Market announcement

AS Inbank

LEI code

2138005M92IEIQVEL297

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

6242

Submission date and time

15.08.2017 10:27:04

Content of announcement in Estonian

Title

Inbank AS-i 2017. aasta teise kvartali majandustulemused

Message

Inbanki 2017. aasta esimese poolaasta konsolideeritud kasum oli 5,69 miljonit
eurot. Inbanki hoiuseportfell kasvas aastases võrdluses 49,6 protsenti ja
laenuportfell 43,4 protsenti.
Teises kvartalis müüs Inbank sidusettevõtted Krediidipank Finants AS-i ja Coop
Finants AS-i Eesti Krediidipangale, mis sügisel asub tegutsema Coop Panga nime
all. Enne tehingut oli Inbanki osalus mõlemas ettevõttes 49%. Tehingutest
teenis Inbank ühekordse kasumi summas 4,81 miljonit eurot. Pärast tehinguid on
Inbanki osalus Eesti Krediidipangas 17,9 protsenti. 

Inbanki juhatuse esimehe Jan Andresoo sõnul iseloomustas kvartalit mitme uue
partnerluse alustamine. “Hakkasime hoiuseplatvormi Raisin vahendusel tegema
rahvusvahelist koostööd uuendusliku mobiilipangaga N26, pakkumaks nende
klientidele häid hoiustamisvõimalusi. Järelmaksu valdkonnas alustasime
partnerlust Samsung Electronics Balticsiga. Laenuvaldkonnas arendasime koostööd
mitmete seniste heade partneritega nagu Bauhof, 1A.EE ja Hansapost, kus
nüüdseks pakume lisaks järelmaksule ka väikelaenu,” rääkis ta. 

Inbanki 2017. aasta kuue kuu müügimaht oli 33,4 miljonit eurot: Eestis 28,5,
Lätis 3,2 ja Poolas 1,6 miljonit eurot. Eraldi esiletoomist väärib laenude
müügimahu tõus Eestis, mis kasvas aastases võrdluses 35,6 protsenti. 

Ärimahud kasvasid ka aasta alguses tegevust alustanud Poola filiaalis. Andresoo
sõnul oli teine kvartal filiaali jaoks just kui testperiood, hindamaks esmaste
krediidiotsuste kvaliteeti ning kanalite ja IT-protsesside toimimist. “Lisaks
toimus Poolas aktiivne tegevus partnerpõhise äri käivitamise nimel, mis on
Inbanki rahvusvahelise strateegia nurgakivi. Siinkohal olgu mainitud, et oleme
praeguseks leidnud väga huvitavaid ärivõimalusi ning loodame nendest juba
lähiajal lähemalt rääkida,” ütles ta. 

Teises kvartalis toimusid Inbankis mitmed personalimuudatused. Inbanki
tehnoloogiajuhina alustas tööd Inbanki sidusettevõtte Maksekeskus AS endine
tehnoloogiajuht Priit Piile. Tema vastutusvaldkonnaks saab grupiülese
infotehnoloogilise arengu koordineerimine. Inbanki Läti ettevõtte Inbank
Lizings SIA uueks tegevjuhiks sai maikuus Girts Ledins, kellel on pikaajaline
finantsvaldkonna juhtimiskogemus. 



Olulised finantsnäitajad seisuga 30. juuni 2017

  -- Bilansimaht 102,9 miljonit eurot
  -- Laenuportfelli suurus 77,4 miljonit eurot
  -- Hoiuste maht 74,3 miljonit eurot 
  -- Koondkasum 5,69 miljonit eurot 
  -- Omakapital 20,3 miljonit eurot



Lühendatud konsolideeritud kasumiaruanne ja muu koondkasumiaruanne

EURt                                                                            
                                              II kv    6 kuud    II kv    6 kuud
                                               2017      2017     2016      2016
--------------------------------------------------------------------------------
                                                                                
Intressitulu                                  3 061     5 996    2 345     4 161
Intressikulu                                   -492      -976     -301      -559
--------------------------------------------------------------------------------
Neto intressitulu                             2 569     5 020    2 044     3 602
--------------------------------------------------------------------------------
                                                                                
Teenustasutulu                                  204       396      141       261
Teenustasukulu                                 -144      -284      -81      -153
--------------------------------------------------------------------------------
Neto teenustasutulu                              60       112       60       108
--------------------------------------------------------------------------------
                                                                                
Muud põhitegevusega seotud tulud                104       253      142       313
                                                                                
--------------------------------------------------------------------------------
Neto intressi- ja teenustasutulu ja muud      2 733     5 385    2 246     4 023
 tulud kokku                                                                    
--------------------------------------------------------------------------------
                                                                                
Personalikulud                                 -994    -1 879     -580    -1 080
Turunduskulud                                  -380      -488     -143      -231
Halduskulud                                    -354      -708     -266      -417
Põhivara kulum                                  -55      -104      -47       -91
--------------------------------------------------------------------------------
Tegevuskulud kokku                           -1 783    -3 179   -1 036    -1 819
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Kasum enne laenude allahindluse kulu            950     2 206    1 210     2 204
--------------------------------------------------------------------------------
                                                                                
Kasum sidusettevõtetelt                       4 797     5 065       96       273
Laenude allahindluse kulu                      -805    -1 731     -943    -1 402
--------------------------------------------------------------------------------
Aruandeperioodi kasum enne tulumaksu          4 942     5 540      363     1 075
--------------------------------------------------------------------------------
                                                                                
Edasilükkunud tulumaks                           93       151       15        17
Aruandeperioodi puhaskasum                    5 035     5 691      378     1 092
--------------------------------------------------------------------------------
                                                                                
Muu koondkasum/-kahjum                                                          
Kirjed, mida võib edaspidi                                                      
 klassifitseerida kasumiaruandesse:                                             
Realiseerumata kursivahed                         3       -13        0         0
Aruandeperioodi koondkasum                    5 038     5 678      378     1 092
--------------------------------------------------------------------------------
                                                                                
Puhaskasum omistatud:                                                           
Emaettevõtte omanikud                         5 050     5 718      401     1 113
Mittekontrolliv osalus                          -16       -28      -23       -21
Aruandeperioodi puhaskasum                    5 034     5 690      378     1 092
--------------------------------------------------------------------------------
                                                                                
Kokku koondkasum omistatud:                                                     
Emaettevõtte omanikud                         5 054     5 706      401     1 113
Mittekontrolliv osalus                          -16       -28      -23       -21
--------------------------------------------------------------------------------
Aruandeperioodi koondkasum                    5 038     5 678      378     1 092
--------------------------------------------------------------------------------



Lühendatud konsolideeritud finantsseisundi aruanne

EURt                                                                       
                                                     30.06.2017  31.12.2016
                                                                           
---------------------------------------------------------------------------
                                                                           
Varad                                                                      
Sularaha                                                      4           4
Nõuded keskpankadele, sh kohustuslik reservkapital       13 937      14 680
Nõuded krediidiasutustele                                 2 308       1 956
Laenud ja nõuded klientidele                             77 439      64 839
Investeeringud sidusettevõtetesse                         7 013           1
Materiaalsed varad                                          228         183
Immateriaalsed varad                                        980         902
Muud finantsvarad                                            41          43
Muud varad                                                  234         214
Edasilükkunud tulumaksu vara                                806         449
Müügiks hoitavad sidusettevõtted                              0       1 672
---------------------------------------------------------------------------
Varad kokku                                             102 990      84 943
---------------------------------------------------------------------------
                                                                           
Kohustised                                                                 
Klientide hoiused                                        74 345      64 587
Muud finantskohustised                                    1 009       1 034
Muud kohustised                                             882         722
Tulumaksu kohustis                                            0         321
Allutatud võlaväärtpaberid                                6 477       6 475
---------------------------------------------------------------------------
Kohustised kokku                                         82 713      73 139
---------------------------------------------------------------------------
                                                                           
Omakapital                                                                 
Aktsiakapital                                               782         689
Ülekurss                                                  9 068       6 361
Kohustuslik reservkapital                                    57          57
Muud reservid                                             1 363       1 361
Jaotamata kasum                                           8 983       3 330
---------------------------------------------------------------------------
Emaettevõtte aktsionäridele kuuluv omakapital kokku      20 253      11 798
---------------------------------------------------------------------------
Mittekontrolliv osalus                                       24           6
---------------------------------------------------------------------------
Omakapital kokku                                         20 277      11 804
---------------------------------------------------------------------------
                                                                           
---------------------------------------------------------------------------
Kohustised ja omakapital kokku                          102 990      84 943
---------------------------------------------------------------------------

Inbanki aruanded on kättesaadavad aadressil
https://www.inbank.ee/inside/investor/reports/. 

2015. aastal pangana tegutsemist alustanud Inbank pakub teenuseid oma
internetipanga ja partnervõrgustiku kaudu. Inbank tegutseb Eesti, Läti ja Poola
tarbijafinantseerimise turul. Lisaks kaasatakse rahvusvahelisi hoiuseid
Saksamaa ja Austria turult. 


         Kristin Pihu
         Inbank AS
         Turundus- ja kommunikatsioonispetsialist
         +327 5348 2436
         [email protected]

Content of announcement in English

Title

Financial results of Inbank AS for Q2 of 2017

Message

The consolidated profit of Inbank in the first half of 2017 was 5.69 million
euros. The deposit portfolio of Inbank increased 49.6 per cent year-on-year and
the loan portfolio grew by 43.4 per cent.
In Q2, Inbank sold its affiliates Krediidipank Finants AS and Coop Finants AS
to Eesti Krediidipank, which will start operating under the name of Coop Pank
in autumn. Inbank’s holding in both companies before the transaction was 49%.
Inbank earned a one-off profit in the amount of 4.81 million euros from the
transactions. The holding of Inbank in Eesti Krediidipank after the
transactions is 17.9 per cent. 

According to the CEO of Inbank Jan Andresoo, the quarter was characterised by
the start of several new partnerships. “We launched international cooperation
with the innovative mobile bank N26 via our Raisin deposit platform in order to
offer good depositing opportunities to their clients,” he said. “In the area of
hire purchase, we started a partnership with Samsung Electronics Baltics. In
the area of loans, we developed our cooperation with several good partners such
as Bauhof, 1A.EE and Hansapost, where we now offer small loans in addition to
hire purchase.” 

Inbank’s sales in the first six months of 2017 amounted to 33.4 million euros:
28.5 million in Estonia, 3.2 million in Latvia and 1.6 million in Poland. The
increase in the sales of loans in Estonia deserves a separate mention, as it
increased by 35.6 per cent year-on-year. 

Business volumes also increased in the Polish branch, which started operating
at the start of the year. According to Andresoo, the second quarter was like a
test period for the branch in order to assess the quality of the primary credit
decisions and the functioning of channels and IT processes. “The people in
Poland also worked hard to start the partner-based business, which is the
cornerstone of the international strategy of Inbank,” he said. “I have to say
that we have found very interesting business opportunities so far and hope to
be able to say more about them in the near future.” 

Several changes in the staff of Inbank took place in Q2. Priit Piile, the
former Technical Director of Inbank’s affiliate Maksekeskus AS, started working
as the Technology Director at Inbank. He will be responsible for coordinating
IT development across the group. Girts Ledins, who has a lot of management
experience in the area of finance, became the new CEO of Inbank’s Latvian
company Inbank Lizings SIA in May. 



Important financial indicators as at 30 June 2017

  -- Balance sheet total 102.9 million euros
  -- Loan portfolio 77.4 million euros
  -- Deposits 74.3 million euros
  -- Consolidated profit 5.69 million euros
  -- Equity 20.3 million euros

Inbank's interim report is currently available only in Estonian. The English
version will be published on Inbank's web page www.inbank.ee shortly. 

Consolidated statement of comprehensive income (abbreviated)

EURt                                                                            
                                              Q2    6 months      Q2    6 months
                                            2017        2017    2016        2016
--------------------------------------------------------------------------------
Continuing operations                                                           
Interest income                            3 061       5 996   2 345       4 161
Interest expenses                           -492        -976    -301        -559
--------------------------------------------------------------------------------
Net interest income                        2 569       5 020   2 044       3 602
--------------------------------------------------------------------------------
                                                                                
Fee and commission income                    204         396     141         261
Fee and commission expense                  -144        -284     -81        -153
--------------------------------------------------------------------------------
Net fee and commission income                 60         112      60         108
--------------------------------------------------------------------------------
                                                                                
Other income related to operations           104         253     142         313
                                                                                
--------------------------------------------------------------------------------
Total income                               2 733       5 385   2 246       4 023
--------------------------------------------------------------------------------
                                                                                
Personnel costs                             -994      -1 879    -580      -1 080
Marketing expenses                          -380        -488    -143        -231
Administrative expenses                     -354        -708    -266        -417
Depreciations, amortisation                  -55        -104     -47         -91
--------------------------------------------------------------------------------
Total operating expenses                  -1 783      -3 179  -1 036      -1 819
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Operating profit                             950       2 206   1 210       2 204
--------------------------------------------------------------------------------
                                                                                
Profit from affiliates                     4 797       5 065      96         273
Credit losses                               -805      -1 731    -943      -1 402
--------------------------------------------------------------------------------
Profit before income tax                   4 942       5 540     363       1 075
--------------------------------------------------------------------------------
                                                                                
Deferred income tax                           93         151      15          17
Net income                                 5 035       5 691     378       1 092
--------------------------------------------------------------------------------
                                                                                
Other comprehensive income / (loss)                                             
Items that may be reclassified                                                  
 subsequently to profit or loss                                                 
Unrealised foreign exchange gains/losses       3         -13       0           0
-----------------------------------------                                       
Total comprehensive income for the year    5 038       5 678     378       1 092
--------------------------------------------------------------------------------
                                                                                
Profit is attributable to:                                                      
Owners of the Bank                         5 050       5 718     401       1 113
Non-controlling interest                     -16         -28     -23         -21
Profit for the year                        5 034       5 690     378       1 092
--------------------------------------------------------------------------------
                                                                                
Total comprehensive income/(loss) is                                            
 attributable to:                                                               
Owners of the Bank                         5 054       5 706     401       1 113
Non-controlling interest                     -16         -28     -23         -21
--------------------------------------------------------------------------------
Total comprehensive income                 5 038       5 678     378       1 092
--------------------------------------------------------------------------------
                                                                                



Consolidated statement of financial position

EURt                                                                            
                                                          30.06.2017  31.12.2016
                                                                                
--------------------------------------------------------------------------------
                                                                                
Assets                                                                          
Cash in hand                                                       4           4
Due from central banks, reserve requirement                   13 937      14 680
Due from credit institutions                                   2 308       1 956
Loans and receivables from customers                          77 439      64 839
Investments in affiliates                                      7 013           1
Tangible assets                                                  228         183
Intangible assets                                                980         902
Other financial assets                                            41          43
Other assets                                                     234         214
Deferred income tax asset                                        806         449
Assets held for sale                                               0       1 672
--------------------------------------------------------------------------------
Total assets                                                 102 990      84 943
--------------------------------------------------------------------------------
                                                                                
                                                                                
Customer deposits                                             74 345      64 587
Other financial liabilities                                    1 009       1 034
Other liabilities                                                882         722
Income tax liability                                               0         321
Subordinated debt securities                                   6 477       6 475
--------------------------------------------------------------------------------
Total liabilities                                             82 713      73 139
--------------------------------------------------------------------------------
                                                                                
Equity                                                                          
Share capital                                                    782         689
Share premium                                                  9 068       6 361
Mandatory reserve                                                 57          57
Other reserves                                                 1 363       1 361
Retained earnings                                              8 983       3 330
--------------------------------------------------------------------------------
Total equity attributable to the shareholders of parent       20 253      11 798
 company                                                                        
--------------------------------------------------------------------------------
Non-controlling interest                                          24           6
--------------------------------------------------------------------------------
Total equity                                                  20 277      11 804
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Total liabilities and equity                                 102 990      84 943
--------------------------------------------------------------------------------


The reports of Inbank are accessible online at
https://www.inbank.ee/en/inside/investor/reports/. 

Inbank, which started operating as a bank in 2015, offers services via its
internet bank and a partner network. Inbank operates on the consumer financing
markets of Estonia, Latvia and Poland. Inbank also receives international
deposits from the German and Austrian markets. 




         Kristin Pihu
         Inbank AS
         Marketing and Communication Specialist
         +327 5348 2436
         [email protected]