Market announcement
Coop Pank AS
LEI code
549300EHNXQVOI120S55
Size of the entity
Large group
Economic activities
Financial and Insurance Activities
Industry sector(s)
Credit institution
Country of registered office
Estonia
General information
Categories
Management interim statement or quarterly financial report
Does the information contain personal data?
Yes
Is the data provided voluntary or not?
No
Original language of the information to be provided
Estonian
Is information covering a period?
Yes
The start date to which the information relates
01.04.2026
The end date to which the information relates
30.06.2026
Version
1
Unique data record identifier
18809
Submission date and time
21.07.2026 08:00:00
Content of announcement in Estonian
Title
Coop Pank AS 2026. aasta II kvartali auditeerimata majandustulemused
Message
Coop Pank 2026. aasta II kvartali auditeerimata majandustulemused
2026. aasta II kvartali lõpu seisuga oli Coop Pangal 236 000 klienti, klientide arv kasvas kvartaliga 5 000 kliendi võrra (+2,1%) ja aastaga 19 000 võrra (+9%). Aktiivselt arveldavaid kliente oli 112 100, kvartaliga kasvas aktiivselt arveldavate klientide arv 2 000 võrra (+1,8%) ja aastaga 9 000 võrra (+8%).
Coop Panga hoiuste maht kasvas 2026. aasta II kvartalis 69 miljoni euro võrra (+3,3%), ulatudes 2,19 miljardi euroni. Eraklientide hoiuste portfell kasvas 14 miljoni euro võrra: nõudmiseni hoiused kasvasid võrreldes eelmise kvartaliga 7 miljoni ja tähtajalised hoiused kasvasid 7 miljoni euro võrra. Äriklientide hoiuste maht kasvas 70 miljoni euro võrra: nõudmiseni hoiused kahanesid 19 miljoni euro võrra ja tähtajalised hoiused kasvasid 89 miljoni euro võrra. Platvormidelt kaastatud hoiused kahanesid 15 miljoni euro võrra. Võrreldes 2025. aasta II kvartaliga on Coop Panga hoiuste maht kasvanud 380 miljoni euro võrra (+21%). 2026. aasta II kvartalis oli finantseerimiskulu 2,1%, eelmisel aastal samal ajal 2,5%.
2026. aasta II kvartalis kasvas Coop Panga neto laenuportfell 82 miljoni euro võrra (+4%), ulatudes 2,23 miljardi euroni. Suurimat kasvu näitas ärilaenude portfell, mis kasvas kvartaliga 49 miljonit eurot (+5%). Kodulaenu portfell kasvas 22 miljonit eurot (+3%), liisingu portfell kasvas 7 miljonit eurot (+4%) ja tarbimisfinantseerimise portfell kasvas 4 miljonit eurot (+4%). 2025. aasta II kvartaliga võrreldes on laenuportfell kasvanud 290 miljoni euro võrra (+15%).
2026. aasta II kvartalis oli Coop Panga viivises olev laenuportfell 2,1% tasemel. Aasta tagasi oli viivises olev laenuportfell 2,8% tasemel.
Finantsvarade allahindluse kulu oli 2026. aasta II kvartalis 1,4 miljonit eurot, mida on 1 miljon eurot rohkem kui eelmises kvartalis ja 0,1 miljonit eurot rohkem kui oli 2025. aasta II kvartalis.
Coop Panga netotulud olid 2026. aasta II kvartalis 22,3 miljonit eurot, kasvades võrreldes eelmise kvartaliga 7% ja aastases võrdluses 14%. Tegevuskulud ulatusid II kvartalis 11,1 miljoni euroni, kasvades kvartaalses võrdluses 1% ja aastases võrdluses 10%.
Coop Pank teenis 2026. aasta II kvartalis 8,2 miljonit eurot puhaskasumit, mida on 1% vähem kui eelmises kvartalis ja 24% rohkem kui aasta tagasi. Panga kulude ja tulude suhe oli II kvartalis 50% ning omakapitali tootlus 13,5%.
Coop Pangal on 30.06.2026 seisuga 31 900 aktsionäri.
Coop Panga juhatuse esimehe Arko Kurtmanni kommentaar tulemustele:
„2026. aasta teise kvartali tulemused kinnitavad, et aasta alguses paika pandud panga strateegia töötab. Oleme viimastel kvartalitel kasvanud järjepidevalt ning loonud väärtust nii klientidele, aktsionäridele kui ka Eesti majandusele. Teise kvartali tulemused näitavad, et suudame ühendada kiire kasvu ja tugeva finantstulemuse.
Panga laenuportfell näitas jõudsat kasvu, suurendes kvartaliga 82 miljoni euro võrra. Tulud kasvasid 7% ja kulud püsisid eelmise kvartaliga võrreldes sisuliselt muutumatuna. Võrreldes eelmise aasta sama perioodiga suurenes Coop Panga puhaskasum ligi veerandi võrra. Selline areng näitab, et suudame oma ärimahte kasvatada järjest tõhusamalt ning kulude kontrolli all hoidmisega luua aktsionäridele suuremat väärtust.
Kasv ja tugevad finantstulemused said tunnustust ka rahvusvahelise reitinguagentuuri poolt. Moody's tõstis maikuus Coop Panga pikaajaliste hoiuste reitingu tasemele Baa1 ning omistas juunis meie pandivõlakirjadele kõrgeima võimaliku ehk Aaa reitingu. Need otsused kinnitavad, et Coop Panka nähakse usaldusväärse ja tugeva finantspartnerina.
Meie jaoks on majandustulemustega võrdselt oluline klientide usaldus. Soovime, et Coop Panga valimine kodupangaks looks inimestele iga päev reaalset väärtust. Nii klientide arvu kui ka laenuportfelli turust kiirema kasvu põhjal näeme, et järjest rohkem inimesi ja ettevõtteid usaldab oma rahaasjad meie kätte. Kasvav klientide usaldus kannustab meid iga päev pakkuma klientidele veelgi paremaid lahendusi.
Seetõttu tõime teises kvartalis turule uue Piirideta arvelduspaketi. Kui aasta tagasi turule toodud Kasulik pakett keskendub igapäevaste pangavajaduste katmisele, siis Piirideta pakett on suunatud klientidele, kes reisivad sagedamini ning kasutavad pangateenuseid aktiivselt ka väljaspool Eestit. Lisaks igapäevastele pangateenustele sisaldab pakett reisikindlustust, välismaal tasuta sularaha väljavõtmist, arvelduskonto intressi, 1% ostupreemiat Coopi kauplustes tehtud ostudelt ning muid praktilisi eeliseid. Nii saavad kliendid oma rahaasju mugavalt korraldada sõltumata sellest, kus nad parasjagu viibivad.
Aktiivne kvartal oli ka ettevõtete panganduses. Aitasime ellu viia mitmeid olulisi ettevõtete ostu- ja müügitehinguid ning rahastasime Eesti tööstusettevõtete investeeringuid ja laienemisplaane. Need projektid aitavad kasvatada Eesti ettevõtluse konkurentsivõimet, luua töökohti ja toetada majanduse arengut.
Panga kasvu toetamiseks ja kapitaliseerituse tugevdamiseks on Coop Pank sõlminud Euroopa Investeerimispanga Grupiga sünteetilise väärtpaberistamise lepingu, mis jõustus 30. juunil 2026. See tehing võimaldab pakkuda Eesti väikese ja keskmise suurusega ettevõtetele täiendavalt ca 250 miljoni euro ulatuses soodsat finantseeringut. Vastavalt kokkulepetele Euroopa Investerimispangaga antakse osa sellest sooduslaenust välja naisettevõtjatele ja osa energiatõhususe investeeringuteks.
Oluliseks peame ka panustamist Eesti ühiskonda. Coop Pank pälvis kolmandat aastat järjest Riigikaitsjate toetaja kuldtaseme tunnustuse. See peegeldab meie järjepidevat toetust Eesti riigikaitsesse panustavatele inimestele. Toetame õppustel osalevaid töötajaid, oleme koos klientidega Kaardiväe programmi kaudu panustanud Reservväelaste Fondi enam kui 45 000 eurot ning laiendasime kodukaitsjatele loodud soodsad kodulaenutingimused teises kvartalis ajutiselt ka reservväelastele.
Sama uhked oleme selle üle, et Coop Pank jõudis teist aastat järjest Eesti mainekaimate tööandjate esikümnesse. Meie inimeste pühendumus ja professionaalsus on olnud üks peamisi põhjuseid, miks oleme suutnud kasvada kiiresti ning samal ajal hoida kõrget teeninduskvaliteeti ja klientide usaldust.
Kokkuvõttes iseloomustas 2026. aasta teist kvartalit tugev ja kasumlik kasv, kasvav klientide usaldus ning järjest tugevam positsioon Eesti pangandusturul. Jätkasime investeerimist lahendustesse, mis muudavad meie klientide igapäevase panganduse lihtsamaks ja kasulikumaks, ning tõestasime, et kiire kasv ja vastutustundlik pangandus saavad käia käsikäes.“
| Kasumiaruanne, tuh eurodes | 2026 II kv | 2026 I kv | 2025 II kv | 2026 | 2025 |
Neto intressitulud | 20 781 | 19 544 | 18 003 | 40 324 | 35 933 |
Neto teenustasutulud | 1 141 | 1 085 | 1 166 | 2 226 | 2 321 |
Muud tegevustulud, neto | 365 | 187 | 375 | 553 | 600 |
| Netotulud kokku | 22 287 | 20 816 | 19 544 | 43 103 | 38 854 |
Tööjõukulud | -6 188 | -6 396 | -5 917 | -12 585 | -11 496 |
Turunduskulud | -465 | -446 | -453 | -911 | -811 |
Rent, kontorikulud ja mat. põhivara kulum | -899 | -885 | -777 | -1 784 | -1 584 |
IT kulud ja immat. põhivara kulum | -2 115 | -1 942 | -1 724 | -4 057 | -3 337 |
Muud kulud | -1 391 | -1 295 | -1 220 | -2 686 | -2 382 |
| Tegevuskulud kokku | -11 059 | -10 964 | -10 091 | -22 024 | -19 610 |
| Kasum enne allahindluste kulu | 11 227 | 9 852 | 9 452 | 21 079 | 19 244 |
Finantsvarade allahindlus | -1 419 | -376 | -1 367 | -1 795 | -1 594 |
| Kasum enne tulumaksu | 9 809 | 9 477 | 8 086 | 19 284 | 17 650 |
Tulumaksu kulu | -1 587 | -1 171 | -1 437 | -2 758 | -3 088 |
| Aruandeperioodi puhaskasum | 8 222 | 8 305 | 6 649 | 16 526 | 14 562 |
| Puhaskasum aktsia kohta, eur | 0,08 | 0,08 | 0,06 | 0,16 | 0,14 |
| Lahustatud puhaskasum aktsia kohta, eur | 0,08 | 0,08 | 0,06 | 0,16 | 0,14 |
| Finantsseisundi aruanne, tuh eurodes | 30.06.2026 | 31.03.2026 | 31.12.2025 | 30.06.2025 |
Raha ja raha ekvivalendid | 474 292 | 450 950 | 488 717 | 356 473 |
Võlainstrumendid | 96 299 | 96 173 | 63 023 | 47 832 |
Laenud klientidele | 2 233 610 | 2 151 502 | 2 114 091 | 1 943 420 |
Muud varad | 33 354 | 34 326 | 37 163 | 36 090 |
| Varad kokku | 2 837 555 | 2 732 951 | 2 702 994 | 2 383 816 |
Klientide hoiused ja saadud laenud | 2 247 677 | 2 154 538 | 2 124 520 | 1 816 313 |
Emiteeritud võlaväärtpaberid | 249 609 | 246 589 | 255 203 | 253 537 |
Muud kohustised | 21 665 | 21 407 | 25 580 | 30 645 |
Allutatud laenud | 73 262 | 68 370 | 63 148 | 63 148 |
| Kohustised kokku | 2 592 213 | 2 490 905 | 2 468 451 | 2 163 642 |
Omakapital | 245 342 | 242 046 | 234 543 | 220 174 |
| Kohustised ja omakapital kokku | 2 837 555 | 2 732 951 | 2 702 994 | 2 383 816 |
Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus
Coop Pank korraldab 2026. aasta II kvartali majandustulemuste tutvustamiseks veebiseminari 21. juulil kell 9.30. Seda on võimalik jälgida lingil https://youtube.com/live/RXnQC5FtCio.
Veebiseminari ajal on võimalik küsida küsimusi Slido keskkonna kaudu: https://app.sli.do/event/5XYmZSzz7GhuNd9QqciMMN.
Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel www.cooppank.ee ja YouTube’i kontol.
Eesti kapitalil põhinev Coop Pank on üks viiest Eestis tegutsevast universaalpangast. Pangal on 236 000 igapäevapanganduse klienti. Coop Pank kasutab jaekaubanduse ja panganduse vahel tekkivat sünergiat ning toob igapäevased pangateenused kodule lähemale. Panga strateegiline omanik on kodumaine kaubanduskett Coop Eesti, mille müügivõrgustikku kuulub 320 kauplust.
Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected]
Attachments
Content of announcement in English
Title
Coop Pank AS unaudited financial results for Q2 2026
Message
Coop Pank unaudited financial results for Q2 2026
By the end of Q2 2026, Coop Pank had 236,000 customers, an increase of 5,000 (+2.1%) during the quarter and 19,000 (+9%) over the year. The bank had 112,100 active customers, an increase of 2,000 (+1.8%) during the quarter and 9,000 (+8%) over the year.
In Q2 2026, the volume of deposits at Coop Pank increased by EUR 69 million (+3.3%) to reach EUR 2.19 billion. Deposits from private customers increased by EUR 14 million: demand deposits rose by EUR 7 million and term deposits increased by EUR 7 million. Deposits from domestic business customers increased by EUR 70 million: demand deposits decreased by EUR 19 million, while term deposits increased by EUR 89 million. Deposits raised through platforms decreased by EUR 15 million.
Compared with Q2 2025, the volume of Coop Pank's deposits increased by EUR 380 million (+21%). In Q2 2026, the bank's cost of funding was 2.1%, compared with 2.5% in the same period last year.
In Q2 2026, Coop Pank's net loan portfolio increased by EUR 82 million (+4%) to reach EUR 2.23 billion. During the quarter, the strongest growth was recorded in the business loan portfolio, which increased by EUR 49 million (+5%). The home loan portfolio increased by EUR 22 million (+3%), the leasing portfolio increased by EUR 7 million (+4%), and the consumer finance portfolio increased by EUR 4 million (+4%). Compared with Q2 2025, Coop Pank's total loan portfolio increased by EUR 290 million (+15%).
In Q2 2026, overdue loan portfolio of Coop Pank was at the level of 2.1%. A year ago, overdue loan portfolio was at the level of 2.8%.
Impairment costs of financial assets amounted to EUR 1.4 million in Q2 2026, EUR 1 million more than in the previous quarter and EUR 0.1 million more than in Q2 2025.
Coop Pank's net income amounted to EUR 22.3 million in Q2 2026, increasing by 7% compared with the previous quarter and by 14% compared with Q2 2025. Operating expenses amounted to EUR 11.1 million in Q2 2026, increasing by 1% compared with the previous quarter and by 10% compared with Q2 2025.
In Q2 2026, Coop Pank's net profit amounted to EUR 8.2 million, a decrease of 1% compared with the previous quarter and an increase of 24% compared with Q2 2025. In Q2 2026, the bank's cost-to-income ratio was 50% and its return on equity was 13.5%.
As of 30 June 2026, Coop Pank had 31 900 shareholders.
Comment by Arko Kurtmann, Chairman of the Management Board of Coop Pank:
“The Bank's second-quarter results for 2026 confirm that the strategy we established at the beginning of the year is proving effective. Over recent quarters, we have achieved consistent growth while creating value for our customers, shareholders and the Estonian economy. Our second-quarter performance demonstrates that we are able to combine rapid growth with strong financial results.
The Bank’s loan portfolio continued to grow strongly, increasing by EUR 82 million during the quarter. Income rose by 7%, while operating expenses remained broadly unchanged compared with the previous quarter. Compared with the corresponding period last year, Coop Pank’s net profit increased by almost a quarter. This performance demonstrates our ability to scale the business more efficiently while maintaining disciplined cost control and delivering greater value to shareholders.
Our growth and strong financial performance were also recognised by an international credit rating agency. In May, Moody’s upgraded Coop Pank’s long-term deposit rating to Baa1, and in June assigned our covered bonds the highest possible rating of Aaa. These decisions reaffirm Coop Pank’s position as a trusted and financially resilient banking partner.
For us, customer trust is every bit as important as financial performance. We want choosing Coop Pank as a primary banking partner to create tangible value for customers every day. The continued growth in our customer base, coupled with the fact that our loan portfolio continues to outperform the market, demonstrates that an increasing number of individuals and businesses are choosing to entrust us with their financial affairs. This growing confidence motivates us to continue delivering even better products and services.
With this in mind, we launched our new Piirideta (“Unlimited”) banking package during the second quarter. While the Kasulik (“Useful”) package, introduced last year, focuses on customers’ everyday banking needs, the Piirideta package is designed for customers who travel frequently and actively use banking services outside Estonia. Alongside everyday banking services, the package includes travel insurance, free cash withdrawals abroad, interest on current account balances, a 1% purchase reward on purchases made in Coop stores, and a range of other practical benefits. This enables customers to manage their finances conveniently, wherever they may be.
The second quarter was also highly active in corporate banking. We supported the completion of several significant corporate acquisition and disposal transactions, while financing investment and expansion projects for Estonian industrial companies. These projects strengthen the competitiveness of Estonian businesses, create jobs and contribute to the country’s economic development.
To support the Bank’s continued growth and further strengthen its capital position, Coop Pank entered into a synthetic securitisation agreement with the European Investment Bank Group, which became effective on 30 June 2026. The transaction will enable us to provide approximately EUR 250 million of additional financing on favourable terms to Estonian small and medium-sized enterprises. Under the agreement with the European Investment Bank, part of this financing will be allocated to women-led businesses and part to investments in energy efficiency.
We also place great importance on contributing to Estonian society. For the third consecutive year, Coop Pank received the Gold Level recognition as a supporter of Estonia’s national defence. This reflects our continued commitment to those who contribute to the country’s security. We support employees participating in military exercises, have together with our customers contributed more than EUR 45,000 to the Reserve Forces Fund through the Kaardivägi programme, and during the second quarter temporarily extended the preferential Home Defender Loan terms, originally developed for active service members, to reservists as well.
We are equally proud that, for the second consecutive year, Coop Pank ranked among Estonia’s ten most reputable employers. The dedication and professionalism of our people have been one of the key reasons why we have been able to sustain rapid growth while maintaining high service standards and preserving our customers’ trust.
In summary, the second quarter of 2026 was characterised by strong and profitable growth, increasing customer confidence and a steadily strengthening position in the Estonian banking market. We continued investing in solutions that make everyday banking simpler and more rewarding for our customers, while demonstrating that rapid growth and responsible banking can go hand in hand.”
| Income statement, in th. of euros | Q2 2026 | Q1 2026 | Q2 2025 | 6M 2026 | 6M 2025 |
Net interest income | 20 781 | 19 544 | 18 003 | 40 324 | 35 933 |
Net fee and commission income | 1 141 | 1 085 | 1 166 | 2 226 | 2 321 |
Net other income | 365 | 187 | 375 | 553 | 600 |
| Total net income | 22 287 | 20 816 | 19 544 | 43 103 | 38 854 |
Payroll expenses | -6 188 | -6 396 | -5 917 | -12 585 | -11 496 |
Marketing expenses | -465 | -446 | -453 | -911 | -811 |
Rental and office expenses, depr. of tangible assets | -899 | -885 | -777 | -1 784 | -1 584 |
IT expenses and depr. of intangible assets | -2 115 | -1 942 | -1 724 | -4 057 | -3 337 |
Other operating expenses | -1 391 | -1 295 | -1 220 | -2 686 | -2 382 |
| Total operating expenses | -11 059 | -10 964 | -10 091 | -22 024 | -19 610 |
| Net profit before impairment losses | 11 227 | 9 852 | 9 452 | 21 079 | 19 244 |
Impairment costs on financial assets | -1 419 | -376 | -1 367 | -1 795 | -1 594 |
| Net profit before income tax | 9 809 | 9 477 | 8 086 | 19 284 | 17 650 |
Income tax expenses | -1 587 | -1 171 | -1 437 | -2 758 | -3 088 |
| Net profit for the period | 8 222 | 8 305 | 6 649 | 16 526 | 14 562 |
| Earnings per share, eur | 0,08 | 0,08 | 0,06 | 0,16 | 0,14 |
| Diluted earnings per share, eur | 0,08 | 0,08 | 0,06 | 0,16 | 0,14 |
| Statement of financial position, in th. of euros | 30.06.2026 | 31.03.2026 | 31.12.2025 | 30.06.2025 |
Cash and cash equivalents | 474 292 | 450 950 | 488 717 | 356 473 |
Debt securities | 96 299 | 96 173 | 63 023 | 47 832 |
Loans to customers | 2 233 610 | 2 151 502 | 2 114 091 | 1 943 420 |
Other assets | 33 354 | 34 326 | 37 163 | 36 090 |
| Total assets | 2 837 555 | 2 732 951 | 2 702 994 | 2 383 816 |
Customer deposits and loans received | 2 247 677 | 2 154 538 | 2 124 520 | 1 816 313 |
Debt securities issued | 249 609 | 246 589 | 255 203 | 253 537 |
Other liabilities | 21 665 | 21 407 | 25 580 | 30 645 |
Subordinated debt | 73 262 | 68 370 | 63 148 | 63 148 |
| Total liabilities | 2 592 213 | 2 490 905 | 2 468 451 | 2 163 642 |
Equity | 245 342 | 242 046 | 234 543 | 220 174 |
| Total liabilities and equity | 2 837 555 | 2 732 951 | 2 702 994 | 2 383 816 |
The reports of Coop Pank are available at: https://www.cooppank.ee/en/investor/reporting.
Coop Pank will host a webinar to present its financial results for the second quarter of 2026 on 21 July 2026 at 9:30 a.m. The webinar can be viewed via the following link: https://youtube.com/live/RXnQC5FtCio.
During the webinar, participants will have the opportunity to submit questions via the Slido platform: https://app.sli.do/event/5XYmZSzz7GhuNd9QqciMMN.
The webinar will be recorded and published on the company's website www.cooppank.ee and YouTube account.
Coop Pank is one of the five universal banks operating in Estonia and is backed by Estonian capital. The Bank serves 236,000 daily banking customers. Coop Pank’s strategy is to leverage the synergies between the retail business and banking to bring everyday banking services closer to where people live. The Bank’s strategic shareholder is Coop Eesti, Estonia’s domestic retail chain, comprising 320 stores.
Additional information:
Paavo Truu
CFO
Phone: +372 516 0231
E-mail: [email protected]