Market announcement

AS Trigon Property Development

LEI code

549300EVKRFJ9KNYZ593

Size of the entity

Micro undertaking

Economic activities

Real Estate Activities

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Unique data record identifier

3862

Submission date and time

29.11.2012 15:34:23

Content of announcement in Estonian

Title

AS Trigon Property Development Auditeerimata Majandustulemused, 9 kuud 2012

Message

29.11.2012

2012. aasta III kvartali lõpuga omas AS Trigon Property Development ühte
arendusprojekti, milleks on 35,4 hektari suurune maa-ala Pärnu linnas, Niidu
piirkonnas. AS Trigon Property Development kaalub äritegevuse laiendamist ning
analüüsib erinevaid uute projektide omandamise võimalusi. 

Käesolevas teates esitatud konsolideeritud finantsseisundi aruanne seisuga
30.09.2012 ja 30.09.2011 kajastab täielikult AS Trigon Property Development
varasid, kohustusi ja omakapitali. 

Vastavalt esitatud konsolideeritud koondkasumiaruandele on AS Trigon Property
Development 2012. aasta 9 kuu puhaskasum 134 789 eurot ja puhaskasum aktsia
kohta 0,02996 eurot. 

Seisuga 30.09.2012 moodustasid AS Trigon Property Development konsolideeritud
varad kokku 2 511 118 eurot. Ühingu konsolideeritud omakapital oli 2 298 814
eurot, mis moodustas 91,5% bilansimahust. 

Lühendatud konsolideeritud finantsseisundi aruanne

EUR                            30.09.2012  30.09.2011
Raha                              124 245      32 280
Nõuded ja ettemaksud                2 353       1 029
Käibevara kokku                   126 598      33 309
Kinnisvarainvesteeringud        2 384 520   4 155 487
AKTIVA KOKKU                    2 511 118   4 188 796
                                                     
Laenukohustused                    12 516      12 516
Võlad ja ettemaksed                34 080      43 004
Lühiajalised kohustused kokku      46 596      55 520
Pikaajalised laenukohustused      165 708     220 740
Kohustused kokku                  212 304     276 260
Aktsiakapital nimiväärtuses     2 699 437   2 699 437
Ülekurss                          226 056     226 056
Kohustuslik reservkapital         287 542     287 542
Jaotamata kasum/kahjum          (914 221)     699 501
Omakapital kokku                2 298 814   3 912 536
PASSIVA KOKKU                   2 511 118   4 188 796



Lühendatud konsolideeritud koondkasumiaruanne

EUR                                           9 kuud 2012  9 kuud 2011
                                                                      
Renditulu                                          13 840       17 740
Kinnisvarainvesteeringutega seotud kulud         (10 343)      (9 351)
Brutokasum (kahjum)                                 3 497        8 389
                                                                      
Üldhalduskulud                                   (31 678)     (12 648)
Tulu kinnisvarainvesteeringu ümberhindlusest      170 520       18 448
Ärikasum (kahjum)                                 142 339       14 189
                                                                      
Neto finantskulu                                  (7 550)      (8 210)
PERIOODI PUHASKASUM (KAHJUM)                      134 789        5 979
                                                                      
PERIOODI KOONDKASUM                               134 789        5 979
                                                                      
Tava puhaskasum aktsia kohta                      0,02996      0,00133
Lahustatud puhaskasum aktsia kohta                0,02996      0,00133



Ülo Adamson

Nõukogu esimees

+372 667 9200

Content of announcement in English

Title

Unaudited Financial results of Trigon Property Development, 9 months of 2012

Message

29.11.2012



As at the end of third quarter of 2012, AS Trigon Property Development owned
one property development project involving 35.4-hectare land plot in the City
of Pärnu, Niidu area. Trigon Property Development AS considers expansion of
business activity and analyses acquisition opportunities for different new
projects. 

Condensed consolidated statement of financial position as of 30 September 2012
and 30 September 2011 delivered by the present announcement completely reflects
the assets, liabilities and equity capital of AS Trigon Property Development. 

According to the condensed consolidated statement of comprehensive income the
net profit for 9 months 2012 of AS Trigon Property Development is 134,789 euros
and the earnings per share is 0,02996 EUR. 

As of 30 September 2012 the consolidated assets of AS Trigon Property
Development were 2,511,118 euros. The consolidated equity of the company was
2,298,814 euros, corresponding to 91.5 % of the total balance sheet. 

Condensed consolidated statement of financial position

EUR                             30.09.2012  30.09.2011
Cash                               124 245      32 280
Receivables and prepayments          2 353       1 029
Total current assets               126 598      33 309
Investment property              2 384 520   4 155 487
TOTAL ASSETS                     2 511 118   4 188 796
                                                      
Borrowings                          12 516      12 516
Payables and prepayments            34 080      43 004
Total current liabilities           46 596      55 520
Long-term borrowings               165 708     220 740
Total liabilities                  212 304     276 260
Share capital at nominal value   2 699 437   2 699 437
Share premium                      226 056     226 056
Statutory reserve capital          287 542     287 542
Retained earnings                (914 221)     699 501
Total equity                     2 298 814   3 912 536
TOTAL LIABILITIES AND EQUITY     2 511 118   4 188 796



Condensed consolidated statement of comprehensive income

EUR                                           9 months 2012  9 months 2011
                                                                          
Rental income                                        13 840         17 740
Expenses related to investment property            (10 343)        (9 351)
Gross profit                                          3 497          8 389
                                                                          
Administrative and general expenses                (31 678)       (12 648)
Changes in fair value of investment property        170 520         18 448
Operating profit                                    142 339         14 189
                                                                          
Net financial income (loss)                         (7 550)        (8 210)
NET PROFIT FOR THE PERIOD                           134 789          5 979
                                                                          
TOTAL COMPREHENSIVE INCOME                          134 789          5 979
                                                                          
Basic earnings per share                            0,02996        0,00133
Diluted earnings per share                          0,02996        0,00133





Ülo Adamson

Chairman of the Supervisory Board

+372 667 9200