------------------------------------------------------------------------


 Income tax                             -55            48      93           151
-------------------------------------------------------------------------------
 Profit for the period                  791         4 679   5 035         5 691
-------------------------------------------------------------------------------


 Other comprehensive income/loss

 Items that may be reclassified
 subsequently to profit or loss

 Unrealised foreign exchange
 gains/losses                            90           110       3           -13
-------------------------------------------------------------------------------
 Total comprehensive income for the
 period                                 881         4 789   5 038         5 678
-------------------------------------------------------------------------------


 Profit is attributable to

 Owners of the parent                   788         4 673   5 050         5 718

 Non-controlling interest                 3             6     -16           -28
-------------------------------------------------------------------------------
 Profit for the reporting period        791         4 679   5 034         5 690
-------------------------------------------------------------------------------


 Total comprehensive income/loss is
 attributable to

 Owners of the parent                   878         4 783   5 054         5 706

 Non-controlling interest                 3             6     -16           -28
-------------------------------------------------------------------------------
 Total comprehensive income for the
 reporting period                       881         4 789   5 038         5 678
-------------------------------------------------------------------------------


Condensed consolidated statement of financial position

 EURt

                                                          30.06.2018 31.12.2017


-------------------------------------------------------------------------------


 Assets

 Cash in hand                                                      4          4

 Due from central banks, including mandatory reserve          36 135     14 767

 Due from credit institutions                                  9 709      8 530

 Financial assets at fair value through profit and loss        4 600          0

 Loans and advances to customers                             178 100     92 895

 Investments in associates                                        97      7 806

 Tangible assets                                                 537        279

 Intangible assets                                             6 938        816

 Other financial assets                                           44         61

 Other assets                                                  1 521        459

 Deferred tax asset                                              555        364
-------------------------------------------------------------------------------
 Total assets                                                238 240    125 981
-------------------------------------------------------------------------------




 Loan from credit institution                                 22 942          0

 Customer deposits                                           159 264     95 056

 Other financial liabilities                                   6 096      1 263

 Other liabilities                                             1 539      1 136

 Debt securities issued                                       10 018          0

 Subordinated debt securities                                  6 485      6 480
-------------------------------------------------------------------------------
 Total liabilities                                           206 344    103 935
-------------------------------------------------------------------------------


 Equity

 Share capital                                                   874        782

 Share premium                                                15 053      9 068

 Statutory reserve capital                                        79         79

 Other reserves                                                1 472      1 352

 Retained earnings                                            14 386     10 739
-------------------------------------------------------------------------------
 Total equity attributable to the shareholders of parent
 company                                                      31 864     22 020
-------------------------------------------------------------------------------
 Non-controlling interest                                         32         26
-------------------------------------------------------------------------------
 Total equity                                                 31 896     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Total liabilities and equity                                238 240    125 981
-------------------------------------------------------------------------------

Operating as a bank since 2015, Inbank provides service through its online
banking platform and network of partners. Inbank operates on the Estonian,
Latvian, Lithuanian and Polish consumer financing market. In addition, Inbank
raises international deposits on the German and Austrian market.


Additional information:
Jan Andresoo
Inbank AS
Chairman of the Management Board
+372 50 84 184
[email protected] (mailto:[email protected])

Attachment

  * Inbank interim report 2Q2018 (https://prlibrary-
    eu.nasdaq.com/Resource/Download/ace648f1-417d-4f1c-8b60-cc7595b90658)