Market announcement

Coop Pank AS

LEI code

549300EHNXQVOI120S55

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

General information

Categories

Management interim statement or quarterly financial report

Does the information contain personal data?

Yes

Is the data provided voluntary or not?

No

Original language of the information to be provided

Estonian

Is information covering a period?

Yes

The start date to which the information relates

01.07.2026

The end date to which the information relates

30.09.2026

Version

1

Unique data record identifier

19097

Submission date and time

20.10.2026 08:00:00

Content of announcement in Estonian

Title

Coop Pank AS 2026. aasta III kvartali auditeerimata majandustulemused

Message

Coop Pank AS 2026. aasta III kvartali auditeerimata majandustulemused

2026. aasta III kvartali lõpu seisuga oli Coop Pangal 240 600 klienti, klientide arv kasvas kvartaliga 5 000 kliendi võrra (+2%) ja aastaga 19 000 võrra (+9%). Aktiivselt arveldavaid kliente oli 113 900, kvartaliga kasvas aktiivselt arveldavate klientide arv 1 900 võrra (+1,7%) ja aastaga 8 000 võrra (+8%). 

Coop Panga hoiuste maht kasvas 2026. aasta III kvartalis 131 miljoni euro võrra (+6%), ulatudes 2,32 miljardi euroni. Eraklientide hoiuste portfell kasvas 20 miljoni euro võrra: nõudmiseni hoiused kahanesid võrreldes eelmise kvartaliga 6 miljoni ja tähtajalised hoiused kasvasid 26 miljoni euro võrra. Äriklientide hoiuste maht kasvas 51 miljoni euro võrra: nõudmiseni hoiused kasvasid 106 miljoni euro võrra ja tähtajalised hoiused kahanesid 55 miljoni euro võrra. Platvormidelt kaastatud hoiused kasvasid 60 miljoni euro võrra. Võrreldes 2025. aasta III kvartaliga on Coop Panga hoiuste maht kasvanud 408 miljoni euro võrra (+21%). 2026. aasta III kvartalis oli finantseerimiskulu 2,1%, eelmisel aastal samal ajal 2,3%.

2026. aasta III kvartalis kasvas Coop Panga neto laenuportfell 68 miljoni euro võrra (+3%), ulatudes 2,3 miljardi euroni. Suurimat kasvu näitas ärilaenude portfell, mis kasvas kvartaliga 33 miljonit eurot (+3%). Kodulaenu portfell kasvas 32 miljonit eurot (+4%), liisingu portfell kasvas 1 miljonit eurot (+1%) ja tarbimisfinantseerimise portfell kasvas 3 miljonit eurot (+2%). 2025. aasta III kvartaliga võrreldes on laenuportfell kasvanud 278 miljoni euro võrra (+14%). 

2026. aasta III kvartalis oli Coop Panga viivises olev laenuportfell 2,0% tasemel. Aasta tagasi oli viivises olev laenuportfell 2,3% tasemel. 

Finantsvarade allahindluse kulu oli 2026. aasta III kvartalis 0,4 miljonit eurot, mida on 1 miljon eurot vähem kui eelmises kvartalis ja 0,3 miljonit eurot vähem kui oli 2025. aasta III kvartalis. 

Coop Panga netotulud olid 2026. aasta III kvartalis 23,8 miljonit eurot, kasvades võrreldes eelmise kvartaliga 7% ja aastases võrdluses 22%. Tegevuskulud ulatusid III kvartalis 12,5 miljoni euroni, kasvades kvartaalses võrdluses 13% ja aastases võrdluses 19%. 

Coop Pank teenis 2026. aasta III kvartalis 9,1 miljonit eurot puhaskasumit, mida on 10% rohkem kui  eelmises kvartalis ja 30% rohkem kui aasta tagasi. Panga kulude ja tulude suhe oli III kvartalis 52% ning omakapitali tootlus 14,6%. 

Coop Pangal on 30.09.2026 seisuga 31,5 tuhat aktsionäri.

Coop Panga juhatuse esimehe Arko Kurtmanni kommentaar tulemuste kohta:

„Kolmas kvartal kinnitas, et Coop Panga kasv on kasumlik. Laenuportfell suurenes kvartaliga 68 miljoni euro võrra ja puhaskasum kasvas aastatagusega võrreldes 30%. Kasumit kasvatasid suuremad laenumahud ja portfelli hea kvaliteet, tulemusi toetas ka euribori tõus. Liigume heas tempos oma strateegilise eesmärgi poole: teenida 2030. aastaks üle 60 miljoni euro aastakasumit.

Coop Pank on endiselt kasvupank, kuid meie tulemused ja finantseesmärgid annavad alust vaadata Coop Panga aktsiat praegusel hinnatasemel ka dividendiaktsiana. Investorile tähendab see võimalust korraga teenida dividenditulu ja saada osa panga edasisest kasvust.

Kolmandas kvartalis müüs Tallinna linn oma ligi 3% suuruse osaluse Coop Pangas. Suur huvi aktsiate vastu näitas, et eeskätt professionaalsete investorite usaldus meie vastu on veelgi kasvanud. Suurenes ka nende investorite arv, kellel on üle 100 000 Coop Panga aktsia. Kutselised investorid analüüsivad panku põhjalikult, seega on nende kasvav huvi oluline usaldusavaldus nii meie senistele tulemustele kui ka edasistele kasvuplaanidele.

Panga edasise kasvu toetamiseks uuendasime septembris rahvusvahelist võlakirjaprogrammi. Kahekordistasime programmi maksimaalse mahu 1,5 miljardi euroni ja laiendasime emiteeritavate võlakirjade valikut, mis annab meile rahastamisel rohkem paindlikkust. Kapitali juhtimise osana jätkasime ka aktsiate tagasiostu varem kinnitatud tagasiostuprogrammi alusel.

Coop Panga ja Coopi kaupluste koostöö annab alates septembrist meie klientidele, eriti Harjumaal, olulist igapäevast lisaväärtust. Prisma kaupluste liitumisel Coopiga kasvab Coopi turuosa Tallinnas 5 protsendilt 17 protsendini ja suureneb oluliselt nende inimeste hulk, kelle kodu lähedal on Coopi kauplus. Coop Panga Kasuliku ja Piirideta paketi kliendid teenivad ostupreemiat ka Prisma kauplustes, mis järk-järgult Coopi kauplusteks muutuvad. Nii muutub Coop Panga kliendiks olemine kasulikumaks ka pealinnas osteldes.

Samal ajal oleme tugevdanud oma positsiooni igapäevapanganduses ja laiendanud pakkumist klientidele, kes reisivad palju ning ootavad pangalt laiemat kindlustuskaitset. Teises kvartalis tõime turule Piirideta paketi ja oktoobri alguses krediitkaardi Platinum, millega sisenesime premium-kaartide segmenti. Novembrist juhib erakliendipangandust uus juhatuse liige Moonika Maaring.

Kodumaise pangana panustame ka Eesti ühiskonda. Kolmandas kvartalis sõlmisime Eesti Võrkpalli Liiduga uue kolmeaastase koostöölepingu, millega toetame Eesti võrkpalli ja noortesporti ning aitame muuta sportimisvõimalused üle Eesti kättesaadavamaks.

Kolmanda kvartali tulemused annavad kindlust jätkata valitud strateegiaga. Meie eesmärk on kasvada Eesti pangandusturust kiiremini, tugevdada positsiooni kodumaise pangana ja luua järjest rohkem väärtust nii klientidele kui ka aktsionäridele.“

Kasumiaruanne, tuh eurodes

2026 III kv

2026 II kv

2025 III kv

2026
9 kuud

2025
9 kuud

Neto intressitulud

22 737

20 781

18 299

63 061

54 231

Neto teenustasutulud

876

1 141

1 100

3 102

3 421

Muud tegevustulud, neto

150

366

143

703

745

Netotulud kokku

23 763

22 288

19 542

66 866

58 397

Tööjõukulud

-7 664

-6 188

-6 472

-20 248

-17 968

Turunduskulud

-497

-465

-370

-1 408

-1 182

Rent, kontorikulud ja mat. põhivara kulum

-854

-899

-683

-2 639

-2 267

IT kulud ja immat. põhivara kulum

-2 177

-2 115

-1 903

-6 234

-5 240

Muud kulud

-1 274

-1 391

-1 031

-3 960

-3 414

Tegevuskulud kokku

-12 467

-11 060

-10 459

-34 489

-30 070

Kasum enne allahindluste kulu

11 296

11 228

9 083

32 376

28 327

Finantsvarade allahindlus

-391

-1 419

-664

-2 185

-2 257

Kasum enne tulumaksu

10 905

9 809

8 419

30 191

26 070

Tulumaksu kulu

-1 828

-1 587

-1 448

-4 586

-4 537

Aruandeperioodi puhaskasum

9 077

8 222

6 971

25 605

21 533

      
Puhaskasum aktsia kohta, eur

0,09

0,08

0,07

0,25

0,21

Lahustatud puhaskasum aktsia kohta, eur

0,08

0,08

0,07

0,24

0,20


Finantsseisundi aruanne, tuh eurodes

30.09.2026

30.06.2026

31.12.2025

30.09.2025

Raha ja raha ekvivalendid

533 997

474 292

488 717

416 496

Võlainstrumendid

96 289

96 299

63 023

52 647

Laenud klientidele

2 301 403

2 233 610

2 114 091

2 023 349

Muud varad

33 961

33 354

37 163

39 443

Varad kokku

2 965 649

2 837 555

2 702 994

2 531 934

Klientide hoiused ja saadud laenud

2 368 562

2 247 677

2 124 520

1 957 852

Emiteeritud võlaväärtpaberid

246 876

249 609

255 203

254 676

Muud kohustised

25 640

21 665

25 580

28 752

Allutatud laenud

72 941

73 262

63 148

63 348

Kohustised kokku

2 714 018

2 592 213

2 468 451

2 304 629

Omakapital

251 631

245 342

234 543

227 305

Kohustised ja omakapital kokku

2 965 649

2 837 555

2 702 994

2 531 934


Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus.   

Coop Pank korraldab 2026. aasta III kvartali majandustulemuste tutvustamiseks veebiseminari 20. oktoobril kell 9.30. Seda on võimalik jälgida lingil https://youtube.com/live/2Z970dozLMM.

Veebiseminari ajal on võimalik küsida küsimusi Slido keskkonna kaudu: https://app.sli.do/event/tTcESCbYM96z9kgmMVYSGM.

Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel ja YouTube’i kontol. 

Eesti kapitalil põhinev Coop Pank on üks viiest Eestis tegutsevast universaalpangast. Pangal on 240 600 igapäevapanganduse klienti. Coop Pank kasutab jaekaubanduse ja panganduse vahel tekkivat sünergiat ning toob igapäevased pangateenused kodule lähemale. Panga strateegiline omanik on kodumaine kaubanduskett Coop Eesti, mille müügivõrgustikku kuulub üle 330 kaupluse.

Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected]


Content of announcement in English

Title

Coop Pank AS unaudited financial results for Q3 2026

Message

Coop Pank AS unaudited financial results for Q3 2026

By the end of Q3 2026, Coop Pank had 240,600 customers, an increase of 5,000 (+2%) during the quarter and 19,000 (+9%) over the year. The bank had 113,900 active customers, an increase of 1,900 (+1.7%) during the quarter and 8,000 (+8%) over the year.

In Q3 2026, the volume of deposits at Coop Pank increased by EUR 131 million (+6%) to reach EUR 2.32 billion. Deposits from private customers increased by EUR 20 million: demand deposits decreased by EUR 6 million and term deposits increased by EUR 26 million. Deposits from domestic business customers increased by EUR 51 million: demand deposits increased by EUR 106 million, while term deposits decreased by EUR 55 million. Deposits raised through platforms increased by EUR 60 million.

Compared with Q3 2025, the volume of Coop Pank's deposits increased by EUR 408 million (+21%). In Q3 2026, the bank's cost of funding was 2.1%, compared with 2.3% in the same period last year.

In Q3 2026, Coop Pank's net loan portfolio increased by EUR 68 million (+3%) to reach EUR 2.3 billion. During the quarter, the strongest growth was recorded in the business loan portfolio, which increased by EUR 33 million (+3%). The home loan portfolio increased by EUR 32 million (+4%), the leasing portfolio increased by EUR 1 million (+1%), and the consumer finance portfolio increased by EUR 3 million (+2%). Compared with Q3 2025, Coop Pank's total loan portfolio increased by EUR 278 million (+14%). 

In Q3 2026, overdue loan portfolio of Coop Pank was at the level of 2%. A year ago, overdue loan portfolio was at the level of 2.3%.

Impairment costs of financial assets amounted to EUR 0.4 million in Q3 2026, EUR 1 million less than in the previous quarter and EUR 0.3 million less than in Q3 2025.

Coop Pank's net income amounted to EUR 23.8 million in Q3 2026, increasing by 7% compared with the previous quarter and by 22% compared with Q3 2025. Operating expenses amounted to EUR 12.5 million in Q3 2026, increasing by 13% compared with the previous quarter and by 19% compared with Q3 2025.

In Q3 2026, Coop Pank's net profit amounted to EUR 9.1 million, an increase of 10% compared with the previous quarter and an increase of 30% compared with Q3 2025. In Q3 2026, the bank's cost-to-income ratio was 52% and its return on equity was 14.6%.

As of 30 September 2026, Coop Pank had 31,5 thousand shareholders.

Comment on the financial results by Arko Kurtmann, Chairman of the Management Board of Coop Pank:

“The third quarter confirmed that Coop Pank’s growth remains profitable. Our loan portfolio increased by EUR 68 million during the quarter, while net profit rose by 30% year on year. Profit growth was driven by higher lending volumes and the strong quality of our loan portfolio, with the rise in Euribor also supporting our results. We are making good progress towards our strategic target of achieving annual net profit of more than EUR 60 million by 2030.

Coop Pank remains a growth bank, but our financial performance and targets also provide grounds for viewing Coop Pank shares as a dividend investment at their current price level. For investors, this offers an opportunity to earn dividend income while also benefiting from the bank’s continued growth.

During the third quarter, the City of Tallinn sold its stake of approximately 3% in Coop Pank. Strong demand for the shares demonstrated growing confidence in the bank, particularly among professional investors. The number of investors holding more than 100,000 Coop Pank shares also increased. Professional investors conduct thorough analyses of banks, making their growing interest an important vote of confidence in both our performance to date and our future growth plans.

To support the bank’s continued growth, we updated our European Medium Term Note and Covered Bond Programme in September. We doubled the programme limit to EUR 1.5 billion and expanded the range of instruments to include unsecured senior notes and Tier 2 subordinated notes alongside covered bonds, providing us with greater flexibility in our funding. As part of our capital management activities, we also continued repurchasing shares under the previously approved share buyback programme.

Since September, the partnership between Coop Pank and Coop stores has brought significant additional benefits to our customers in their everyday lives, particularly in Harju County. With Prisma stores joining Coop, Coop’s market share in Tallinn will increase from 5% to 17%, significantly expanding the number of people who have a Coop store close to home. Customers with Coop Pank’s Useful and Unlimited plans can also earn cashback at Prisma stores as they gradually transition to the Coop brand. This makes banking with Coop Pank more rewarding for customers shopping in the capital.

At the same time, we have strengthened our position in everyday banking and expanded our offering for customers who travel frequently and expect more comprehensive insurance cover from their bank. In the second quarter, we launched the Unlimited plan, followed by the Platinum credit card in early October, marking our entry into the premium credit card segment. From November, retail banking will be led by Moonika Maaring, who joins the Management Board.

As a domestic bank, we are also committed to contributing to Estonian society. In the third quarter, we signed a new three-year partnership agreement with the Estonian Volleyball Federation to support Estonian volleyball and youth sport, helping to make sporting opportunities more accessible across the country.

Our third-quarter results give us confidence to continue pursuing our chosen strategy. Our ambition is to grow faster than the Estonian banking market, strengthen our position as a domestic bank and create increasing value for both our customers and shareholders.”

Income statement, in th. of euros

Q3 2026

Q2 2026

Q3 2025

9M 2026

9M 2025

Net interest income

22 737

20 781

18 299

63 061

54 231

Net fee and commission income

876

1 141

1 100

3 102

3 421

Net other income

150

366

143

703

745

Total net income

23 763

22 288

19 542

66 866

58 397

Payroll expenses

-7 664

-6 188

-6 472

-20 248

-17 968

Marketing expenses

-497

-465

-370

-1 408

-1 182

Rental and office expenses, depr. of tangible assets

-854

-899

-683

-2 639

-2 267

IT expenses and depr. of intangible assets

-2 177

-2 115

-1 903

-6 234

-5 240

Other operating expenses

-1 274

-1 391

-1 031

-3 960

-3 414

Total operating expenses

-12 467

-11 060

-10 459

-34 489

-30 070

Net profit before impairment losses

11 296

11 228

9 083

32 376

28 327

Impairment costs on financial assets

-391

-1 419

-664

-2 185

-2 257

Net profit before income tax

10 905

9 809

8 419

30 191

26 070

Income tax expenses

-1 828

-1 587

-1 448

-4 586

-4 537

Net profit for the period

9 077

8 222

6 971

25 605

21 533

      
Earnings per share, eur

0,09

0,08

0,07

0,25

0,21

Diluted earnings per share, eur

0,08

0,08

0,07

0,24

0,20


Statement of financial position, in th. of euros

30.09.2026

30.06.2026

31.12.2025

30.09.2025

Cash and cash equivalents

533 997

474 292

488 717

416 496

Debt securities

96 289

96 299

63 023

52 647

Loans to customers

2 301 403

2 233 610

2 114 091

2 023 349

Other assets

33 961

33 354

37 163

39 443

Total assets

2 965 649

2 837 555

2 702 994

2 531 934

Customer deposits and loans received

2 368 562

2 247 677

2 124 520

1 957 852

Debt securities issued

246 876

249 609

255 203

254 676

Other liabilities

25 640

21 665

25 580

28 752

Subordinated debt

72 941

73 262

63 148

63 348

Total liabilities

2 714 018

2 592 213

2 468 451

2 304 629

Equity

251 631

245 342

234 543

227 305

Total liabilities and equity

2 965 649

2 837 555

2 702 994

2 531 934


Coop Pank’s reports are available at: https://www.cooppank.ee/en/investor/reporting.

Coop Pank will host a webinar to present its financial results for the third quarter of 2026 on 20 October 2026 at 9:30 a.m. The webinar can be viewed at https://youtube.com/live/2Z970dozLMM.

During the webinar, participants will be able to submit questions via the Slido platform: https://app.sli.do/event/tTcESCbYM96z9kgmMVYSGM.

The webinar will be recorded and published on Coop Pank’s website and YouTube account.

Coop Pank is one of the five universal banks operating in Estonia and is backed by Estonian capital. The Bank serves 240,600 daily banking customers. Coop Pank’s strategy is to leverage the synergies between the retail business and banking to bring everyday banking services closer to where people live. The Bank’s strategic shareholder is Coop Eesti, Estonia’s domestic retail chain, comprising over 330 stores.

Additional information:
Paavo Truu
CFO
Phone: +372 516 0231
E-mail: [email protected]