Market announcement

EfTEN Real Estate Fund AS

LEI code

4851000008JBI71L7643

Size of the entity

Medium group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

18704

Submission date and time

09.06.2026 08:00:00

Content of announcement in Estonian

Title

EfTEN Real Estate Fund AS’i 2026. aasta viie kuu finantstulemused ja aktsia puhasväärtus seisuga 31.05.2026

Message

EfTEN  Real  Estate  Fund  AS  teenis  2026. aasta mais konsolideeritud üüritulu
2 668 tuhat  eurot, mis on  19 tuhat eurot vähem  kui aprillis. Üüritulu vähenes
28 tuhande  euro  võrra  seoses  Vilniuses  asuva Menulio 11 büroohoone müügiga.
Samal ajal kasvas üüritulu logistika- ja hooldekodude segmendis kokku 11 tuhande
euro võrra seoses Riias asuva Jurkalne logistikapargi vakantsuse vähenemise ning
Hiiu  hooldekodu üüritulu  etapiviisilise kasvuga.  Fondi konsolideeritud EBITDA
oli mais 2 289 tuhat eurot, s.o 46 tuhat eurot rohkem kui aprillis. Mai üldkulud
olid   madalamad  nii  madalama  valitsemistasu  kui  ka  aprillis  aktsionäride
üldkoosoleku korraldamise ning dividendimaksetega kaasnenud kulude tõttu.

Fondi  konsolideeritud vakantsus vähenes mais  2,3%-ni (aprillis 2,9%), seda nii
Jurkalne logistikapargi vakantsuse vähenemise (6,3%-lt 3,9%-ni) kui ka Pärnu mnt
105 büroohoone  vakantsuse vähenemise tulemusel (16,5%-lt 5,2%-ni). Büroosektori
vakantsus   oli  mai  lõpus  9,6% (aprillis  11,2%; 2025. aasta  lõpus  14,4%).
Portfelli vakantsus oli viimati nii madal 2023. aasta keskel.

Fondi   konsolideeritud   raha  jääk  vähenes  mais  1 483 tuhande  euro  võrra,
sisaldades dividendide tulumaksu tasumist summas 2 552 tuhat eurot.

Selle  aasta esimese viie kuuga on kontsern teeninud 13 535 tuhat eurot üüritulu
(4,7%  rohkem kui eelmisel  aastal samal ajal)  ning 11 349 tuhat eurot EBITDA-d
(7,1%  rohkem kui eelmisel aastal). Üüritulu ja EBITDA on kasvanud logistika- ja
hooldekodude  segmendi  uute  investeeringute  ning  kaubanduse  segmendi parema
äritegevuse tulemusel.

EfTEN  Real  Estate  Fund  AS  on  2026. aasta esimese viie kuu jooksul teeninud
konsolideeritud  korrigeeritud rahavoogu (EBITDA miinus intressikulud ja laenude
põhiosade tagasimaksed ja tulumaksukulu) kokku 5,87 miljonit eurot, mis on 1,05
miljonit  eurot (21,7%) rohkem  kui eelmisel aastal  samal ajal. Rahavoog kasvas
nii  EBITDA  suurenemise  (756  tuhat  eurot)  kui  ka laenu- ja intressimaksete
vähenemise (341 tuhat eurot) tulemusel.

Fondi  puhasväärtus  aktsia  kohta  oli 31.05.2026 seisuga 19,82 eurot, kasvades
mais tavapäraselt 0,7%.

Marilin Hein
Finantsjuht
Tel. 6559 515
E-mail: [email protected] (mailto:[email protected])

Content of announcement in English

Title

EfTEN Real Estate Fund AS – Five-Month financial results 2026 and net asset value as of 31 May 2026

Message

EfTEN  Real Estate Fund AS earned  consolidated rental income of EUR2,668 thousand
in  May 2026, EUR19 thousand  less than in  April. Rental income  decreased by EUR28
thousand following the sale of the Menulio 11 office building in Vilnius. At the
same  time, rental income increased by a  total of EUR11 thousand in the logistics
and  care  home  segments,  driven  by  a  decrease  in  vacancy at the Jurkalne
logistics  park in Riga  and the gradual  increase in rental  income at the Hiiu
care  home. The Fund's  consolidated EBITDA amounted  to EUR2,289 thousand in May,
EUR46  thousand more than in April. Administrative expenses were lower in May, due
to  a lower management fee and to the costs incurred in April in connection with
the general meeting of shareholders and the dividend distribution.

The  Fund's consolidated vacancy  rate decreased to  2.3% in May (April: 2.9%),
driven  both by  the decrease  in vacancy  at the  Jurkalne logistics park (from
6.3% to 3.9%) and at the Pärnu mnt 105 office building (from 16.5% to 5.2%). The
vacancy rate in the office segment was 9.6% at the end of May (April: 11.2%; end
of  2025: 14,4%). The portfolio's  vacancy rate  had last  been this low in mid-
2023.

The  Fund's  consolidated  cash  balance  decreased  by  EUR1,483 thousand in May,
including  the  payment  of  income  tax  on  dividends  in the amount of EUR2,552
thousand.

In the first five months of this year, the Group earned rental income of EUR13,535
thousand  (4.7% more than  in the same  period last year)  and EBITDA of EUR11,349
thousand  (7.1% more than last year). Rental income and EBITDA have increased as
a result of new investments in the logistics and care home segments and improved
operating performance in the retail segment.

In  the first five months of 2026, EfTEN Real Estate Fund AS earned consolidated
adjusted  cash flow (EBITDA less interest expense, loan principal repayments and
income  tax expense) totalling EUR5.87 million, EUR1.05 million (21.7%) more than in
the  same period last year. The cash flow  increased as a result of the increase
in  EBITDA (EUR756 thousand) as well as the decrease in loan and interest payments
(EUR341 thousand).

The  Fund's  net  asset  value  (NAV)  per  share was EUR19.82 as at 31 May 2026,
increasing by 0.7% during May.

Marilin Hein
CFO
Phone +372 6559 515
E-mail: [email protected] (mailto:[email protected])