Market announcement
AKTSIASELTS INFORTAR
LEI code
549300LS1K5S7AWHV603
Size of the entity
Large group
Economic activities
Financial and Insurance Activities
Country of registered office
Estonia
General information
Categories
Other corporate action
Does the information contain personal data?
Yes
Is the data provided voluntary or not?
No
Original language of the information to be provided
Estonian
Is information covering a period?
Yes
The start date to which the information relates
01.07.2026
The end date to which the information relates
30.09.2026
Version
1
Unique data record identifier
19161
Submission date and time
02.11.2026 09:00:00
Content of announcement in Estonian
Title
Aktsiaseltsi Infortar 2026. aasta III kvartali ja 9 kuu auditeerimata tulemused
Message
Aktsiaselts Infortar (Infortar) korraldab täna kõikidele huvilistele 3. kvartali 2026 tulemusi tutvustava veebiseminari. Veebiseminariga ühinemiseks palume kasutada järgmisi linke:
12.00 eestikeelne veebiseminar
14.00 ingliskeelne veebiseminar
Septembri lõpu seisuga ulatus Infortari varade maht 2,62 miljardi euroni ja omakapital 1,25 miljardi euroni. Kontserni laenukohustised vähenesid võrreldes aasta lõpuga 5,5 protsenti 1,01 miljardi euroni ning netovõlg 2,8 protsenti 828 miljoni euroni. Kolmandas kvartalis ulatus Infortari käive 458 miljoni euroni ja puhaskasumiks kujunes 50 miljonit eurot.
“Kolmas kvartal tõi Infortarile olulisi otsuseid, mis kujundavad kontserni arengut järgmistel aastatel ja loovad platvormi edasiseks kasvuks. Oleme järjekindlalt laiendanud oma tegevust valdkondades, kus näeme pikaajalist kasvupotentsiaali. Septembris sõlmisime lepingu Leedu põllumajanduskontserni Litagra omandamiseks, milles ettevõtte väärtuseks oli 95 miljonit eurot. Viisime tehingu lõpule oktoobris ning Infortar Agro on nüüd Baltimaade suurim piimatootja. See on oluline samm meie põllumajandusäri arengus, mis loob tugeva aluse edasiseks kasvuks,“ märkis Infortari juhatuse esimees Ain Hanschmidt.
“Tallink tegi tugeva suvekvartali, nii reisijate arv, kaubavedu kui käive suurenesid. Kasvavate kütusehindade ja keskkonnamaksude kiuste püsib Tallinki fookus kuluefektiivsusel. Elenger keskendus oma klientide varustuskindluse tagamisele algavaks küttehooajaks, täiendas varusid gaasihoidlas ja leppis kokku uued LNG tarned. Kinnisvaravaldkonnas toimus stabiilne kasv ja üüritulude suurenemine,” lausus Hanschmidt.
Energeetika
Kolmandas kvartalis oli maagaasi tarbimine Balti ja Soome piirkonnas kokku 5,6 TWh, mis on 6% vähem kui aasta varem (5,9 TWh). Elenger Grupi gaasi- ja elektrimüügimaht vähenes kvartalis 27%, ulatudes 2,8 TWh-ni (2025. aasta kolmandas kvartalis 3,8 TWh). Languse peamiseks põhjuseks oli hulgimüügi vähenemine. Vaatamata üldisele müügimahu langusele kasvas ettevõtte gaasimüügi turuosa Balti-Soome turul 31%-ni. Eesti müük moodustas 14% grupi kogu energiamüügist.
Meretransport
AS Tallink Grupp (Tallink) vedas 2026. aasta kolmandas kvartalis kokku 1 816 174 reisijat, mida on 2,8% rohkem kui aasta varem. Veetud kaubaveoühikute arv suurenes 7,8% võrra 64 980 ühikuni, samas kui sõiduautode arv vähenes 1,1% võrra 249 100 sõidukini. Kvartali lõpu seisuga opereeris Tallink 11 laeva, sealhulgas 2 shuttle-laeva, 5 liine teenindavat kruiisilaeva, välja oli prahitud 3 laeva ja 1 laev seisis.
Kinnisvara ja insenerehitus
2026. aasta kolmandas kvartalis jätkas Infortari gruppi kuuluv INF Infra Rail Baltica põhitrassi ehitusega Kangru-Saku lõigul. Lepingu maht on 67,2 miljonit eurot ja tööd on planeeritud kestma 2028. aasta märtsini.
2026. aasta kolmandas kvartalis jätkus Tallink Tennisekeskuse kõrval asuvale kinnistule Depo (DIY Store) kaubanduspinna rajamine. Ehitustööde valmimise tähtaeg on 2027. aasta kevadel.
2026. aasta kolmandas kvartalis jätkati Radisti tee 7 lao- ja büroohoone rekonstrueerimise ja laiendamise projektiga. Töid teostab INF Ehitus ning tööde valmimine on planeeritud 2026. aasta lõpuks.
Tähtsamad finantsnäitajad ja suhtarvud
| Finantsnäitaja/suhtarv | 3. kv 2026 | 3. kv 2025 | 9 kuud 2026 | 9 kuud 2025 |
| Müügitulu (miljonites eurodes) | 457,508 | 467,693 | 1 403,425 | 1 419,562 |
| Brutokasum (miljonites eurodes) | 93,849 | 95,828 | 207,981 | 177,564 |
| EBITDA (miljonites eurodes) | 87,423 | 104,927 | 198,651 | 189,978 |
| EBITDA marginaal (%) | 19,1% | 22,4% | 14,2% | 13,4% |
| Ärikasum (EBIT) | 66,732 | 64,836 | 117,800 | 91,219 |
| Kasum enne maksustamist (miljonites eurodes) | 52,296 | 73,019 | 79,491 | 75,714 |
| Tulumaksu kulu (miljonites eurodes) | -1,897 | -0,780 | -21,891 | -17,886 |
| Kasum/ kahjum (miljonites eurodes) | 50,399 | 72,239 | 57,600 | 57,828 |
| Emaettevõtte omanikele kuuluv kasum/ kahjum (miljonites eurodes) | 43,439 | 59,068 | 58,602 | 56,519 |
| Kasum/kahjum aktsia kohta (eurodes)* | 2,11 | 2,87 | 2,84 | 2,75 |
| Omakapital (miljonites eurodes) | 1 248,133 | 1 207,947 | 1 248,133 | 1 207,947 |
| Laenu- ja liisingkohustised (miljonites eurodes) | 1 012,732 | 1 035,423 | 1 012,732 | 1 035,423 |
| Netovõlg (miljonites eurodes) | 828,009 | 899,281 | 828,009 | 899,281 |
| Investeerimislaenude ja EBITDA suhe** | 3,0x | 3,3x | 3,0x | 3,3x |
*Tavakasum aktsia kohta arvutatakse perioodi emaettevõtte omanikele kuuluva kasumi jagamisel sama perioodi kaalutud keskmise lihtaktsiate arvuga, millest on välja arvatud omaaktsiad. ** Investeerimislaenude ja EBITDA suhe arvutatakse, jagades lisas 7.1 avalikustatud pikaajalised investeerimislaenud viimase kaheteistkümne kuu EBITDA-ga, mis hõlmab aruandeaasta esimest üheksat kuud ja eelmise aasta neljandat kvartalit.
Müügitulu
2026. majandusaasta esimese üheksa kuu jooksul oli kontserni konsolideeritud müügitulu 1 403,425 miljonit eurot (2025. majandusaasta esimese üheksa kuu konsolideeritud müügitulu 1 419,562 miljonit eurot).
EBITDA ja segmendiaruandlus
Meretranspordi segmendi EBITDA oli 2026. majandusaasta esimese üheksa kuu jooksul 104,025 miljonit eurot (2025. majandusaasta esimese üheksa kuu jooksul 102,217 miljonit eurot).
Energeetikasegmendi EBITDA oli 2026. majandusaasta esimese üheksa kuu jooksul 71,476 miljonit eurot (2025. majandusaasta esimese üheksa kuu jooksul 76,597 miljonit eurot).
Kinnisvarasegmendis võetakse kasumlikkuse hindamisel arvesse eraldiseisvate kinnisvaraettevõtete EBITDA. Kinnisvara EBITDA oli 2026. majandusaasta esimese üheksa kuu jooksul 12,034 miljonit eurot (2025. majandusaasta esimese üheksa kuu jooksul 10,962 miljonit eurot).
Puhaskasum (kahjum)
Konsolideeritud puhaskasum oli 2026. majandusaasta esimese üheksa kuu jooksul 57,600 miljonit eurot, sh Infortari omanikele kuuluv osa 58,602 miljonit eurot (2025. majandusaasta esimese üheksa kuu jooksul 57,828 miljonit eurot, sh Infortari omanikele kuuluv osa 56,519 miljonit eurot).
Investeeringud
2026. majandusaasta esimese üheksa kuu jooksul oli Infortar grupi investeeringute kogusumma ligikaudu 61 miljonit eurot (2025. majandusaasta esimese üheksa kuu jooksul 96 miljonit eurot).
Finantseerimine
Laenu ja liisingkohustised olid seisuga 30.09.2026 kokku 1 012,732 miljonit eurot (31.12.2025 seisuga 1 071,353 miljonit eurot).
Infortari netovõlg 30.09.2026 seisuga oli 828,009 miljonit eurot (31.12.2025 seisuga 851,582 miljonit eurot). Netovõla ja EBITDA suhe oli 3,1 (31.12.2025 seisuga 3,7).
Dividendid
Dividendipoliitika kohaselt on eesmärgiks maksta dividendideks vähemalt 1 euro aktsia kohta majandusaastas. Dividendide väljamakseid tehakse kahes osas. 4. juunil 2026 kinnitatud üldkoosoleku otsuse punkt 2.2 järgi makstakse aktsionäridele 2025. aasta majandustulemuste eest dividendi 3,02 eurot aktsia kohta. Esimene makse teostati 15. juulil 2026 ja teine makse teostatakse 15. detsembril 2026 ülekandega aktsionäri pangakontole.
| KONSOLIDEERITUD FINANTSSEISUNDI ARUANNE | ||
| (tuhandetes eurodes) | 30.09.26 | 31.12.25 |
| KÄIBEVARA |
|
|
| Raha ja raha ekvivalendid | 184 723 | 219 771 |
| Lühiajalised tuletisinstrumendid | 62 115 | 4 732 |
| Realiseerunud tuletisinstrumentide nõuded | 4 376 | 1 823 |
| Nõuded ostjatele | 138 436 | 153 473 |
| Maksude ettemaksed | 7 642 | 5 659 |
| Muud nõuded ja ettemaksud | 45 677 | 38 878 |
| Ettemaksed varude eest | 1 039 | 476 |
| Varud | 99 692 | 90 672 |
| Bioloogilised varad | 1 471 | 1 545 |
| Käibevara kokku | 545 171 | 517 029 |
| PÕHIVARA | 30.09.26 | 31.12.25 |
| Investeeringud sidusettevõtetesse | 16 339 | 21 412 |
| Pikaajalised tuletisinstrumendid | 10 781 | 1 079 |
| Muud pikaajalised nõuded | 32 892 | 31 648 |
| Õiglases väärtuses põhivara | 1 187 384 | 1 202 173 |
| Kinnisvarainvesteeringud | 68 629 | 66 872 |
| Materiaalne põhivara | 673 344 | 669 797 |
| Immateriaalne põhivara | 36 864 | 37 930 |
| Kasutusõiguse vara | 41 726 | 39 645 |
| Bioloogiline vara | 7 794 | 9 022 |
| Põhivara kokku | 2 075 753 | 2 079 578 |
| VARAD KOKKU | 2 620 924 | 2 596 607 |
| (tuhandetes eurodes) | 30.09.26 | 31.12.25 |
| LÜHIAJALISED KOHUSTISED | ||
| Laenukohustised | 229 556 | 338 515 |
| Rendikohustised | 7 653 | 10 029 |
| Võlad tarnijatele | 108 555 | 123 330 |
| Maksukohustused | 52 584 | 44 972 |
| Ostjate ettemaksed | 37 053 | 38 621 |
| Realiseerunud tuletisinstrumendid | 2 211 | 4 156 |
| Muud lühiajalised kohustised | 79 306 | 69 677 |
| Lühiajalised tuletisinstrumendid | 21 411 | 9 552 |
| Lühiajalised kohustised kokku | 538 329 | 638 852 |
| PIKAAJALISED KOHUSTISED | 30.09.26 | 31.12.25 |
| Pikaajalised eraldised | 6 794 | 8 695 |
| Edasilükkunud tulumaksukohustis | 2 183 | 1 894 |
| Muud pikaajalised kohustised | 48 399 | 46 028 |
| Pikaajalised tuletisinstrumendid | 1 563 | 2 925 |
| Laenukohustised | 741 627 | 686 187 |
| Rendikohustised | 33 896 | 36 622 |
| Pikaajalised kohustised kokku | 834 462 | 782 351 |
| KOHUSTISED KOKKU | 1 372 791 | 1 421 203 |
| (tuhandetes eurodes) | 30.09.26 | 31.12.25 |
| OMAKAPITAL |
|
|
| Aktsiakapital | 2 117 | 2 117 |
| Oma aktsiad | -3 076 | -790 |
| Ülekurss | 32 484 | 32 484 |
| Reservkapital | 212 | 212 |
| Optsioonireserv | 13 663 | 10 099 |
| Riskimaandamise reserv | 46 284 | -7 260 |
| Realiseerimata kursivahed | -2 461 | 1 167 |
| Töösuhtejärgsete hüvitiste kohustuste reserv | -550 | -559 |
| Jaotamata kasum | 903 763 | 884 204 |
| Emaettevõtte omanikele kuuluv omakapital | 992 436 | 921 674 |
| Vähemusosalus | 255 697 | 253 730 |
| Omakapital kokku | 1 248 133 | 1 175 404 |
| KOHUSTISED JA OMAKAPITAL KOKKU | 2 620 924 | 2 596 607 |
| KONSOLIDEERITUD KASUMI- JA KOONDKASUMIARUANNE | ||||
| (tuhandetes eurodes) | 3. kv 2026 | 3. kv 2025 | 9 kuud 2026 | 9 kuud 2025 |
| Müügitulu | 457 508 | 467 693 | 1 403 425 | 1 419 562 |
| Müügikulu | -363 665 | -371 837 | -1 195 355 | -1 241 781 |
| Nõuete ümberhindlused | 6 | -28 | -89 | -217 |
| Brutokasum | 93 849 | 95 828 | 207 981 | 177 564 |
| Turustuskulud | -10 458 | -11 123 | -33 840 | -34 218 |
| Üldhalduskulud | -20 643 | -18 804 | -65 930 | -62 325 |
| Kasum/kahjum tuletisinstrumentidest | 1 291 | -1 145 | -214 | 8 037 |
| Kasum/kahjum bioloogilistelt varadelt | 2 448 | 4 511 | 3 714 | 4 615 |
| Kasum/kahjum põhivara õiglase väärtuse muutusest | 0 | -5 607 | 0 | -5 607 |
| Muud äritulud | 894 | 2 237 | 10 412 | 6 473 |
| Muud ärikulud | -649 | -1 061 | -4 323 | -3 320 |
| Ärikasum | 66 732 | 64 836 | 117 800 | 91 219 |
| (tuhandetes eurodes) | 3. kv 2026 | 3. kv 2025 | 9 kuud 2026 | 9 kuud 2025 |
| Kasum/kahjum kapitaliosaluse meetodil arvestatud investeeringutelt | 292 | 619 | -1 849 | 1 940 |
| Finantstulud ja -kulud: |
|
|
|
|
| Finantsinvesteeringute tulu/kulu | -2 365 | 17 595 | -2 583 | 16 984 |
| Intressikulu | -12 050 | -10 323 | -33 081 | -34 800 |
| Intressitulu | 773 | 609 | 2 479 | 2 346 |
| Kasum/kahjum valuutakursi muutustest | -199 | 388 | -1 116 | 2 |
| Muud finantstulud ja -kulud | -887 | -705 | -2 159 | -1 977 |
| Finantstulud ja -kulud kokku | -14 728 | 7 564 | -36 460 | -17 445 |
| Kasum enne maksustamist | 52 296 | 73 019 | 79 491 | 75 714 |
| Ettevõtte tulumaks | -1 897 | -780 | -21 891 | -17 886 |
| Kasum/kahjum | 50 399 | 72 239 | 57 600 | 57 828 |
| sealhulgas: |
|
|
|
|
| Emaettevõtte omanikele kuuluv kasum/kahjum | 43 439 | 59 068 | 58 602 | 56 519 |
| Vähemusosalusele kuuluv kasum/kahjum | 6 960 | 13 171 | -1 002 | 1 309 |
| Muu koondkasum | 9 kuud 2026 | 9 kuud 2025 | LISA |
| Kirjed, mida ei klassifitseerita kasumiaruandesse: |
|
|
|
| Töösuhtejärgsete hüvitiste kohustuste ümberhindlus | 9 | 141 |
|
| Kirjed, mida võib edaspidi ümber klassifitseerida kasumiaruandesse: |
|
|
|
| Rahavoogude riskimaandamisinstrumendid - õiglase väärtuse muutuse efektiivne osa | 53 544 | 21 096 |
|
| Välismaiste tütarettevõtjate ümberarvestusel tekkinud valuutakursivahed | -3 628 | -48 |
|
| Muu koondkasum kokku | 49 925 | 21 189 |
|
| Koondkasum/-kahjum kokku | 107 525 | 79 017 |
|
| sealhulgas: |
|
|
|
| Emaettevõtte omanikele kuuluv koondkasum | 108 527 | 77 708 |
|
| Vähemusosalusele kuuluv kasum/kahjum | -1 002 | 1 309 |
|
| Tavakasum aktsia kohta | 2,84 | 2,75 | 8.7 |
| Lahustatud kasum aktsia kohta | 2,78 | 2,68 | 8.7 |
| KONSOLIDEERITUD RAHAVOOGUDE ARUANNE | ||
| Rahavood äritegevusest | ||
| (tuhandetes eurodes) | 9 kuud 2026 | 9 kuud 2025 |
| Aruandeperioodi kasum/kahjum | 57 600 | 57 828 |
| Korrigeerimised: |
|
|
| Põhivara kulum ja väärtuse langus | 80 851 | 98 758 |
Kapitaliosaluse ümberhindlus | 2 322 | -1 940 |
Tuletisinstrumentide väärtuse muutus | -3 047 | -17 413 |
Muud finantstulud ja -kulud | -435 | -21 797 |
Arvestatud intressikulud | 33 081 | 34 800 |
Kasum/kahjum põhivara müügist | -1 919 | -706 |
Tuludes kajastatud sihtfinantseerimise tulu | -531 | -1 079 |
Arvestatud tulumaksukulu | 21 891 | 17 886 |
Eraldiste moodustamine ja korrigeerimine | 3 574 | 21 237 |
| Makstud tulumaks | -21 601 | -17 475 |
| Äritegevusega seotud nõuete ja ettemaksete muutus | 2 271 | 35 661 |
| Varude muutused | -9 583 | 57 722 |
| Äritegevusega seotud kohustuste muutus | -3 748 | -7 995 |
| Bioloogiliste varade muutus | 1 302 | 232 |
| Kokku rahavood äritegevusest | 162 028 | 255 719 |
| Rahavood investeerimistegevusest | 9 kuud 2026 | 9 kuud 2025 |
| Laekunud sidusettevõtete müügist | 2 752 | 0 |
| Netorahavood tütarettevõtete ostul | -2 725 | -39 927 |
| Tasutud sidusettevõtete ostul | -1 | -1 332 |
| Saadud dividendid | 22 | 0 |
| Antud laenude tagasimaksed | 182 | 2 708 |
| Laekunud intressid | 2 484 | 2 134 |
| Tasutud kinnisvarainvesteeringute soetamisel | -1 757 | -2 116 |
| Tasutud materiaalse ja immateriaalse põhivara soetamisel | -58 960 | -52 605 |
| Laekunud kinnisvarainvesteeringute ja põhivara müügist | 3 217 | 78 110 |
| Kokku rahavood investeerimistegevusest | -54 786 | -13 028 |
| Rahavood finantseerimistegevusest | 9 kuud 2026 | 9 kuud 2025 |
| Laekumised sihtfinantseerimisest | 2 644 | 2 638 |
| Arvelduskrediidi muutus | -739 | -43 513 |
| Saadud laene | 38 031 | 99 173 |
| Saadud laenude tagasimaksed | -90 811 | -248 146 |
| Rendikohustiste põhiosa tagasimaksed | -18 063 | -11 703 |
| Makstud intressid | -32 023 | -34 088 |
| Makstud dividendid | -39 043 | -38 511 |
| Tasutud oma aktsiate tagasiostul | -2 286 | 22 |
| Kokku rahavood finantseerimistegevusest | -142 290 | -274 128 |
| Rahavood kokku | -35 048 | -31 437 |
| Raha ja raha ekvivalendid perioodi alguses | 219 771 | 167 579 |
| Raha ja raha ekvivalendid perioodi lõpus | 184 723 | 136 142 |
| Raha ja raha ekvivalentide muutus | -35 048 | -31 437 |
Infortar tegutseb seitsmes riigis, ettevõtte peamised tegevusvaldkonnad on meretransport, energeetika ja kinnisvara. Infortar omab 68,38% suurust osalust AS-is Tallink Grupp, 100% osalust AS-is Elenger Grupp ning mitmekülgset ja kaasaegset, ca 143 000 m2 suurust kinnisvaraportfelli. Lisaks kolmele põhitegevusvaldkonnale tegutseb Infortar põllumajanduse, insenerehituse, ehitusmaavarade ja muudes valdkondades. Kokku kuulub Infortari kontserni 141 ettevõtet, sealhulgas 3 sidusettevõtet ja 2 sidusettevõtte tütarettevõtet. Arvestamata sidusettevõtteid annab Infortar tööd 6203 inimesele.
Lisainfo:
Kadri Laanvee
investorsuhete juht
Tel. 5156662
E-mail: [email protected]
www.infortar.ee/investorile
Attachments
Content of announcement in English
Title
Aktsiaselts Infortar: Unaudited results for Q3 and 9 months 2026
Message
Infortar will arrange a webinar for investors today 2 November 2026. Please join the webinar via the following links:
at 12:00 (Tallinn local time) Estonian webinar
at 14:00 (Tallinn local time) English webinar
At the end of September, Infortar’s total assets stood at €2.62 billion and equity at €1.25 billion. The Group’s borrowings decreased by 5.5% compared with the end of the previous year to €1.01 billion, while net debt declined by 2.8% to €828 million. In the third quarter, Infortar generated revenue of €458 million and a net profit of €50 million.
“The third quarter brought key decisions that will shape Infortar’s development in the years ahead and create a platform for further growth. We have consistently expanded our operations in sectors where we see long-term growth potential. In September, we signed an agreement to acquire the Lithuanian agricultural group Litagra at an enterprise value of €95 million. We completed the acquisition in October, making Infortar Agro the largest milk producer in the Baltic states. This marks an important step in the development of our agricultural business and provides a strong foundation for further growth,” said Ain Hanschmidt, Chairman of the Management Board of Infortar.
“Tallink delivered a strong summer quarter, with growth in passenger numbers, cargo volumes and revenue. Despite rising fuel prices and environmental levies, Tallink remains focused on cost efficiency. Elenger focused on ensuring a reliable supply of energy for its customers ahead of the heating season, increasing its gas storage inventories and securing additional LNG deliveries. Our real estate business continued to grow steadily and rental income increased,” Hanschmidt added.
Major Events
Energy
In the third quarter, natural gas consumption in the Baltic-Finnish region totalled 5.6 TWh, decreasing by 6% compared with the previous year (5.9 TWh). Elenger Grupp’s gas and electricity sales volumes in the third quarter decreased by 27% year on year to 2.8 TWh (compared to 3.8 TWh in Q3 2025). The decline was primarily driven by a reduction in wholesale sales. Despite the overall decline in sales volumes, Elenger’s gas market share in the Baltic-Finnish market increased to 31%, and Estonia accounted for 14% of energy sales.
Maritime transport
In the third quarter, Tallink carried 1,816,174 passengers, representing a 2.8% increase year-on-year. The number of cargo units transported increased by 7.8% to 64,980, while the number of passenger vehicles decreased by 1.1% to 249,100.
As at the end of the quarter, Tallink operated 11 vessels including 2 shuttle vessels, 5 passenger vessels, 3 vessels that were chartered out and 1 in lay-up.
Real estate and infrastructure
In Q3 2026, INF Infra, part of the Infortar Group, continued the construction of Rail Baltica’s mainline on the Kangru-Saku section. The contract value is EUR 67.2 million, and the work is planned to continue until March 2028.
In Q3 2026, construction of a Depo DIY Store continued on the property adjacent to the Tallink Tennis Centre. The project is scheduled for completion in the spring of 2027.
In Q3 2026, the reconstruction and expansion project of the Radisti 7 warehouse and office building continued. The works are being carried out by INF Ehitus and are scheduled for completion by the end of 2026.
Key financial figures
| Key figures | Q3 2026 | Q3 2025 | 9 months 2026 | 9 months 2025 |
| Revenue, m€ | 457.508 | 467.693 | 1,403.425 | 1,419.562 |
| Gross profit, m€ | 93.849 | 95.828 | 207.981 | 177.564 |
| EBITDA, m€ | 87.423 | 104.927 | 198.651 | 189.978 |
| EBITDA margin (%) | 19.1% | 22.4% | 14.2% | 13.4% |
| Operating profit (EBIT), m€ | 66.732 | 64.836 | 117.800 | 91.219 |
| Profit before tax, m€ | 52.296 | 73.019 | 79.491 | 75.714 |
| Income tax expense, m€ | -1.897 | -0.780 | -21.891 | -17.886 |
| Net profit (-loss), m€ | 50.399 | 72.239 | 57.600 | 57.828 |
| Net profit (-loss) attributable to owners of the parent, m€ | 43.439 | 59.068 | 58.602 | 56.519 |
| Earnings per share (euros)* | 2.11 | 2.87 | 2.84 | 2.75 |
| Total equity, m€ | 1,248.133 | 1,207.947 | 1,248.133 | 1,207.947 |
| Loan and lease liabilities, m€ | 1,012.732 | 1,035.423 | 1,012.732 | 1,035.423 |
| Net debt, m€ | 828.009 | 899.281 | 828.009 | 899.281 |
| Investment loans / EBITDA** | 3.0x | 3.3x | 3.0x | 3.3x |
*Basic earnings per share is calculated by dividing profit attributable to owners of the parent for the period by the weighted average number of ordinary shares outstanding during the same period, excluding own shares.** The investment loans to EBITDA ratio is calculated by dividing long-term investment loans disclosed in Note 7.1 by EBITDA for the trailing twelve months, comprising the first nine months of the reporting year and the fourth quarter of the previous year.
Revenue
In the first nine months of the 2026 financial year, the Group’s consolidated revenue was EUR 1,403.425 million (9 months 2025: EUR 1,419.562 million).
EBITDA and Segment Reporting
In the first nine months of the 2026 financial year, the maritime transport segment’s EBITDA was EUR 104.025 million (9 months 2025: EUR 102.217 million).
In the first nine months of the 2026 financial year, the energy segment’s EBITDA was EUR 71.476 million (9 months 2025: EUR 76.597 million).
The profitability of the real estate segment is assessed based on the standalone EBITDA of the real estate companies. In the first nine months of the 2026 financial year, real estate EBITDA was EUR 12.034 million (9 months 2025: EUR 10.962 million).
Net Profit (Loss)
In the first nine months of the 2026 financial year, consolidated net profit was EUR 57.600 million, of which EUR 58.602 million was attributable to owners of the parent (9 months 2025: EUR 57.828 million and EUR 56.519 million, respectively).
Investments
In the first nine months of the 2026 financial year, the Group’s total investments amounted to approximately EUR 61 million (9 months 2025: EUR 96 million).
Financing
As at 30 September 2026, loan and lease liabilities totalled EUR 1,012.732 million (31 December 2025: EUR 1,071.353 million).
As at 30 September 2026, the Group’s net debt was EUR 828.009 million (31 December 2025: EUR 851.582 million). The net debt to EBITDA ratio was 3.1 (31 December 2025: 3.7).
Dividends
According to the dividend policy, the objective is to pay dividends of at least 1 euro per share per financial year. Based on Resolution 2.2 of the Annual General Meeting approved on 4 June 2026, a dividend of EUR 3.02 per share will be paid to shareholders for the 2025 financial year. The first payment was made on 15 July 2026, and the second payment will be made on 15 December 2026 with transfer to the shareholders’ bank accounts.
STATEMENT OF FINANCIAL POSITION
| (in thousands of EUR) | 30.09.26 | 31.12.25 |
| Current assets |
|
|
| Cash and cash equivalents | 184 723 | 219 771 |
| Derivative financial assets | 62 115 | 4 732 |
| Settled derivative receivables | 4 376 | 1 823 |
| Trade receivables | 138 436 | 153 473 |
| Prepayments for taxes | 7 642 | 5 659 |
| Other receivables and prepayments | 45 677 | 38 878 |
| Prepayments for inventories | 1 039 | 476 |
| Inventories | 99 692 | 90 672 |
| Biological assets | 1 471 | 1 545 |
| Total current assets | 545 171 | 517 029 |
| Non-current assets | 30.09.26 | 31.12.25 |
| Investments in associates | 16 339 | 21 412 |
| Long-term derivative instruments | 10 781 | 1 079 |
| Other non-current receivables | 32 892 | 31 648 |
| Property, plant and equipment at fair value | 1 187 384 | 1 202 173 |
| Investment property | 68 629 | 66 872 |
| Property, plant and equipment | 673 344 | 669 797 |
| Intangible assets | 36 864 | 37 930 |
| Right-of-use assets | 41 726 | 39 645 |
| Biological assets | 7 794 | 9 022 |
| Total non-current assets | 2 075 753 | 2 079 578 |
| TOTAL ASSETS | 2 620 924 | 2 596 607 |
| (in thousands of EUR) | 30.09.26 | 31.12.25 |
| Current liabilities | ||
| Loan liabilities | 229 556 | 338 515 |
| Lease liabilities | 7 653 | 10 029 |
| Trade payables | 108 555 | 123 330 |
| Tax liabilities | 52 584 | 44 972 |
| Buyers' advances | 37 053 | 38 621 |
| Settled derivatives | 2 211 | 4 156 |
| Other current liabilities | 79 306 | 69 677 |
| Short-term derivative instruments | 21 411 | 9 552 |
| Total current liabilities | 538 329 | 638 852 |
| Non-current liabilities | 30.09.26 | 31.12.25 |
| Long-term provisions | 6 794 | 8 695 |
| Deferred tax liabilities | 2 183 | 1 894 |
| Other long-term liabilities | 48 399 | 46 028 |
| Long-term derivatives | 1 563 | 2 925 |
| Loan liabilities | 741 627 | 686 187 |
| Lease liabilities | 33 896 | 36 622 |
| Total non-current liabilities | 834 462 | 782 351 |
| TOTAL LIABILITIES | 1 372 791 | 1 421 203 |
| (in thousands of EUR) | 30.09.26 | 31.12.25 |
| Equity |
|
|
| Share capital | 2 117 | 2 117 |
| Own shares | -3 076 | -790 |
| Share premium | 32 484 | 32 484 |
| Reserve capital | 212 | 212 |
| Option reserve | 13 663 | 10 099 |
| Hedging reserve | 46 284 | -7 260 |
| Unrealised exchange rate differences | -2 461 | 1 167 |
| Post-employment benefit obligation reserve | -550 | -559 |
| Retained earnings | 903 763 | 884 204 |
| Total equity attributable to equity holders of the Parent | 992 436 | 921 674 |
| Non-controlling interests | 255 697 | 253 730 |
| Total equity | 1 248 133 | 1 175 404 |
| TOTAL LIABILITIES AND EQUITY | 2 620 924 | 2 596 607 |
CONSOLIDATED INCOME STATEMENT
| (in thousands of EUR) | Q3 2026 | Q3 2025 | 9 months 2026 | 9 months 2025 |
| Revenue | 457 508 | 467 693 | 1 403 425 | 1 419 562 |
| Cost of goods and services sold | -363 665 | -371 837 | -1 195 355 | -1 241 781 |
| Write-down of receivables | 6 | -28 | -89 | -217 |
| Gross profit | 93 849 | 95 828 | 207 981 | 177 564 |
| Marketing expenses | -10 458 | -11 123 | -33 840 | -34 218 |
| General administrative expenses | -20 643 | -18 804 | -65 930 | -62 325 |
| Profit (loss) from derivatives | 1 291 | -1 145 | -214 | 8 037 |
| Profit (loss) from biological assets | 2 448 | 4 511 | 3 714 | 4 615 |
| Gain/(loss) from changes in the fair value of non-current assets | 0 | -5 607 | 0 | -5 607 |
| Other operating income | 894 | 2 237 | 10 412 | 6 473 |
| Other operating expenses | -649 | -1 061 | -4 323 | -3 320 |
| Operating profit | 66 732 | 64 836 | 117 800 | 91 219 |
| (in thousands of EUR) | Q3 2026 | Q3 2025 | 9 months 2026 | 9 months 2025 |
| Profit (loss) from investments accounted for using the equity method | 292 | 619 | -1 849 | 1 940 |
| Financial income and expenses: |
|
|
|
|
| Income/(expense) from financial investments | -2 365 | 17 595 | -2 583 | 16 984 |
| Interest expense | -12 050 | -10 323 | -33 081 | -34 800 |
| Interest income | 773 | 609 | 2 479 | 2 346 |
| Profit (loss) from changes in exchange rates | -199 | 388 | -1 116 | 2 |
| Other financial income and expenses | -887 | -705 | -2 159 | -1 977 |
| Total financial income and expenses | -14 728 | 7 564 | -36 460 | -17 445 |
| Profit before tax | 52 296 | 73 019 | 79 491 | 75 714 |
| Corporate income tax | -1 897 | -780 | -21 891 | -17 886 |
| Profit/(loss) for the period | 50 399 | 72 239 | 57 600 | 57 828 |
| including: |
|
|
|
|
| Profit attributable to the owners of the parent company | 43 439 | 59 068 | 58 602 | 56 519 |
| Profit attributable to non-controlling interests | 6 960 | 13 171 | -1 002 | 1 309 |
| Other comprehensive income | 9 months 2026 | 9 months 2025 |
| Items that will not be reclassified to profit or loss: |
|
|
| Revaluation of post-employment benefit obligations | 9 | 141 |
| Items that may be subsequently reclassified to profit or loss: |
| |
| Cash flow hedging instruments – effective portion of changes in fair value | 53 544 | 21 096 |
| Exchange rate differences attributable to foreign subsidiaries | -3 628 | -48 |
| Total other comprehensive income | 49 925 | 21 189 |
| Total comprehensive income | 107 525 | 79 017 |
| including: |
| |
| Comprehensive profit attributable to the owners of the parent company | 108 527 | 77 708 |
| Comprehensive profit attributable to non-controlling interests | -1 002 | 1 309 |
| Basic earnings per share (in euros per share) | 2.84 | 2.75 |
| Diluted earnings per share (in euros per share) | 2.78 | 2.68 |
CONSOLIDATED STATEMENT OF CASH FLOWS
| Cash flows from operating activities | ||
| (in thousands of EUR) | 9 months 2026 | 9 months 2025 |
| Profit for the period | 57 600 | 57 828 |
| Adjustments: |
|
|
| Depreciation, amortisation, and impairment of non-current assets | 80 851 | 98 758 |
| Fair value adjustment of equity investment | 2 322 | -1 940 |
| Change in the value of derivatives | -3 047 | -17 413 |
| Other financial income/expenses | -435 | -21 797 |
| Calculated interest expenses | 33 081 | 34 800 |
| Profit/loss from non-current assets sold | -1 919 | -706 |
| Income from grants recognised as revenue | -531 | -1 079 |
| Corporate income tax expense | 21 891 | 17 886 |
| Recognition and adjustment of provisions | 3 574 | 21 237 |
| Income tax paid | -21 601 | -17 475 |
| Change in receivables and prepayments related to operating activities | 2 271 | 35 661 |
| Change in inventories | -9 583 | 57 722 |
| Change in payables and prepayments relating to operating activities | -3 748 | -7 995 |
| Change in biological assets | 1 302 | 232 |
| Total cash flows from operating activities | 162 028 | 255 719 |
| Cash flows from investing activities | 9 months 2026 | 9 months 2025 |
| Proceeds from the sale of associates | 2 752 | 0 |
| Net cash flows on acquisition of subsidiaries | -2 725 | -39 927 |
| Payments to acquire associates | -1 | -1 332 |
| Received dividends | 22 | 0 |
| Repayments of loans granted | 182 | 2 708 |
| Interest received | 2 484 | 2 134 |
| Purchases of investment property | -1 757 | -2 116 |
| Payments for purchases of property, plant and equipment and intangible assets | -58 960 | -52 605 |
| Proceeds from sale of property | 3 217 | 78 110 |
| Total cash flows used in investing activities | -54 786 | -13 028 |
| Cash flows used in financing activities | 9 months 2026 | 9 months 2025 |
| Proceeds from targeted financing | 2 644 | 2 638 |
| Changes in overdraft | -739 | -43 513 |
| Proceeds from borrowings | 38 031 | 99 173 |
| Repayments of borrowings | -90 811 | -248 146 |
| Repayment of finance lease liabilities | -18 063 | -11 703 |
| Interest paid | -32 023 | -34 088 |
| Dividends paid | -39 043 | -38 511 |
| Repurchase of own shares | -2 286 | 22 |
| Total cash flows used in financing activities | -142 290 | -274 128 |
| TOTAL NET CASH FLOW | -35 048 | -31 437 |
| Cash at the beginning of the year | 219 771 | 167 579 |
| Cash at the end of the period | 184 723 | 136 142 |
| Net change in cash | -35 048 | -31 437 |
Infortar operates in seven countries, the company's main fields of activity are maritime transport, energy and real estate. Infortar owns a 68.38% shareholding in Tallink Grupp, a 100% share in Elenger Grupp and a versatile and modern real estate portfolio of approx. 143,000 m2. In addition to the three main areas of activity, Infortar also operates in construction and mineral resources, agriculture, and other areas. A total of 141 companies belong to the Infortar group, including 3 associates and 2 subsidiaries of associates. Excluding associates, Infortar employs 6203 people.
Additional information:
Kadri Laanvee
Investor Relations Manager
Phone: +372 5156662
e-mail: [email protected]
www.infortar.ee/en/investor