Market announcement
EfTEN United Property Fund / EFTEN Capital AS
LEI code
984500E070A0V4E8CO64
Size of the entity
Small group
Economic activities
Financial and Insurance Activities
Industry sector(s)
Management company
Country of registered office
Estonia
General information
Categories
Management interim statement or quarterly financial report
Does the information contain personal data?
No
Is the data provided voluntary or not?
No
Original language of the information to be provided
Estonian
Is information covering a period?
No
The date to which the information relates
02.11.2026
Version
1
Unique data record identifier
19183
Submission date and time
05.11.2026 08:05:00
Content of announcement in Estonian
Title
EfTEN United Property Fund’i 2026. aasta 9 kuu ja III kvartali auditeerimata majandustulemused
Message
2026. aasta III kvartalis teenis EfTEN United Property Fund 68 tuhat eurot puhaskasumit (2025 III kvartal: 426 tuhat eurot). Kasumi vähenemine on eelkõige seotud fondi investeeringuga arendusettevõttesse Invego Uus-Järveküla OÜ, kus valdava osa valminud ridamajade müügist ja sellest tekkinud kasumist jäi eelmisesse aastasse. Vaatamata kasumi vähenemisele, laekus EfTEN United Property Fund'ile rekordiline omanikutulu, mille arvelt tegi fond oma tegevusajaloo suurimad väljamaksed – 2026. aastal kokku 85 senti osaku kohta ehk ligikaudu 9% fondi turukapitalisatsioonist.
2026. aasta III kvartalis viis fondivalitseja lõpule EfTEN United Property Fund’i investeerimisportfelli ümberkujundamise, mille ettevalmistavad tegevused toimusid II kvartalis. Kvartali jooksul müüs fond Vilniuses, Menulio 7 büroohoonet omava tütarettevõtte EfTEN M7 UAB, investeeris Riias asuvasse Domina kaubanduskeskusesse ning alustas Uus-Järveküla elurajooni laienduse rahastamist. Tehingute tulemusena alanes büroosektori osakaal fondi portfellis 11 protsendipunkti võrra (27%-ni) ning kaubanduse osakaal suurenes 7 protsendipunkti võrra (47%-ni). Investeeringute järgselt on fondi portfell sisuliselt täies ulatuses kinnisvarasse investeeritud.
EfTEN M7 UAB müük
Fondivalitseja on arvamusel, et büroode segment (eriti vanemad nn B- ja C-klassi hooned) püsib Balti riikide ärikinnisvara turul veel pikemat aega surve all. Büroopindade nõudlust hoiab tagasi kodust töötamise kultuuri juurdumine ning madalast majanduskasvust tulenev ettevõtete tegevusmahtude tagasihoidlik laiendamine. Sellest tulenevalt müüs fond juuli alguses (tehing viidi lõpule 08.07.2026) tütarettevõtte EfTEN M7 UAB, millele kuulub Vilniuses asuv Menulio 7 büroohoone. EfTEN United Property Fund investeeris 2022. aasta alguses Menulio 7 büroohoone omandamisse 3,598 miljonit eurot. Koos investeeringult laekunud dividendide ning laenudelt arvestatavate intressidega teenib fond müügitehingult 760 tuhat eurot kasumit.
Osade müügist laekus fondile 414 tuhat eurot. Müügitehingu käigus suurendas fond EfTEN M7 UAB-le antud laenu 418 tuhande euro võrra ning laenu põhiosale lisati kogunenud intressid summas 332 tuhat eurot. Müügilepingu kohaselt tagastab ostja fondile omaniklaenu summas 2,899 miljonit eurot hiljemalt 17 kuu jooksul (07.12.2027). Laen kannab esimese 12 kuu jooksul intressi 9% aastas ning edaspidi 12% aastas ning selle tagatiseks on fondi kasuks seatud Menulio 7 kinnistule esimese järjekoha hüpoteek.
Investeering Domina kaubanduskeskusesse
Balti riikide ärikinnisvara turul näeb fondivalitseja kõige tugevamat perspektiivi kaubanduse segmendis. Vaatamata madalale majanduskasvule on palkade kasv püsinud kõigis kolmes Balti riigis suhteliselt tugev ning tarbijate ostuvalmidust toetab inflatsioonitempo aeglustumine. Kaubanduse positiivset väljavaadet silmas pidades suurendas EfTEN United Property Fund augusti alguses investeeringut Riias asuvas Domina kaubanduskeskuses. Kui varem omas fond Domina keskuses kaudselt ligikaudu 380 tuhande euro suurust positsiooni läbi EfTEN Kinnisvarafond II AS-i, siis nüüd investeeris fond Domina keskusesse otse. Augustis tasus fond osaluse omandamisel 2,478 miljonit eurot. Pärast tehingujärgset ostuhinna korrigeerimist kujunes lõplikuks soetusmaksumuseks 2,472 miljonit eurot, millest investeering EfTEN Domina SIA osadesse (5,9%) moodustas 2,329 miljonit eurot ja EfTEN Kinnisvarafond II AS-ilt omandatud laenunõue 0,143 miljonit eurot. Osaluse õiglase väärtuse muutusest teenis fond III kvartalis 59 tuhat eurot kasumit.
Alusfondid
Fondi suurima investeeringu, usaldusfondi EfTEN Real Estate Fund 5, finantstulemusi veavad investeeringud Kristiine kaubanduskeskusesse Tallinnas ning UNA kaubandusparki Vilniuses, mille täituvus oli septembri lõpus 100%. Fondi investeeringut EfTEN Real Estate Fund AS-i aktsiatesse kajastatakse Nasdaq Tallinna börsi sulgemishinna alusel, mistõttu mõjutavad fondi tulemust ka aktsia hinna lühiajalised kõikumised.
Uus-Järveküla arendusprojektid
Fondi 80%-lise osalusega arendusettevõttes Invego Uus-Järveküla OÜ anti III kvartalis kliendile üle üks valminud ridamaja osa. Kvartali lõpu seisuga on arendusprojektis veel müümata kolm ridamaja osa ja kaks kinnistut. Juulis maksis Invego Uus-Järveküla OÜ fondile netodividende üks miljon eurot, mida kasutati III kvartali investeeringute osaliseks ja ajutiseks rahastamiseks. Need investeeringud on plaanis katta järgmise aasta alguses EfTEN Kinnisvarafond II AS-i varade müügist laekuvate vahenditega.
Juuli lõpus sõlmis fond lepingu Uus-Järveküla arendusprojekti laiendamiseks. Kava kohaselt on sinna plaanis rajada 11 paarismaja (22 paarismaja osa). Fond investeerib arendusprojekti laiendamisse etapiviisiliselt kokku ligikaudu 1,5 miljonit eurot läbi omaniklaenu, mille intress on 10% aastas. Lisaks soetas fond 80%-lise osaluse Uus-Järveküla elurajooni laiendust arendavas ettevõttes Invego Uus-Järveküla 2 OÜ ning andis ettevõttele III kvartalis omaniklaenu summas 700 tuhat eurot. Laienduse detailplaneering kehtestati septembris. Järgmisena on plaanis alustada projekteerimistöödega ning ehitustööd peaksid algama 2027. aasta esimesel poolel. Arendusprojekti valmimine on planeeritud 2029. aastasse.
Väljamaksed investoritele
EfTEN United Property Fund’ile laekus 2026. aasta alguses alusfondidest teenitud rekordiline omanikutulu. 2026. aasta juunis tegi fond investoritele tänavuse aasta esimese väljamakse summas 1 060 tuhat eurot ehk 42,676 senti osaku kohta. Väljamakse aluseks olid laekunud dividendid ja omanikutulu kõikidest alusfondidest ning intressid Invego Uus-Järveküla OÜ ja EfTEN M7 UAB (Menulio 7 büroohoone) omaniklaenudelt.
Septembris laekus fondile 72 tuhat eurot seoses EfTEN Kinnisvarafond II AS-i aktsiakapitali vähendamisega. Oktoobris laekusid fondile tulu- ja omakapitali väljamaksed investeeringutelt usaldusfondidesse EfTEN Real Estate Fund 5, EfTEN Special Opportunities Fund ja EfTEN Residential Fund. Novembris teeb fond investoritele väljamakse summas 1 050 tuhat eurot ehk 42 senti osaku kohta, millest ligikaudu 600 tuhat eurot moodustab Invego Uus-Järveküla OÜst saadud dividend. Sellega on fond koos kevadise väljamaksega teinud investoritele väljamakseid esmakordselt üle 2 miljoni euro aastas ning teist aastat järjest ligikaudu 9% ulatuses fondi turukapitalisatsioonist.
Koondkasumiaruanne
| III kvartal | 9 kuud | |||
2026 | 2025 | 2026 | 2025 | |
| € tuhandetes | ||||
| TULUD | ||||
| Intressitulu | 89 | 116 | 198 | 413 |
| Alusfondidest laekunud tulud | - | - | 651 | 420 |
| Tütarettevõtetest laekunud tulud | 1 000 | - | 1 125 | - |
| Muud finantstulud | - | - | - | 4 |
| Neto kasum / kahjum õiglases väärtuses muutusega läbi koondkasumiaruande kajastatud varadelt | -983 | 352 | -1 036 | 1 427 |
| Investeeringutelt tütarettevõtetesse | -1 396 | 47 | -1 619 | 784 |
| Investeeringutelt alusfondidesse | 354 | 305 | 524 | 643 |
| Investeeringutelt muudesse osalustesse | 59 | - | 59 | - |
| Tulud kokku | 106 | 468 | 938 | 2 264 |
| KULUD | ||||
| Tegevuskulud | ||||
| Valitsemistasud | -22 | -26 | -68 | -82 |
| Fondi administreerimise kulud | -5 | -5 | -23 | -22 |
| Muud tegevuskulud | -11 | -11 | -70 | -49 |
| Tegevuskulud kokku | -38 | -42 | -161 | -153 |
| Intressikulu | - | - | - | -6 |
| Ärikasum | 68 | 426 | 777 | 2 105 |
| Kasum enne tulumaksu | 68 | 426 | 777 | 2 105 |
| Tulumaksukulu | - | - | - | - |
|
| |||
| Aruandeperioodi puhaskasum | 68 | 426 | 777 | 2 105 |
| Muu koondkasum | - | - | - | - |
| Aruandeperioodi koondkasum kokku / osakuomanikele kuuluva fondi puhasväärtuse kasv | 68 | 426 | 777 | 2 105 |
|
|
|
| |
| Tava- ja lahustatud kasum osaku kohta (eurodes) | 0,03 | 0,17 | 0,31 | 0,85 |
Finantsseisundi aruanne
30.09.2026 | 31.12.2025 | |
| € tuhandetes | ||
| VARAD | ||
| Käibevarad | ||
| Raha ja raha ekvivalendid | 863 | 1 774 |
| Antud laenud | - | 1 516 |
| Muud nõuded ja viitlaekumised | 80 | 300 |
| Käibevarad kokku | 943 | 3 590 |
| Põhivarad | ||
| Finantsvarad õiglases väärtuses muutusega läbi kasumiaruande | 24 244 | 23 474 |
| Investeeringud tütarettevõtetesse | 1 079 | 3 111 |
| Investeeringud alusfondidesse | 20 777 | 20 363 |
| Investeeringud muudesse osalustesse | 2 388 | - |
| Antud laenud | 3 742 | 2 149 |
| Põhivarad kokku | 27 986 | 25 623 |
| VARAD KOKKU | 28 929 | 29 213 |
| KOHUSTUSED | ||
| Lühiajalised kohustused | 2 | 2 |
| Kohustused kokku, v.a osakuomanikele kuuluv fondi vara puhasväärtus | 2 | 2 |
| FONDI VARA PUHASVÄÄRTUS | ||
| Osakuomanikele kuuluv fondi vara puhasväärtus | 28 927 | 29 211 |
| Kohustused ja osakuomanikele kuuluv fondi vara puhasväärtus kokku | 28 929 | 29 213 |
EfTEN United Property Fund 2026. aasta III kvartali auditeerimata majandustulemused on lisatud käesolevale teatele ja leitavad Fondi kodulehel: https://eftenunitedpropertyfund.ee/aruanded-ja-dokumendid/
Kristjan Tamla
Tegevjuht
Tel: 655 9515
E-post: [email protected]
Attachments
Content of announcement in English
Title
EfTEN United Property Fund unaudited financial results for 3rd quarter and 9 months of 2026
Message
In the third quarter of 2026, EfTEN United Property Fund earned a net profit of 68 thousand euros (Q3 2025: 426 thousand euros). The decrease in profit is mainly related to the fund's investment in the development company Invego Uus-Järveküla OÜ, where the majority of the sales of completed terraced houses, and the resulting profit, fell in the previous year. Despite the decrease in profit, EfTEN United Property Fund received record income from its investments, which enabled the fund to make the largest distributions in its history – a total of 85 cents per unit in 2026, or approximately 9% of the fund's market capitalisation.
In Q3 2026, the fund manager completed the restructuring of the investment portfolio of EfTEN United Property Fund, which had been prepared in Q2. During the quarter, the fund sold its subsidiary EfTEN M7 UAB, which owns the Menulio 7 office building in Vilnius, invested in the Domina shopping centre in Riga and started financing the expansion of the Uus-Järveküla residential area. As a result of these transactions, the share of the office sector in the fund’s portfolio decreased by 11 percentage points (to 27%) and the share of retail increased by 7 percentage points (to 47%). Following the investments, the fund’s portfolio is substantially fully invested in real estate.
Sale of EfTEN M7 UAB
The fund manager is of the opinion that the office segment (especially older, so-called B- and C-class buildings) will remain under pressure in the Baltic commercial real estate market for a prolonged period. Demand for office space is held back by the entrenched remote working culture and by companies’ modest expansion of their operations due to low economic growth. Accordingly, at the beginning of July (the transaction was completed on 08.07.2026), the fund sold its subsidiary EfTEN M7 UAB, which owns the Menulio 7 office building in Vilnius. EfTEN United Property Fund invested EUR 3.598 million in the acquisition of the Menulio 7 office building at the beginning of 2022. Together with the dividends received from the investment and the interest accrued on the loans, the fund’s profit on the sale transaction is EUR 760 thousand.
The fund received EUR 414 thousand from the sale of the shares. In the course of the sale transaction, the fund increased the loan granted to EfTEN M7 UAB by EUR 418 thousand, and accrued interest of EUR 332 thousand was added to the loan principal. Under the share purchase agreement, the buyer will repay the shareholder loan of EUR 2.899 million to the fund within 17 months, i.e. by 07.12.2027 at the latest. The loan bears interest at 9% per annum for the first 12 months and 12% per annum thereafter, and is secured by a first-ranking mortgage on the Menulio 7 property established in favour of the fund.
Investment in the Domina shopping centre
In the Baltic commercial real estate market, the fund manager sees the strongest prospects in the retail segment. Despite low economic growth, wage growth has remained relatively strong in all three Baltic countries, and consumers’ willingness to spend is supported by slowing inflation. In view of the positive outlook for retail, EfTEN United Property Fund increased its investment in the Domina shopping centre in Riga at the beginning of August. Previously, the fund held an indirect position of approximately EUR 380 thousand in the Domina centre through EfTEN Kinnisvarafond II AS; it has now invested in the centre directly. In August, the fund paid EUR 2.478 million for the transaction. Following the post-closing purchase price adjustment, the final acquisition cost amounted to EUR 2.472 million, of which the investment in the shares of EfTEN Domina SIA (5.9%) accounted for EUR 2.329 million and the loan receivable acquired from EfTEN Kinnisvarafond II AS for EUR 0.143 million. In Q3, the fund earned a gain of EUR 59 thousand from the change in the fair value of the holding.
Underlying funds
The financial results of the fund’s largest investment, the EfTEN Real Estate Fund 5, are driven by its investments in the Kristiine shopping centre in Tallinn and the UNA retail park in Vilnius, both of which were 100% occupied at the end of September. The fund’s investment in the shares of EfTEN Real Estate Fund AS is measured on the basis of the closing price on the Nasdaq Tallinn Stock Exchange; therefore, the fund’s results are also affected by short-term fluctuations in the share price.
Uus-Järveküla development projects
In Q3, Invego Uus-Järveküla OÜ, a development company in which the fund holds an 80% interest, handed over one completed terraced house unit to a customer. As at the end of the quarter, three terraced house units and two plots remained unsold in the development project. In July, Invego Uus-Järveküla OÜ paid net dividends of EUR 1 million to the fund, which were used to partially and temporarily finance the Q3 investments. The fund plans to cover these investments at the beginning of next year with the proceeds from the sale of the assets of EfTEN Kinnisvarafond II AS.
At the end of July, the fund signed an agreement for the expansion of the Uus-Järveküla development project. The plan is to build 11 semi-detached houses (22 semi-detached house units). The fund will invest a total of approximately EUR 1.5 million in the expansion in stages in the form of a shareholder loan bearing interest at 10% per annum. In addition, the fund acquired an 80% interest in Invego Uus-Järveküla 2 OÜ, the company developing the expansion of the Uus-Järveküla residential area, and granted the company a shareholder loan of EUR 700 thousand in Q3. The detailed spatial plan for the expansion was adopted in September. The next step is to start the design work, and construction is expected to begin in the first half of 2027. The development project is planned to be completed in 2029.
Distributions to investors
At the beginning of 2026, EfTEN United Property Fund received record income distributions from the underlying funds. In June 2026, the fund made its first distribution of the year to investors in the amount of EUR 1,060 thousand, or 42.676 cents per unit. The distribution was based on the dividends and income distributions received from all underlying funds and the interest on the shareholder loans granted to Invego Uus-Järveküla OÜ and EfTEN M7 UAB (Menulio 7 office building).
In September, the fund received EUR 72 thousand in connection with the reduction of the share capital of EfTEN Kinnisvarafond II AS. In October, the fund received income and capital distributions from its investments in the EfTEN Real Estate Fund 5, EfTEN Special Opportunities Fund and EfTEN Residential Fund. In November, the fund will make a distribution to investors in the amount of EUR 1,050 thousand, or 42 cents per unit, of which approximately EUR 600 thousand is the dividend received from Invego Uus-Järveküla OÜ. Together with the spring distribution, the fund has thus, for the first time, made distributions to investors of more than EUR 2 million in a year and, for the second year in a row, distributions of approximately 9% of the fund’s market capitalisation.
Statement of the comprehensive income
| 3rd quarter | 9 months | |||
2026 | 2025 | 2026 | 2025 | |
| € thousand | ||||
| INCOME | ||||
| Interest income | 89 | 116 | 198 | 413 |
| Income from underlying funds | - | - | 651 | 420 |
| Income from subsidiaries | 1 000 | - | 1 125 | - |
| Other financial income | - | - | - | 4 |
| Net gain / (loss) on financial assets at fair value through profit or loss | -983 | 352 | -1 036 | 1 427 |
| On investments in subsidiaries | -1 396 | 47 | -1 619 | 784 |
| On investments in underlying funds | 354 | 305 | 524 | 643 |
| On investments in other holdings | 59 | - | 59 | - |
| Total income | 106 | 468 | 938 | 2 264 |
| COSTS | ||||
| Operating expenses | ||||
| Management fees | -22 | -26 | -68 | -82 |
| Fund administration expenses | -5 | -5 | -23 | -22 |
| Other operating expenses | -11 | -11 | -70 | -49 |
| Total operating expenses | -38 | -42 | -161 | -153 |
| Interest expenses | - | - | - | -6 |
| Operating profit | 68 | 426 | 777 | 2 105 |
| Profit before income tax | 68 | 426 | 777 | 2 105 |
| Income tax expenses | - | - | - | - |
|
| |||
| Net profit for the period | 68 | 426 | 777 | 2 105 |
| Other comprehensive income | - | - | - | - |
| Total comprehensive income / increase in the net asset value of the fund attributable to shareholders | 68 | 426 | 777 | 2 105 |
|
|
|
| |
| Ordinary and diluted earnings per share (EUR) | 0,03 | 0,17 | 0,31 | 0,85 |
Statement of financial position
30.09.2026 | 31.12.2025 | |
| € thousand | ||
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 863 | 1 774 |
| Loans granted | - | 1 516 |
| Other receivables and accrued income | 80 | 300 |
| Total current assets | 943 | 3 590 |
| Non-current assets | ||
| Financial assets at fair value through profit or loss | 24 244 | 23 474 |
| Investments in subsidiaries | 1 079 | 3 111 |
| Investments in underlying funds | 20 777 | 20 363 |
| Investments in other holdings | 2 388 | - |
| Loans granted | 3 742 | 2 149 |
| Total non-current assets | 27 986 | 25 623 |
| TOTAL ASSETS | 28 929 | 29 213 |
| LIABILITIES | ||
| Current liabilities | 2 | 2 |
| Total liabilities, excluding net asset value of the fund attributable to shareholders | 2 | 2 |
| NET ASSET VALUE OF THE FUND | ||
| Net asset value of the fund attributable to shareholders | 28 927 | 29 211 |
| Total liabilities and net asset value of the fund attributable to shareholders | 28 929 | 29 213 |
The unaudited 3rd quarter 2026 report of the EfTEN United Property Fund is attached to the release and can be found on the Fund's website: https://eftenunitedpropertyfund.ee/en/reports-documents/
Kristjan Tamla
Managing Director
Phone 655 9515
E-mail: [email protected]