Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

6647

Submission date and time

09.05.2018 16:10:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund III AS aktsia puhasväärtus seisuga 30.04.2018

Message

EfTEN  Real  Estate  Fund  III  AS  teenis  2018. aasta aprillis 681 tuhat eurot
müügitulu,  mis  seoses  väiksemate  üüri-  ja  haldustuludega  Saules  Miestase
kaubanduskeskuses  vähenes  võrreldes  märtsiga  11 tuhande  euro võrra. Müügiga
seotud  kulud, s.h halduskulud  ning turustuskulud olid  aprillis kokku 55 tuhat
eurot  (märtsis 47 tuhat  eurot). Fondi  konsolideeritud brutokasum oli aprillis
kokku   626 tuhat   eurot   (märtsis   645 tuhat   eurot).  Seoses  aktsionäride
üldkoosoleku korraldamisega ning Leedu kaubanduskeskuse kvartaalsete preemiatega
olid  aprillis  27 tuhande  euro  võrra  kõrgemad  ka muud üldhalduskulud. Fondi
puhaskasum oli aprillis kokku 318 tuhat eurot (märtsis 363 tuhat eurot).

2018. aasta  esimese nelja  kuu jooksul  on EfTEN  Real Estate Fund III teeninud
2 681 tuhande  euro suuruse müügitulu juures  2 112 tuhat eurot EBITDA-d (EBITDA
marginaal on 79%) ning 1 568 tuhat eurot puhaskasumit. 2017. aasta esimese nelja
kuu  jooksul teenis fond  2 350  tuhande euro suuruse  müügitulu juures EBITDA-d
1 863 tuhat  eurot  (EBITDA  marginaal  oli  samuti  79%) ning 1 451 tuhat eurot
puhaskasumit.

Dividendide  arvestuse  alus  (EBITDA  miinus  tulumaksukulu  miinus  laenu-  ja
intressimaksed) võimaldaks fondi nelja kuu tulemuste põhjal maksta netodividende
kokku  815 tuhat  eurot  (25  senti  aktsia  kohta). Kogu eelmise aasta kasumilt
maksis EfTEN Real Estate Fund III AS 68 senti dividende ühe aktsia kohta.

EfTEN  Real Estate Fund  III konsolideeritud varade  maht oli 30.04.2018 seisuga
95,8 miljonit  eurot  (31.12.2017:  97,3 miljonit  eurot)  ning omakapital 45,8
miljonit  eurot (31.12.2017: 46,4 miljonit eurot). Fondi 12 kuu tootlus keskmise
sissemakstud kapitali kohta on märtsi lõpu seisuga 20,0%.

EfTEN  Real Estate Fund III NAV  seisuga 30.04.2018 oli 14,20 eurot. NAV vähenes
aprillis  3,9%. Vähenemine oli seotud  dividendimaksega. Ilma kasumi jaotamiseta
oleks NAV aprillis suurenenud 0,8%.


Marilin Hein
Finantsjuht
Tel. 655 9515
E-post: [email protected]

Content of announcement in English

Title

EfTEN Real Estate Fund III AS Net Asset Value per share as of 30.04.2018

Message

In April, EfTEN Real Estate Fund III AS made 681 thousand euros of sales income,
the  decrease in 11 thousand euros  from March. The decrease  in sales income is
mainly  related to the management and rental income in Saules Miestas. The sales
expenses  and distribution  expenses were  55 thousand in  April (in  March: 47
thousand  euros). The consolidated gross profit  was 626 thousand euros in April
(In  March:  645 thousand  euros).  In  connection  with  the general meeting of
shareholders  and quarterly bonus-salaries in  Saules Miestas, the other general
expenses  increased by 27 thousand  euros, compared to  March. The net profit of
the Fund was 318 thousand euros (363 thousand euros in March).

During  the first 4 month of 2018, EfTEN Real  Estate Fund III have made a sales
income  of  2,681 thousand  euros  with  an  EBITDA of 2,112 thousand euros (the
EBITDA  margin is 79%). The year before,  during the first 4 months of 2017, the
Fund  made  a  sales  income  of  2.350 thousand  euros with an EBITDA of 1.863
thousand euros (EBITDA margin was also 79%). The Fund's net profit for the first
4 months  of 2018 is 1.568 thousand euros  (1st 4 months of 2017: 1.451 thousand
euros).

The  base of dividend calculation (EBITDA  minus corporate income tax minus loan
and  interest payments) would allow to  pay net dividends 815 thousand euros (25
cents  per share), as a result of 4 months  this year. The net dividend, paid in
April 2018 (based on the year 2017 profit), was 68 cents per share.
The  Fund's  consolidated  asset  value  as  of 30.04.2018 is 95.8 million euros
(31.12.2017:  97.3 million euros), and equity is 45.8 million euros (31.12.2017:
46.4 million  euros). The Fund's  12-month return for  the average paid-in share
capital is 20.0%.

The  Net Asset Value of EfTEN Real Estate Fund III AS as of 30.04.2018 is 14.20
euros.  This decreased  by 3,9%, compared  to the  NAV as of 31.03.2018. Without
dividend  payment,  the  NAV  as  of  30.04.2018 would  have increased by 0,8%,
compared to March 2018.


Marilin Hein
CFO
Phone: 655 9515
E-mail: [email protected]