Market announcement

AS Pro Kapital Grupp

LEI code

097900BGM10000061519

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Country of registered office

Estonia

General information

Categories

Other price sensitive information

Unique data record identifier

4738

Submission date and time

18.11.2014 16:56:16

Content of announcement in Estonian

Title

Pro Kapitali Baltikumi kinnisvaraportfelli hindamisakti kokkuvõte

Message

Tallinn, 2014-11-18 15:56 CET (GLOBE NEWSWIRE) --
AS Pro Kapital Grupp avaldab käesolevaga kontserni Baltikumi
kinnisvaraportfelli hindamisakti kokkuvõtte. Hindamisakti kokkuvõttes on
kajastatud Pro Kapitali Baltikumi kinnisvaraportfelli turuväärtus ja
investeerimisväärtus seisuga 18.11.2014, hindamise viis läbi NEWSEC BALTICS.
Hindamisakti kokkuvõte on lisatud käesolevale teatele. 


Ülevaade hindamisest ja mõju 2014 4. kvartali aruandele



PROJEKT                                          Vara liik seisuga       Raamat
 Turuvää  Mõju    Investe 
                                                  30.09.2014             upidam
 rtus      4.     erimis- 
                                                                         islik 
  Newsec   kvart  väärtus 
                                                                          väärt
 'i       ali      Newsec 
                                                                         us    
  hindam   aruan  'i 
                                                                          konso
 isaktis  dele     hindam 
                                                                         lideer
  18.11.   (tuha  isaktis 
                                                                         itud  
 2014     t        18.11. 
                                                                          aruan
  (tuhat   eurot  2014 
                                                                         netes 
  eurot)  )        (tuhat 
                                                                          30.09
                   eurot) 
                                                                         .2014 
                                                                          (tuha 
                                                                         t 
                                                                          eurot 
                                                                         ) 
Tondi Elukvartal                                 Varud                   11 711
 28 100   0       38 980 
Ilmarise Kvartal                                 Varud                   525   
 426      0       443 
Kalaranna elamukompleks                          Varud                   4 932 
 14 500   0       24 690 
Peterburi tee kaubanduskeskus                    Kinnisvarainvesteering  24 300
 25 700   1 400   56 400 
Ülemiste 5 ärihoone (kaubanduskeskuse laiendus)  Kinnisvarainvesteering  1 700 
 3 200    1 500   9 500 
PK Ilmarine Hotel                                Põhivara                5 756 
 6 570    814     6 800 
S?altiniu? Namai elamukompleks                   Varud                   11 683
 16 090   0       18 950 
Tallinnas St. elamukompleks                      Varud                   6 708 
 4 100    0       6 200 
Zvaignes Centre elamu- ja ärikompleks            Varud                   2 470 
 2 500    0       3 800 
Kliversala elamukompleks                         Varud                   8 944 
 19 900   0       32 400 
PK Riga Hotel                                    Põhivara                5 682 
 6 500    818     6 520 
KOKKU                                                                    84 411
 127 586  4 532   204 683 

* Varade nimekiri ei sisalda PK Parkhotel Kurhaus hoonet Bad Kreuznachis,
Saksamaal, uus hindamine on pooleli 
** IFRS reeglite kohaselt kajastatakse varusid soetusmaksumuses ja need ei
kuulu üleshindamisele 
*** Mõju 4. kvartali aruandele on esitatud lähtudes praegusest varade
klassifitseerimisest 



         Iveta Vanaga
         Investorsuhete juht
         Mobiil: +37129239064
         E-mail: [email protected]

Content of announcement in English

Title

Summary of the valuation of Pro Kapital Baltic real-estate portfolio

Message

Tallinn, 2014-11-18 15:56 CET (GLOBE NEWSWIRE) --
AS Pro Kapital Grupp hereby discloses the summary of the valuation of Pro
Kapital Baltic real-estate portfolio. The market value and the investment value
of Pro Kapital Baltic real-estate portfolio is stated in the valuation summary
as of 18.11.2014, the valuation was made by NEWSEC BALTICS. The valuation
summary is attached to this notice. 


Overview of the valuation and the influence of the valuation on Q4 2014 report




PROJECT                               Type of asset as of  Book    Market  
Influe  Investm 
                                       30.09.2014           value   value   nce
to  ent 
                                                            in      from    
the     value 
                                                            conso   Newsec   Q4
     from 
                                                           lidate   18.11.  
repor   Newsec 
                                                           d       2014 in  t
in     18.11. 
                                                            repor   th €     th
€   2014 in 
                                                           ts as               
     th € 
                                                            of 
                                                            30.09 
                                                           .2014 
                                                            in th 
                                                            € 
Tondi Quarter                         Inventories          11 711  28 100   0  
    38 980 
Ilmarine Quarter                      Inventories          525     426      0  
    443 
Kalaranna Residential Complex         Inventories          4 932   14 500   0  
    24 690 
Peterburi Rd. Shopping Centre         Investment property  24 300  25 700   1
400   56 400 
Ülemiste 5 office building (shopping  Investment property  1 700   3 200    1
500   9 500 
 extension) 
PK Ilmarine Hotel                     Land and buildings   5 756   6 570    814
    6 800 
S?altiniu? Namai Residential Complex  Inventories          11 683  16 090   0  
    18 950 
Tallinnas St. Residential Complex     Inventories          6 708   4 100    0  
    6 200 
Zvaignes Centre                       Inventories          2 470   2 500    0  
    3 800 
Kliversala Residential Complex        Inventories          8 944   19 900   0  
    32 400 
PK Riga Hotel                         Land and buildings   5 682   6 500    818
    6 520 
TOTAL                                                      84 411  127 586  4
532   204 683 



* The list of properties does not include PK Parkhotel Kurhaus building in Bad
Kreuznach, Germany, new valuation of the property is in process 
** Based on IFRS rules inventories are accounted in the reports at cost method
and are not subject to revaluation 
*** The influence on the Q4 report is stated based on the current
classification of the assets 




         Iveta Vanaga
         Head of Investor Relations
         Phone: +37129239064
         E-mail: [email protected]