Market announcement
Liven AS
LEI code
894500FK54S8LWFWC546
Size of the entity
Large group
Economic activities
Real Estate Activities
Country of registered office
Estonia
General information
Categories
Half-yearly financial report
Does the information contain personal data?
No
Is the data provided voluntary or not?
No
Original language of the information to be provided
Estonian
Is information covering a period?
Yes
The start date to which the information relates
01.01.2026
The end date to which the information relates
30.06.2026
Version
1
Unique data record identifier
18837
Submission date and time
30.07.2026 07:25:00
Content of announcement in Estonian
Title
Liven AS - 2026. aasta 6 kuu ja II kvartali konsolideeritud auditeerimata vahearuanne
Message
Tulemuste tutvustamise eesti keelne veebiseminar toimub 30. juulil kell 13:00, täiendav info.
Ka 2026. aasta II kvartalis püsis elukondliku kinnisvara turul aktiivsus üsna tugev ning jätkasime aasta esimeses pooles saavutatud hea müügitempoga. II kvartali jooksul sõlmisime kokku 57 müügilepingut (VÕL; 2025 II kvartal: 31; 2026 I kvartal: 54), sh 3 müügilepingut Berliinis. Suurima panuse kvartali jooksul sõlmitud uutesse lepingutesse andsid müügid Iseära, Luuslangi ning Olemuse projektides. Kuue kuu jooksul sõlmisime 111 müügilepingut, mis on ligi kaks korda rohkem kui aasta varem (2025 6 kuud: 56).
2026. aasta I kvartalis alanud nädalase müügi suhtarv kasvutrend tugevnes II kvartalis ning ületas pikaajalise 1,5–2,0% vahemiku ulatudes nelja nädala keskmisena ligi 3,1%-ni. Kasvu toetas mitme uue etapi ja projekti eelmüügi avamine – eeskätt Regati II etapp, Iseära uus etapp ning Kadakadabra I etapp, mille vastu oli klientide huvi kõrge. Kvartali keskmine suhtarv (~2,4%) ületas I kvartali tulemust (~1,5%), kinnitades nõudluse taastumist. Suhtarvu mõjutavad ajas projektide müügi- ja pakkumistsüklid. Citify.eu andmetel oli 2026. aasta kuue kuu jooksul Liveni turuosa Suur-Tallinnas üle 8%.
Perioodi jooksul sõlmitud võlaõiguslepinguid, mida ei anta sama perioodi jooksul asjaõiguslepingu alusel üle, käsitleme ettemüügina. Kvartali alguse seisuga oli varasemalt tehtud ettemüügi hinnanguline rahaline maht 39,7 miljonit eurot, millest 35,0 miljonit eurot moodustasid projektid, mille ehitus on planeeritud valmima 2026. aasta jooksul.
Kvartali jooksul sõlmisime uusi lepinguid 13,2 miljoni euro müügitulu mahus ning ettemüük moodustus kvartali jooksul tehtud uutest müükidest 10,9 miljonit eurot. Sealhulgas nii 2026. kui ka 2027. aastal valmivates ehitustes. 2026. aasta III kvartalile läheme vastu 171 võlaõigusliku lepingu ning 48,6 miljoni euro suuruse ettemüügi mahuga, nendest 161 võlaõigusliku lepinguga ja 39,8 miljoni euro müügitulu mahuga 2026. aasta jooksul valmivates ehitustes. Ettemüügid ei sisalda Peakorteri I etappi kuna 50/50 ühisettevõte tulemusi rida-realt ei konsolideeri ning müügitulu konsolideeritud tulemustes ei kajastu.
Kuue kuu jooksul oleme sõlminud uusi müügilepinguid kokku 26,2 miljoni euro müügitulu mahus, millest ettemüügiks 21,3 miljonit eurot. Ettemüügiportfell on aasta algusest kasvanud 14,9 miljoni euro võrra (2026. aasta alguses: 33,7 miljonit eurot).
II kvartalis uusi valmimisi ei olnud ning andsime üle kokku vaid 12 varem valminud kodu (2025 II kvartal: 35; 2026 I kvartal: 14). Neist 9 kodu Regati projektis, 2 kodu Luuslangi projektis ja 1 kodu ridaelamus Iseära projektis.
2026. aasta II kvartali müügituluks kujunes 4 503 tuhat eurot (2025 II kvartal: 7 388 tuhat eurot; 2026 I kvartal: 6 937 tuhat eurot) ja tulumaksueelseks kasumiks -234 tuhat eurot (2025 II kvartal: 1 002 tuhat eurot; 2026 I kvartal: 420 tuhat eurot).
Aasta esimese kuue kuu jooksul oleme kokku üle andnud 26 kodu ja äripinda (2025 6 kuud: 41), teeninud 11 439 tuhat eurot müügitulu (2025 6 kuud: 9 319 tuhat eurot) ning 186 tuhat eurot tulumaksueelset kasumit (2025 6 kuud: 296 tuhat eurot tulumaksueelset kasumit).
II kvartali tulemust mõjutasid aktsiate avaliku pakkumisega seotud ühekordsed kulud. Turustus- ja üldhalduskuludes kajastub ligikaudu 90 tuhat eurot pakkumisega seotud kulusid, mida ei kajastatud ülekursi vähendusena. Kvartali jooksul välja makstud dividendidega seoses kujunes II kvartali tulumaksukuluks 384 tuhat eurot, kvartali puhaskahjumiks 618 tuhat eurot ning poolaasta puhaskahjumiks 198 tuhat eurot (2025 II kvartali tulumaksukulu 28 tuhat eurot, puhaskasum 974 tuhat eurot ning 6 kuu puhaskasum 268 tuhat eurot).
Konsolideeritud finantsseisundi aruanne
| (tuhandetes eurodes) | 30.06.2026 | 31.12.2025 | 30.06.2025 |
| Käibevarad | |||
| Raha ja raha ekvivalendid | 10 033 | 8 553 | 9 574 |
| Nõuded ostjate vastu ja muud nõuded | 632 | 1 456 | 1 438 |
| Ettemaksed | 618 | 531 | 355 |
| Varud | 80 015 | 71 009 | 80 342 |
| Käibevarad kokku | 91 298 | 81 549 | 91 708 |
Põhivarad | |||
| Nõuded ostjate vastu ja muud nõuded | 1 636 | 1 535 | 0 |
| Ettemaksed | 49 | 44 | 44 |
| Kinnisvarainvesteeringud | 5 950 | 1 960 | 1 960 |
| Materiaalsed põhivarad | 241 | 296 | 342 |
| Immateriaalsed põhivarad | 456 | 467 | 439 |
| Kasutusõigusega varad | 556 | 606 | 656 |
| Põhivarad kokku | 8 887 | 4 908 | 3 441 |
| VARAD KOKKU | 100 186 | 86 457 | 95 149 |
| Lühiajalised kohustised | |||
| Laenukohustised | 16 020 | 11 882 | 1 436 |
| Võlad tarnijatele ja muud võlad | 14 810 | 13 822 | 15 304 |
| Eraldised | 95 | 97 | 40 |
| Lühiajalised kohustised kokku | 30 925 | 25 801 | 16 780 |
| Pikaajalised kohustised | |||
| Laenukohustised | 41 322 | 34 850 | 58 104 |
| Võlad tarnijatele ja muud võlad | 1 084 | 2 065 | 1 734 |
| Eraldised | 108 | 151 | 100 |
| Pikaajalised kohustised kokku | 42 515 | 37 066 | 59 939 |
| Kohustised kokku | 73 440 | 62 866 | 76 719 |
OMAKAPITAL | |||
| Aktsiakapital | 1 305 | 1 200 | 1 200 |
| Ülekurss | 14 182 | 9 586 | 9 580 |
| Optsioonireserv | 27 | 262 | 339 |
| Omaaktsiad | -3 | -4 | -7 |
| Kohustuslik reservkapital | 120 | 120 | 120 |
| Eelmiste perioodide jaotamata kasum | 11 314 | 7 012 | 6 931 |
| Aruandeaasta kasum | -198 | 5 414 | 268 |
| Omakapital kokku | 26 746 | 23 590 | 18 431 |
| KOHUSTISED JA OMAKAPITAL KOKKU | 100 186 | 86 457 | 95 149 |
Konsolideeritud koondkasumiaruanne
| (tuhandetes eurodes) | 2026 II | 2025 II | 2026 6 kuud | 2025 6 kuud |
| Müügitulu | 4 503 | 7 388 | 11 439 | 9 319 |
| Müüdud kaupade ja teenuste kulu | -3 785 | -5 624 | -9 353 | -7 322 |
| Brutokasum | 718 | 1 764 | 2 086 | 1 997 |
Turustuskulud |
|
|
|
|
| Üldhalduskulud | -352 | -379 | -746 | -840 |
| Muud äritulud | 23 | 200 | 37 | 222 |
| Muud ärikulud | -9 | 7 | -25 | -20 |
| Ärikasum | -177 | 1 012 | 341 | 325 |
Finantstulud |
|
|
|
|
| Finantskulud | -119 | -32 | -283 | -65 |
| Finantstulud ja -kulud kokku | -57 | -10 | -155 | -29 |
| Kasum enne tulumaksu | -234 | 1 002 | 186 | 296 |
| Tulumaksukulu | -384 | -28 | -384 | -28 |
| Aruandeperioodi puhaskasum | -618 | 974 | -198 | 268 |
| Emaettevõtte omanike osa | -618 | 974 | -198 | 268 |
Aruandeperioodi koondkasum |
|
|
|
|
| Emaettevõtte omanike osa | -618 | 974 | -198 | 268 |
Tavakasum aktsia kohta |
|
|
|
|
| Lahustatud kasum aktsia kohta | -0,047 | 0,080 | -0,016 | 0,022 |
Olulisemad sündmused
Liven AS-i korraline aktsionäride üldkoosolek toimus 9. aprillil. Koosolekust võttis osa 28 aktsionäri, kes esindasid 93,5% kõigist häältest. Aktsionärid kinnitasid 2025. majandusaasta aruande ning otsustasid maksta dividendipoliitika kohaselt 1 362 tuhat eurot dividende (25% 2025. aasta tulumaksueel-sest kasumist). Aktsionärid kinnitasid aktsiate avaliku pakkumise läbiviimise ettevalmistamise ja aktsiate kauplemisele võtmise, olemasolevate aktsionäride eesõigus välistamise uute aktsiate märkimiseks ning muutsid põhikirja pikendades nõukogule antud õigus aktsiakapitali suurendamiseks.
Aprillis otsustas nõukogu muuta kehtetuks varasemad 191 850 aktsia mahus välja antud personaliseeritud eesmärkidega optsioonid ning asendada need kuni 508 500 aktsia mahus uute optsioonidega. Uute optsioonide väljateenimisaeg on vähemalt kolm aastat, väljateenimise eesmärgid jagunevad astmeliselt viie aasta peale ning eesmärgistatud on aktsia kuue kuu keskmine hind vahemikus 8,95–10,64 eurot Nasdaq Tallinna börsil.
Uute arenduskinnistute soetamiseks ning kapitalistruktuuri tugevdamiseks viisime perioodil 23. aprill – 7. mai 2026 läbi Liven AS-i aktsiate esmase avaliku pakkumise ning alates 15. maist 2026 kauplevad kõik Liveni aktsiad Nasdaq Tallinna börsi Balti põhinimekirjas. Pakkumise käigus märkis üle 2 400 investorit kokku 1 053 936 uut aktsiat hinnaga 4,68 eurot aktsia kohta, kogumahus 4 932 tuhat eurot, kusjuures 95% investoritest olid Eestist.
Juunis pikendas nõukogu juhatuse liikme Alina Kesteri volitusi kuni 3. juunini 2029.
Laiendasime kvartali jooksul Berliini arendusportfelli kahe uue kinnistuga. Mais sõlmis Liven P19 GmbH notariaalse lepingu Steglitzi linnaosas Plantagenstraße 19 asuva kinnistu omandamiseks (tehingu maht 1,7 miljonit eurot, projekti koguinvesteering üle 11 miljoni euro). Juunis sõlmis Liven R101 GmbH lepingu Westendi linnaosas Reichstraße 101 asuva kinnistu omandamiseks (1,2 miljonit eurot, koguinvesteering ligikaudu 8 miljonit eurot). Mõlemale kinnistule on kavas rajada ligi 20 koduga eluhoone ning ehitustööde algus on planeeritud vastavalt 2027. aasta lõpus ja 2028. aasta alguses.
Kvartali jooksul alustasime eelmüüki kolmes projektis. Regati projektis alustasime II etapi (Regati pst 3) kodude eelmüüki. Harkujärve külas alustasime Iseära projekti uue etapi kortermajade eelmüüki. Kadakadabra projektis (Kadaka tee 88) alustasime I etapi kodude eelmüüki.
Aruandekuupäeva järgsed sündmused
Juulis sõlmis kontserni tütarettevõte Liven Kodu 25 OÜ notariaalse lepingu Tallinna kesklinnas Pärnu maantee 35, 37 ja 41 asuvate arenduskinnistute omandamiseks. Tehingu maht on 10 miljonit eurot ning projekti hinnanguline koguinvesteering ligikaudu 40 miljonit eurot. Kinnistutele on kavas rajada kolm elu- ja ärihoonet kokku üle 160 koduga.
Alustasime ehitustööde ettevalmistamisega Regati projekti II etapis, Iseära projekti järgmistes etappides ja Kadakadabra projektis.
Olulisemad arengud majanduskeskkonnas aruandeperioodil
2026. aasta II kvartalit iseloomustas jätkuvalt vastandlike tegurite koostoime. Ühelt poolt Eesti leibkondade ostujõu taastumine ja hinnakasvu aeglustumine, teiselt poolt Lähis-Ida konfliktist tulenev geopoliitiline ebakindlus, mis avaldas survet energiahindadele ja intressiootustele. 6-kuu Euribor tõusis kvartali jooksul 2,57%-ni (31.03.2026: 2,475%; 30.06.2025: 2,05%). Euroopa Keskpanga ja Eesti Panga hinnangul viitab rahapoliitiline pilt siiski pigem stabiilsusele.
Hinnakasv aeglustus II kvartalis. Juunis oli tarbijahindade aastane kasv 2,3% (2026 I kvartal: 3,6%; 2025 II kvartal: 4,8%), mida mõjutasid eelkõige toiduainete odavnemine ja kõrge võrdlusbaas, samal ajal kui energiakandjad, eriti mootorikütused, avaldasid vastassuunalist mõju. Eesti Panga juuniprognoosi kohaselt kujuneb 2026. aasta inflatsiooniks ligikaudu 3,4% ning järgnevatel aastatel püsib hinnakasv 2,5% lähedal.
Statistikaameti viimaste andmete ning meie hinnangu põhjal kasvas keskmine brutopalk II kvartalis aastases võrdluses ligikaudu 6,9%, ületades tarbijahindade kasvu. Olulist rolli eluasemete kättesaadavuse parandamisel mängib 2026. aasta algusest rakendunud ühtne tulumaksuvaba miinimum, mis on suurendanud leibkondade igakuist netosissetulekut ja laenuvõimekust.
Võrreldes 2026. aasta I kvartaliga püsis Tallinna uusarenduste pakkumiste maht 2026. aasta II kvartalis sarnasel tasemel ning keskmine müügihind kasvas mõõdukalt. Keskmine uute korterite müügipakkumiste arv oli Citify.eu andmetel 2 958 tk (2026 I kvartal: 3 008 tk; 2025 II kvartal: 2 732 tk), püsides aastases võrdluses ligi 8% kõrgemal tasemel. Keskmine ruutmeetri hind kasvas 1,9% võrreldes eelmise kvartaliga (2026 I kvartali keskmine: 5 129 €/m²; 2026 II kvartali keskmine: 5 227 €/m²) ning oli aastatagusest ligi 4,4% kõrgem (2025 II kvartal: 5 008 €/m²).
Citify.eu andmetel sõlmiti II kvartalis 379 müügilepingut, mida on 14,8% vähem võrreldes eelneva kvartaliga (2026 I kvartal: 445), kuid 3,8% rohkem võrreldes eelmise aasta sama perioodiga (2025 II kvartal: 365). Seevastu müüdi Tallinna lähiümbruses II kvartali jooksul kokku 239 korterit ja ridaelamut, mida oli 10,6% rohkem kui eelnenud kvartalis (2026 I kvartal: 216) ning 12,7% rohkem kui aasta varem (2025 II kvartal: 212), mis viitab nõudluse jätkuvale taastumisele just väljaspool Tallinna. Kuue kuu jooksul sõlmiti Tallinnas kokku 824 müügilepingut, mida on 13,7% rohkem kui aasta varem samal perioodil (2025 6 kuud: 725). Tallinna lähiümbruses müüdi esimese poolaasta jooksul 455 korterit ja ridaelamut, mis ületab eelmise aasta sama perioodi 26,7% võrra (2025 6 kuud: 359).
Valmis müümata korterite jääk vähenes II kvartali jooksul 797 korteri tasemele (31.03.2026: 916 korterit; 30.06.2025: 1 008 korterit), jätkates langustrendi. Valmis korterite arv moodustas II kvartalis keskmiselt 27,6% kogu pakkumisest (2026 I kvartal: 32,7%; 2025 II kvartal: 36,3%), mis viitab valmis kodude varu järkjärgulisele vähenemisele turul.
Tuleviku väljavaade
Ootame ka 2026. aasta teisel poolaastal majapidamiste ostujõu jätkuvat taastumist ja pigem stabiilset intressikeskkonda, kuigi keskmiselt kõrgemal tasemel kui aasta esimeses pooles. Üldine ebakindlus turul hoiab teatud ettevaatlikkuse fooni, kuid ootame, et nõudlus uute kodude järele püsib jätkuvalt.
Poolaasta lõpu seisuga on meil kokku 171 kodu ja 48,6 miljoni euro suurune ettemüügiportfell, millest 39,8 miljonit eurot 2026. aastal valmivates projektides. Koos juba esimesel poolaastal teenitud 11,4 miljoni euro müügitulu ja kolmanda kvartali alguses tehtud uute müükidega on 2026. aasta 59 miljoni euro suurusest müügitulu eesmärgist tänaseks realiseeritud või lepingutega kaetud juba ligi 90% ning raskuskese eesmärgi saavutamisel nihkub müügitegevuselt ehituste valmimisele, sisustamisele ja kodude üleandmisele.
Koos müügitulu kasvuga ootame ka puhaskasumi kasvu ning 20% omakapitali puhasrentaabluse eesmärgi ületamist. Suurem osa aasta kodude üleandmistest ning müügitulu ja kasumi teenimisest toimub aasta viimases kvartalis. Ärimudelist tulenevalt on ehituslaenude maht tsükliline, saavutades haripunkti vahetult enne projektide valmimist.
Jätkame tööd järgnevate aastate kasvu kindlustamisega ning teeme ettevalmistusi uute projektide ja etappide ehituse alustamiseks. Teisel poolaastal soovime alustada ehitust kokku viies erinevas projektietapis, sealhulgas Kadakadabra projektis ning Juhkentali üürimaja projektis, mis toetavad majandustulemuste kasvu 2027. aastal ja loovad vundamendi kasvu jätkumiseks ka 2028. aastal.
2027. aastal valmivad ka juba varasemalt ehituses olevad kodud Peakorteri I etapis, Luuslangi projektis ning Berliinis asuvas Wohngarteni projektis. Samuti jätkame varasemalt valminud projektides järelejäänud kodude müüki. 2028. ja 2029. aastatel teenitavat müügitulu toetavad oluliselt ka 2026. aasta suvel tehtud uute kinnistute ostud ning sõltuvalt oodatavast planeeringumenetluse edukast lõppemisest ka Erika 12 kinnistu.
Uute arendusprojektide soetamisel nii Tallinnas kui ka Berliinis on meie tähelepanu liikunud projektidele, mis toetavad meie majandustulemusi 2030. aastal ning järgnevatel aastatel ja võimaldavad meil pikas vaates stabiilselt kasvatada nii pakkumise kui ka müügitulu mahtu.
Olemasolev maaportfell võimaldab meil ka järgnevatel aastatel kasvatada mahte ja kasumit ning hoida omakapitali puhasrentaablust üle 20%.
Joonas Joost
Liven AS finantsjuht
E-post: [email protected]
Attachments
Content of announcement in English
Title
Liven AS - Consolidated unaudited interim report for the 6 months and II quarter of 2026
Message
A webinar on the presentation of the results (in Estonian) will take place on 30 July at 13:00 (EEST), more information. English translation of the webinar transcription will be made available on https://liven.ee/en/investor/.
Activity in the residential real estate market remained strong in the second quarter of 2026, and we maintained the sales pace achieved in the first half of the year. During the quarter, we signed 57 sales contracts (contracts under the law of obligations; Q2 2025: 31; Q1 2026: 54), including 3 in Berlin. Most new contracts came from the Iseära, Luuslangi and Olemuse projects. Over the first six months, we signed 111 sales contracts, nearly twice as many as a year earlier (6 months 2025: 56).
The growth trend in the weekly sales ratio, that began in the first quarter of 2026, strengthened further in the second quarter. The ratio exceeded the long-term range of 1.5–2.0%, reaching nearly 3.1% as a four-week average, driven by presales of Regati phase II, the new phase of Iseära and Kadakadabra phase I. The quarterly average (~2.4%) exceeded the first-quarter level (~1.5%), confirming the recovery in demand. The ratio is influenced by project sales and supply cycles. According to Citify.eu, Liven's market share in Greater Tallinn was over 8%during the six months of 2026.
Sales contracts signed during the period that are not transferred under a real right contract within the same period are recognised as presales. As of the beginning of the quarter, the estimated monetary value of previously recognised presales was EUR 39.7 million, of which EUR 35.0 million was in projects planned for completion during 2026.
During the quarter, we signed new contracts in the sales revenue volume of EUR 13.2 million, and presales from new sales made during the quarter amounted to EUR 10.9 million. This includes construction to be completed in both 2026 and 2027. We enter the third quarter of 2026 with 171 contracts under the law of obligations and a presale volume of EUR 48.6 million, of which 161 contracts under the law of obligations and a sales revenue volume of EUR 39.8 million are in buildings to be completed during 2026. Presales do not include Phase I of the Peakorter project, as the 50/50 joint venture results are not consolidated line by line and its sales revenue is not reflected in the consolidated results.
Over the six months, we have signed new sales contracts in a total sales revenue volume of EUR 26.2 million, of which EUR 21.3 million was recognised as presales. The presale portfolio has grown by EUR
14.9 million since the beginning of the year (at the beginning of 2026: EUR 33.7 million).
There were no new completions in the second quarter and we handed over only 12 previously completed homes (Q2 2025: 35; Q1 2026: 14). Of these, 9 were in Regati, 2 in Luuslangi and 1 in a terraced house in Iseära.
Revenue for the second quarter of 2026 was EUR 4,503 thousand (Q2 2025: EUR 7,388 thousand; Q1 2026: EUR 6,937 thousand) and profit before income tax was EUR -234 thousand (Q2 2025: EUR 1,002 thousand; Q1 2026: EUR 420 thousand).
During the first six months of the year, we have handed over a total of 26 homes and commercial units (6 months 2025: 41), earned revenue of EUR 11,439 thousand (6 months 2025: EUR 9,319 thousand) and profit before income tax of EUR 186 thousand (6 months 2025: profit before income tax of EUR 296 thousand).
The second quarter result was affected by one-off costs related to the public offering of shares. Distribution costs and administrative expenses include approximately EUR 90 thousand of costs related to the offering that were not recognised as a reduction of share premium. In connection with the dividends paid during the quarter, the income tax expense for the second quarter was EUR 384 thousand, the net loss for the quarter EUR 618 thousand and the net loss for the half-year EUR 198 thousand (Q2 2025: income tax expense of EUR 28 thousand, net profit of EUR 974 thousand and net profit of EUR 268 thousand for the six months).
Consolidated statement of financial position
| (in thousands of euros) | 30 June 2026 | 31 December 2025 | 30 June 2025 |
| Current assets | |||
| Cash and cash equivalents | 10,033 | 8,553 | 9,574 |
| Trade and other receivables | 632 | 1,456 | 1,438 |
| Prepayments | 618 | 531 | 355 |
| Inventories | 80,015 | 71,009 | 80,342 |
| Total current assets | 91,298 | 81,549 | 91,708 |
Non-current assets | |||
| Trade and other receivables | 1,636 | 1,535 | 0 |
| Prepayments | 49 | 44 | 44 |
| Investment properties | 5,950 | 1,960 | 1,960 |
| Property, plant and equipment | 241 | 296 | 342 |
| Intangible assets | 456 | 467 | 439 |
| Right-of-use assets | 556 | 606 | 656 |
| Total non-current assets | 8,887 | 4,908 | 3,441 |
| TOTAL ASSETS | 100,186 | 86,457 | 95,149 |
| Current liabilities | ||||||
| Borrowings | 16,020 | 11,882 | 1,436 | |||
| Trade and other payables | 14,810 | 13,822 | 15,304 | |||
| Provisions | 95 | 97 | 40 | |||
| Total current liabilities | 30,925 | 25,801 | 16,780 | |||
| Non-current liabilities | ||||||
| Borrowings | 41,322 | 34,850 | 58,104 | |||
| Trade and other payables | 1,084 | 2,065 | 1,734 | |||
| Provisions | 108 | 151 | 100 | |||
| Total non-current liabilities | 42,515 | 37,066 | 59,939 | |||
| Total liabilities | 73,440 | 62,866 | 76,719 | |||
EQUITY | ||||||
| Share capital | 1,305 | 1,200 | 1,200 | |||
| Share premium | 14,182 | 9,586 | 9,580 | |||
| Share option reserve | 27 | 262 | 339 | |||
| Own (treasury) shares | -3 | -4 | -7 | |||
| Statutory capital reserve | 120 | 120 | 120 | |||
| Retained earnings (prior periods) | 11,314 | 7,012 | 6,931 | |||
| Profit for the year | -198 | 5,414 | 268 | |||
| Total equity | 26,746 | 23,590 | 18,431 | |||
| TOTAL LIABILITIES AND EQUITY | 100,186 | 86,457 | 95,149 | |||
Consolidated statement of comprehensive income
(in thousands of euros) |
| 2025 II quarter (April-June) | 2026 6 months (January-June) | 2025 6 months (January-June) | ||||
| Revenue | 4,503 | 7,388 | 11,439 | 9,319 | ||||
| Cost of sales | -3,785 | -5,624 | -9,353 | -7,322 | ||||
| Gross profit | 718 | 1,764 | 2,086 | 1,997 | ||||
Distribution costs |
| -580 | -1,012 | -1,034 | ||||
| Administrative expenses | -352 | -379 | -746 | -840 | ||||
| Other operating income | 23 | 200 | 37 | 222 | ||||
| Other operating expenses | -9 | 7 | -25 | -20 | ||||
| Operating profit | -177 | 1,012 | 341 | 325 | ||||
Finance income |
| 22 | 128 | 36 | ||||
| Finance costs | -119 | -32 | -283 | -65 | ||||
| Total finance income and finance costs | -57 | -10 | -155 | -29 | ||||
| Profit before tax | -234 | 1,002 | 186 | 296 | ||||
| Income tax expense | -384 | -28 | -384 | -28 | ||||
| Profit for the period | -618 | 974 | -198 | 268 | ||||
| Attributable to owners of the parent | -618 | 974 | -198 | 268 | ||||
Comprehensive income for the period |
| 974 | -198 | 268 | ||||
| Attributable to owners of the parent | -618 | 974 | -198 | 268 | ||||
Basic earnings per share |
| 0.081 | -0.016 | 0.022 | ||||
| Diluted earnings per share | -0.047 | 0.080 | -0.016 | 0.022 | ||||
Key events
The Annual General Meeting of Liven AS was held on 9 April, attended by 28 shareholders representing 93.5% of all votes. The shareholders approved the 2025 annual report and resolved to pay dividends of EUR 1,362 thousand in accordance with the dividend policy (25% of the 2025 profit before income tax). The shareholders approved the preparation of the public offering of shares and the admission of the shares to trading, excluded
existing shareholders' pre-emptive right to subscribe for new shares, and amended the Articles of Association to extend the authority granted to the Supervisory Board to increase the share capital.
In April, the Supervisory Board decided to cancel the previous options issued for 191,850 shares with personalised targets and to replace them with new options for up to 508,500 shares. The vesting period for the new options is at least three years, the vesting targets are divided incrementally over five years and are based on the six-month average share price on the Nasdaq Tallinn Stock Exchange, ranging from EUR 8.95 to EUR 10.64.
In order to acquire new development properties and to strengthen the capital structure, we carried out the initial public offering of Liven AS shares in the period from 23 April to 7 May 2026, and since 15 May 2026 all Liven shares have been trading on the Baltic Main List of the Nasdaq Tallinn Stock Exchange. During the offering, more than 2,000 investors subscribed for a total of 1,053,936 new shares at a price of EUR 4.68 per share, in a total volume of EUR 4,932 thousand, with 95% of the investors from Estonia.
In June, the Supervisory Board extended the authority of Management Board member Alina Kester until 3 June 2029.
During the quarter, we expanded the Berlin development portfolio with two new properties. In May, Liven P19 GmbH signed a notarial contract for the acquisition of the property at Plantagenstraße 19 in the Steglitz district (transaction volume EUR 1.7 million, total project investment over EUR 11 million). In June, Liven R101 GmbH signed a contract for the acquisition of the property at Reichstraße 101 in the Westend district (EUR 1.2 million, total investment approximately EUR 8 million). A residential building with nearly 20 homes is planned for each property, with construction scheduled to start at the end of 2027 and the beginning of 2028, respectively.
During the quarter, we launched presales in three projects. In the Regati project, we started the presale of phase II homes (Regati pst 3). In Harkujärve village, we started the presale of the apartment buildings of the new phase of the Iseära project. In the Kadakadabra project (Kadaka tee 88), we started the presale of phase I homes.
Events after the reporting period
In July, the group's subsidiary Liven Kodu 25 OÜ signed a notarial contract for the acquisition of the development properties at Pärnu maantee 35, 37 and 41 in the centre of Tallinn. The transaction volume is EUR 10 million and the estimated total project investment approximately EUR 40 million. Three residential and commercial buildings with a total of more than 160 homes are planned for the properties.
We started preparations for construction works in phase II of the Regati project, in the following phases of the Iseära project and in the Kadakadabra project.
Economic environment overview
The second quarter of 2026 continued to be characterised by the interaction of opposing factors. On the one hand, the recovery of Estonian households' purchasing power and the slowdown in price growth; on the other hand, geopolitical uncertainty arising from the conflict in the Middle East, which put pressure on energy prices and interest rate expectations. The 6-month Euribor rose to 2.57% during the quarter (31 March 2026: 2.475%; 30 June 2025: 2.05%). According to the European Central Bank and Eesti Pank, the monetary policy outlook nevertheless points to relative stability.
Price growth slowed in the second quarter. In June, the annual growth in consumer prices was 2.3% (Q1 2026: 3.6%; Q2 2025: 4.8%), influenced mainly by cheaper food and a high comparison base, while energy carriers, in particular motor fuels, had the opposite effect. According to the June forecast of Eesti Pank, inflation will be approximately 3.4% in 2026 and price growth will remain close to 2.5% in the following years.
Based on the latest data from Statistics Estonia and our own assessment, the average gross wage grew by approximately 6.9% year-on-year in the second quarter, outpacing consumer price growth. A unified tax-free minimum, which came into effect at the beginning of 2026, plays a significant role in improving housing affordability, increasing the monthly net income and borrowing capacity of households.
Compared with the first quarter of 2026, the volume of new development sales offers in Tallinn remained at a similar level in the second quarter of 2026, while the average sales price grew moderately. According to Citify.eu, the average number of new apartment sales offers was 2,958 units (Q1 2026: 3,008 units; Q2 2025: 2,732 units), remaining nearly 8% higher year-on-year. The average price per square metre rose by 1.9% compared with the previous quarter (average for Q1 2026: EUR 5,129/m²; average for Q2 2026: EUR 5,227/m²) and was nearly 4.4% higher than a year earlier (Q2 2025: EUR 5,008/m²).
According to Citify.eu data, 379 sales contracts were signed in the second quarter, which is 14.8% fewer than in the previous quarter (Q1 2026: 445) but 3.8% more than in the same period last year (Q2 2025: 365). In contrast, a total of 239 apartments and terraced houses were sold in the areas surrounding Tallinn during the second quarter, which was 10.6% more than in the previous quarter (Q1 2026: 216) and 12.7% more than a year earlier (Q2 2025: 212), indicating a continued recovery in demand specifically outside Tallinn. Over the six months, a total of 824 sales contracts were signed in Tallinn, 13.7% more than in the same period last year (6 months 2025: 725). In the areas surrounding Tallinn, 455 apartments and terraced houses were sold in the first half of the year, exceeding the same period last year by 26.7% (6 months 2025: 359).
The stock of completed unsold apartments decreased during the second quarter to 797 apartments (31 March 2026: 916 apartments; 30 June 2025: 1,008 apartments), continuing the downward trend. Completed apartments accounted for an average of 27.6% of total supply in the second quarter (Q1 2026: 32.7%; Q2 2025: 36.3%), indicating a gradual decrease in the stock of completed homes on the market.
Outlook for the future
In the second half of 2026 as well, we expect households' purchasing power to continue recovering and the interest rate environment to be relatively stable, although at a higher average level than in the first half of the year. General uncertainty in the market maintains a degree of caution, but we expect demand for new homes to hold up.
As at the end of the half-year, we have a total of 171 homes and a presale portfolio of EUR 48.6 million, of which EUR 39.8 million is in projects to be completed in 2026. Together with the EUR 11.4 million of revenue already earned in the first half of the year and new sales made at the beginning of the third quarter, nearly 90% of the 2026 revenue target of EUR 59 million has now been realised or covered by contracts, and the focus in achieving the target is shifting from sales activity to the completion and furnishing of buildings and the handover of homes.
Together with revenue growth, we also expect net profit to increase and to exceed the 20% return on equity target. Most of the year's home handovers and the earning of revenue and profit will take place in the final quarter of the year. Due to our business model, the volume of construction loans is cyclical, peaking immediately before the completion of projects.
We continue working to secure growth in the coming years and are preparing to start construction of new projects and phases. In the second half of the year, we intend to start construction in a total of five different project phases, including the Kadakadabra project and the Juhkentali rental housing project, which will support the growth of our financial results in 2027 and lay the foundation for continued growth in 2028.
Homes already under construction in Peakorter phase I, the Luuslangi project and the Wohngarten project in Berlin will also be completed in 2027. We will likewise continue selling the remaining homes in previously completed projects. Revenue to be earned in 2028 and 2029 will also be significantly supported by the new properties acquired in the summer of 2026 and, subject to the expected successful completion of the planning procedure, by the Erika 12 property.
In acquiring new development projects in both Tallinn and Berlin, our attention has shifted to projects that will support our financial results in 2030 and the following years and allow us to grow both supply and revenue volumes steadily over the long term.
Our existing land portfolio enables us to grow volumes and profit in the coming years as well, and to keep return on equity above 20%.
Joonas Joost
Liven AS CFO
E-mail: [email protected]