Market announcement

AS Trigon Property Development

LEI code

549300EVKRFJ9KNYZ593

Size of the entity

Micro undertaking

Economic activities

Real Estate Activities

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

4609

Submission date and time

29.08.2014 14:03:48

Content of announcement in Estonian

Title

2014. aasta II kvartali ja 6 kuu konsolideeritud auditeerimata majandustulemused

Message

2014. aasta II kvartali lõpuga omas AS Trigon Property Development ühte
arendusprojekti, milleks on 35,46 hektari suurune maa-ala Pärnu linnas, Niidu
piirkonnas. AS Trigon Property Development kaalub äritegevuse laiendamist ning
analüüsib erinevaid uute projektide omandamise võimalusi. 

Käesolevas teates esitatud konsolideeritud finantsseisundi aruanne seisuga
30.06.2014 kajastab täielikult AS Trigon Property Development varasid,
kohustusi ja omakapitali. 

Vastavalt esitatud konsolideeritud koondkasumiaruandele on AS Trigon Property
Development 2014. aasta esimese kuue kuu puhaskahjum 22 383 eurot ja
puhaskahjum aktsia kohta 0,00498 eurot. 

Seisuga 30.06.2014 moodustasid AS Trigon Property Development konsolideeritud
varad kokku 2 332 173 eurot. Ühingu konsolideeritud omakapital oli 2 149 571
eurot, mis moodustas 92% bilansimahust. 

Lühendatud konsolideeritud finantsseisundi aruanne

EUR                            30.06.2014  31.12.2013
-----------------------------------------------------
Raha                                1 533       1 366
-----------------------------------------------------
Nõuded ja ettemaksud                  640       1 013
-----------------------------------------------------
Käibevara kokku                     2 173       2 379
-----------------------------------------------------
Kinnisvarainvesteeringud        2 330 000   2 330 000
-----------------------------------------------------
Põhivara kokku                  2 330 000   2 330 000
-----------------------------------------------------
AKTIVA KOKKU                    2 332 173   2 332 379
-----------------------------------------------------
Laenukohustused                    12 516      25 032
-----------------------------------------------------
Võlad ja ettemaksed                25 240      25 747
-----------------------------------------------------
Lühiajalised kohustused kokku      37 756      50 779
-----------------------------------------------------
Pikaajalised laenukohustused      144 846     109 646
-----------------------------------------------------
Pikaajalised kohustused kokku     144 846     109 646
-----------------------------------------------------
Kohustused kokku                  182 602     160 425
-----------------------------------------------------
Aktsiakapital nimiväärtuses     2 699 437   2 699 437
-----------------------------------------------------
Ülekurss                          226 056     226 056
-----------------------------------------------------
Kohustuslik reservkapital         287 542     287 542
-----------------------------------------------------
Jaotamata kasum                -1 063 464  -1 041 081
-----------------------------------------------------
Omakapital kokku                2 149 571   2 171 954
-----------------------------------------------------
PASSIVA KOKKU                   2 332 173   2 332 379
-----------------------------------------------------



Lühendatud konsolideeritud koondkasumiaruanne

EUR                                       6 kuud 2014  6 kuud 2013
------------------------------------------------------------------
Renditulu                                       2 280        7 280
------------------------------------------------------------------
Kinnisvarainvesteeringutega seotud kulud       -5 771       -9 588
------------------------------------------------------------------
Brutokahjum                                    -3 491       -2 308
------------------------------------------------------------------
Üldhalduskulud                                -13 794      -15 435
------------------------------------------------------------------
Ärikahjum                                     -17 285      -17 743
------------------------------------------------------------------
Neto finantskulu                               -5 098       -3 229
------------------------------------------------------------------
PERIOODI PUHASKAHJUM                          -22 383      -20 972
------------------------------------------------------------------
PERIOODI KOONDKAHJUM                          -22 383      -20 972
------------------------------------------------------------------





Ülo Adamson

Nõukogu esimees

+372 667 9200

Content of announcement in English

Title

Consolidated unaudited financial report for the second quarter and first 6 months of 2014

Message

As at the end of second quarter of 2014, AS Trigon Property Development owned
one property development project involving 35.46-hectare land plot in the City
of Pärnu, Niidu area. Trigon Property Development AS considers expansion of
business activity and analyses acquisition opportunities for different new
projects. 

Condensed consolidated statement of financial position as of 30 June 2014
delivered by the present announcement completely reflects the assets,
liabilities and equity capital of AS Trigon Property Development. 

According to the condensed consolidated statement of comprehensive income the
net profit for the first six months of 2014 of AS Trigon Property Development
is -22,383 euros and the earnings per share is -0.00498 EUR. 

As of 30 June 2014 the consolidated assets of AS Trigon Property Development
were 2,332,173 euros. The consolidated equity of the company was 2,149,571
euros, corresponding to 92 % of the total balance sheet. 

Condensed consolidated statement of financial position

EUR                             30.06.2014  31.12.2013
------------------------------------------------------
Cash                                 1 533       1 366
------------------------------------------------------
Receivables and prepayments            640       1 013
------------------------------------------------------
Total current assets                 2 173       2 379
------------------------------------------------------
Investment property              2 330 000   2 330 000
------------------------------------------------------
Total non-current assets         2 330 000   2 330 000
------------------------------------------------------
TOTAL ASSETS                     2 332 173   2 332 379
------------------------------------------------------
Borrowings                          12 516      25 032
------------------------------------------------------
Payables and prepayments            25 240      25 747
------------------------------------------------------
Total current liabilities           37 756      50 779
------------------------------------------------------
Long-term borrowings               144 846     109 646
------------------------------------------------------
Total non-current liabilities      144 846     109 646
------------------------------------------------------
Total liabilities                  182 602     160 425
------------------------------------------------------
Share capital at nominal value   2 699 437   2 699 437
------------------------------------------------------
Share premium                      226 056     226 056
------------------------------------------------------
Statutory reserve capital          287 542     287 542
------------------------------------------------------
Retained earnings               -1 063 464  -1 041 081
------------------------------------------------------
Total equity                     2 149 571   2 171 954
------------------------------------------------------
TOTAL LIABILITIES AND EQUITY     2 332 173   2 332 379
------------------------------------------------------



Condensed consolidated statement of comprehensive income

EUR                                      6 months 2014  6 months 2013
---------------------------------------------------------------------
Rental income                                    2 280          7 280
---------------------------------------------------------------------
Expenses related to investment property         -5 771         -9 588
---------------------------------------------------------------------
Gross loss                                      -3 491         -2 308
---------------------------------------------------------------------
Administrative and general expenses            -13 794        -15 435
---------------------------------------------------------------------
Operating profit (-loss)                       -17 285        -17 743
---------------------------------------------------------------------
Net financial expenses                          -5 098         -3 229
---------------------------------------------------------------------
NET LOSS FOR THE PERIOD                        -22 383        -20 972
---------------------------------------------------------------------
TOTAL COMPREHENSIVE INCOME                     -22 383        -20 972
---------------------------------------------------------------------





Ülo Adamson

Chairman of the Supervisory Board

+372 667 9200