Market announcement

Baltic Horizon Fund / Northern Horizon Capital AS

LEI code

5299008IKT93E4SA0G49

Size of the entity

Small undertaking

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

18554

Submission date and time

07.05.2026 17:25:01

Content of announcement in Estonian

Title

Baltic Horizon Fondi 2026. aasta I kvartali konsolideeritud auditeerimata majandustulemused

Message

Baltic  Horizon Capital AS-i  juhatus on kinnitanud  Baltic Horizon Fondi (Fond)
auditeerimata  konsolideeritud  vahearuande  tulemused  2026. aasta  I  kvartali
kohta.

2026. aasta   märtsis   toimunud   12,3 miljoni  euro  suuruse  uue  omakapitali
sissemaksega,  enne makromajandusliku turbulentsi olulist süvenemist, kindlustas
Fond  oma olemasolevatelt investoritelt piisava likviidsuse tegevuse jätkamiseks
ning tasus ennetähtaegselt 7,5 miljonit eurot võlakirju. Nagu varem teatatud, on
juhtkond   võtnud   eesmärgiks   ülejäänud  võlakirjade  (11,5  miljonit  eurot)
tagasimaksmise 2026. aasta jooksul, eelistatavalt vara võõrandamistest laekuvate
vahendite arvelt.

Käesoleva  aruande koostamise ajal  on kolmel võõrandamiseks  mõeldud objektil -
Pirita  Keskus, Hipokrata  Keskus (endine  Sky ostukeskus)  ja North Star olemas
potentsiaalsed  ostjad,  kellega  ollakse  suhtluse  erinevates  etappides, ning
juhtkond usub, et vähemalt üks neist kolmest võõrandatakse edukalt suve jooksul.

Fondi 2026. aasta esimese kvartali kasum oli 237 tuhat eurot. See summa sisaldab
aga   286 tuhat   eurot   ühekordseid  kulusid,  mis  on  seotud  uute  aktsiate
emiteerimise  ja võlakirjade  ennetähtaegse tagasimaksmisega.  Kui jätta kõrvale
nimetatud ühekordsed ja mitterahalised kirjed, oli korrigeeritud puhaskasum 601
tuhat eurot.

Aasta  alguse seisuga haldab  enamikku objekte organisatsioon,  mille liikmed on
palgatud  otse Fondi tütarettevõtete poolt, mis hakkab avaldama positiivset mõju
kinnisvarainvesteeringute  kuludele (millest saavad  kasu nii Fond  kui ka selle
rentnikud)  ja  võlgade  sissenõudmise  tasemele.  Veelgi  olulisem  on  see, et
pühendunud  meeskond tegutseb üksnes Baltic Horizoni huvides ilma konkureerivate
majandushuvideta,   tagades   täieliku  kooskõla  Fondi  lühi-  ja  pikaajaliste
eesmärkidega.

Ka  Fondi üldkulusid on  vähendatud miinimumini ning  alates 2026. aasta teisest
kvartalist  on  Fondi  üldkulude  baas  (v.a fondivalitsemise tasu ja ühekordsed
kirjed,  nagu uue omakapitali emiteerimine) prognooside kohaselt 100 tuhat eurot
kvartalis (võrreldes ligikaudu 207 tuhande euroga aasta tagasi).

Jätkuvate  jõupingutuste raames  aruandluse optimeerimiseks  lihtsustas Fond oma
segmentide  struktuuri.  Alates  käesolevast  aruandest  esitatakse ärisegmendid
riikide  põhiselt (büroo-, kaubandus- ja vaba aja segmentide eristamine on seega
lõpetatud).

Enamik   varasematest  raamatupidamislikest  küsimustest  (nagu  ebatõenäoliselt
laekuvate nõuete allahindlused, maakleritasude viitamine ja kuluarvestus jne) on
nüüdseks   lahendatud.   Üks  suuremaid  kirjeid,  mille  efektiivse  kasutamise
väljavaade  on ebakindel, on konsolideeritud aruannetes kajastatud edasilükkunud
tulumaksuvara  (ja edasilükkunud tulumaksukohustised) netoväärtuses 1,4 miljonit
eurot  kvartali  lõpu  seisuga,  mis  on  seotud Leedu tütarettevõtete ettevõtte
tulumaksu    arvestusega.    Arvestades    ebakindlust    nende    edasilükkunud
tulumaksuvarade   tulevase   kasutamise   osas,  on  tõenäoline,  et  see  kirje
eemaldatakse arvepidamisest 2026. aasta jooksul.

Alates  1. aprillist  2026 nimetati  Edvinas  Karbauskas  juhatuse  liikmeks  ja
kaasfondijuhiks.  Seoses  Tarmo  Karotami  lahkumisega  asus  Edvinas Karbauskas
alates  1. maist  2026 täitma  juhatuse  esimehe  ja fondijuhi rolli. Juhatus on
praegu kaheliikmeline: Edvinas Karbauskas ja Gerda Bliuvien?.

Edaspidi  on juhtkonnal üks  peamine prioriteet -  rentnike leidmine ja hoidmine
igas   Fondi   kinnisvaraobjektis.   Praegune   täitumus   kogu   portfellis  on
mitterahuldav.  Edu  antud  valdkonnas  on  määrava  tähtsusega  Fondi tulevaste
strateegiliste   valikute   tegemisel  ning  loob  eeldused  kasumliku  tegevuse
taastamiseks, lähtudes osakuomanike huvidest.

Ülevaade Fondi kinnisvarainvesteeringutest seisuga 31. märts 2026

                                        Õiglane Renditav       Esmane
                                     väärtus(1) netopind puhastootlus
 Kinnisvarainvesteering  Sektor
                                    (tuhandetes                       Täitumuse
                                       eurodes)   (m(2)) I kv 2026(2)      määr
-------------------------------------------------------------------------------
 Galerija Centrs         Kaubandus       58 357   19 948         4,9%     86,9%

 Postimaja ja Apollo     Kaubandus
 Plaza                                   34 576   17 109         6,6%    100,0%

 Europa                  Kaubandus       32 172   17 447         5,3%     83,0%

 North Star              Büroo           18 779   10 706         7,4%     92,7%

 Upmalas Biroji          Büroo           14 608   11 095         5,4%     56,6%

 Vainodes I              Büroo           12 432    8 128         7,3%    100,0%

 S27                     Büroo           12 344    7 348         3,2%     64,5%

 Lincona                 Büroo           11 418   10 767         4,6%     63,2%

 Pirita                  Kaubandus       10 050    5 425         7,6%     93,9%

 Hipokrata               Kaubandus        4 701    3 260         9,1%    100,0%
-------------------------------------------------------------------------------
 Portfell kokku                         209 437  111 233         5,7%     83,8%
-------------------------------------------------------------------------------

1. Põhineb    viimasel,   seisuga   31. detsember   2025 teostatud   hindamisel,
hilisematel kapitalikuludel ja kajastatud kasutusõiguse varadel.
2. Esmase  puhastootluse  leidmiseks  jagatakse  annualiseeritud  puhas  äritulu
kinnisvarainvesteeringu turuväärtusega.

KONSOLIDEERITUD KASUMI- JA MUU KOONDKASUMI ARUANNE


 Tuhandetes eurodes
                                                        01.01.2026   01.01.2025
                                                      - 31.03.2026 - 31.03.2025
-------------------------------------------------------------------------------
 Renditulu                                                   3 646        3 794

 Teenustasutulu                                              1 259        1 332

 Renditegevuse kulud                                        -1 896       -2 156
-------------------------------------------------------------------------------
 Puhas renditulu                                             3 009        2 970



 Halduskulud                                                  -508         -548

 Muu äritulu                                                     -           18

 Kahjum kinnisvarainvesteeringu müügist                          -         -905

 Kinnisvarainvesteeringute ümberhindluse kahjum                 -5           -5
-------------------------------------------------------------------------------
 Ärikasum/-kahjum                                            2 496        1 530
-------------------------------------------------------------------------------


 Finantstulud                                                   10           42

 Finantskulud                                               -2 228       -2 715
-------------------------------------------------------------------------------
 Finantstulud ja -kulud kokku                               -2 218       -2 673
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Maksueelne kasum/kahjum                                       278       -1 143
-------------------------------------------------------------------------------
 Tulumaks                                                      -41          175
-------------------------------------------------------------------------------
 Perioodi kasum/kahjum                                         237         -968
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Tulevikus kasumisse või kahjumisse ümberliigitatav
 muu koondkasum
-------------------------------------------------------------------------------
 Rahavoogude riskimaandamise puhaskasum/- kahjum               365           51
-------------------------------------------------------------------------------
 Rahavoogude riskimaandamise puhaskasumiga seotud
 tulumaks                                                        -           -5
-------------------------------------------------------------------------------
 Tulevikus kasumisse või kahjumisse ümberliigitatav
 tulumaksujärgne muu koondkasum/-kahjum kokku                  365           46
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Perioodi tulumaksujärgne koondkasum/-kahjum kokku             602         -922
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Tavakahjum osaku kohta (eurodes)                             0,00        -0,01
-------------------------------------------------------------------------------
 Lahustatud kahjum osaku kohta (eurodes)                      0,00        -0,01
-------------------------------------------------------------------------------


KONSOLIDEERITUD FINANTSSEISUNDI ARUANNE

  Tuhandetes eurodes                    31.03.2026     31.12.2025
------------------------------------------------------------------
  Põhivarad

  Kinnisvarainvesteeringud                 209 437        208 940

  Materiaalsed põhivarad                         7              7

  Tuletisinstrumendid                          179              -

  Muud põhivarad                               154            242
------------------------------------------------------------------
  Põhivarad kokku                          209 777        209 189
------------------------------------------------------------------


  Käibevarad

  Nõuded ostjate vastu ja muud nõuded        1 853          1 760

  Ettemaksed                                   569            294

  Raha ja raha ekvivalendid                  9 835          5 377
------------------------------------------------------------------
  Käibevarad kokku                          12 257          7 431
------------------------------------------------------------------
  Varad kokku                              222 034        216 620
------------------------------------------------------------------


  Omakapital

  Sissemakstud kapital                     163 765        151 495

  Rahavoogude riskimaandamise reserv           179           -186

  Jaotamata kahjum                         -72 822        -73 059
------------------------------------------------------------------
  Omakapital kokku                          91 122         78 250
------------------------------------------------------------------


  Pikaajalised kohustised

  Intressikandvad võlakohustised           117 973         77 443

  Edasilükkunud tulumaksukohustised            685            644

  Tuletisinstrumendid                            -            186

  Muud pikaajalised kohustised               1 209          1 110
------------------------------------------------------------------
  Pikaajalised kohustised kokku            119 867         79 383
------------------------------------------------------------------


  Lühiajalised kohustised

  Intressikandvad võlakohustised             8 311         55 842

  Võlad tarnijatele ja muud võlad            2 368          2 729

  Tulumaksukohustis                              -             14

  Muud lühiajalised kohustised                 366            402
------------------------------------------------------------------
  Lühiajalised kohustised kokku             11 045         58 987
------------------------------------------------------------------
  Kohustised kokku                         130 912        138 370
------------------------------------------------------------------
  Omakapital ja kohustised kokku           222 034        216 620
------------------------------------------------------------------


Lisainformatsiooni saamiseks palume ühendust võtta:

Edvinas Karbauskas
Baltic Horizon Fond, fondijuht
E-mail [email protected]
(mailto:[email protected])
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVjSE5Wr0b8mIChFlcU_U1jET51js6KDGrn03Aeo5i3jwQjUXeaUze1AaqxfgsyGIc23GtNtaS0e
mIstxPRCBuo11npU7rNSSRRQnXGjRI-zMQm-0paXo9fxZbIE92wdBqTK037zy7RPHad-
f0VOJvKVxVqAhcTx0vcfvxdusPhqKFDMdxlZwk1cADjnxMSKqYdcZcThYqg1SvclsFHfTOBVKVHolXGa
RRkXmMXGKovGyk3w6iAPID7nieg1cS42FgzyIhQnOt3oTPCLglLStiWKfuWaSNgq3iYi_FSq-
AaPt0wYP8onSdT7OLzbGYajgvHjD4E8rxt_suCKBlpGNnMhwKfEiCiDzFDXrvVms8uUdvE0PAR4iwu-
PyK8GoNPMvWtSpYdE2IGdOc_64zDywCAqrcvo2_0rdYgAQ2PU6giU_Oem5csjF0A69M_auP6FZmVbdmy
Gx1QTYntSVpENNeGkpsKpJjLv7EET--GesetMrDo8DHkqGaZaChkvO6qBAH1JIXjspNSPfYYPP9S-mGa
Q0bbBwV2dGbsPT9JflZS9RHYayqLQMhuM0V6MX-5QKLqoM41Nt3PtgTi_t9ddXxhJO3PDJxc7V43WyEN
qkDag37rAT7-5vQEyeM2D5yVrFq-cSytHJbldlQTRGFDEWAKsScyu-Iy7jbhUGRBnwhtUrRL-dFVC_VC
rFG2J8r5cyr99p249l5MsyE4Ct_B4X5lGiewy3HSAZVyTAqnR4dlDV9Q08HvYYNTSUVFhcykGA09MXcb
XCsGdW_CgYj4ZEluw4bS4ufXkQdY0pYT8i-Z7Q9WG9cVdq1U0cCE9ubkxm-QXZscilN3QDeq52rbzLSL
ODruIvgHnXkWzNdTtgyRddTQYzr7-mrG2hUNqgOuk_UmRjzUcrghy6UlsguMVb8Z0Im3nHcHUlXWX8dH
HBYvvDpnB0QpXr8WvBfKiuTsR8x9BLtVJneeut0HkaA8AIdmCM3x9EQRj3OHdpjvXo3AaAkXeUHjNFZX
-VJ7DuFGTcmSZjh8NQugueBGscK9Ey4TtvFb6e0L-X_sc8NWlww1N3bAJrt8ZKPRbeWU3rKYFVdSg17Q
SwLY66QWLv-k-u4P4A0p01gYLkPoF8HcxxvSbgWH38gQZGJfpjcE5Ajh1eA=)

Baltic Horizon Fond on registreeritud lepinguline avalik kinnine kinnisvarafond,
mida valitseb alternatiivfondivalitseja Baltic Horizon Capital AS.

Avaldamine: GlobeNewswire, Nasdaq Tallinn, www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVgxLYRNJ9yy0LBVE58jo1G3FpECyTL1jyMWVgZYv2eo_j4lOxhA6-
UwBurNwWNM9hj746zguHDMJkWSttsVAoGkGkX19ZQyR3zZmcRXgdcXUt0M4JhacAH3okVaxyPEAAaXtp
RS3XWBc_ka710mtQ0MP6AJeRQuI0TrRCH0-Oo7-
sxHpHOUNKXe4j1MH4d2lZsqXjjxRWfUZWZhgv2NvI3wnQIO67aPwlBiKj4XszBKZA==)

Saamaks  börsiteateid  ning  uudiseid  Baltic  Horizon  Fondilt tema projektide,
plaanide    ja    muu   kohta,   registreeruge   aadressil www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVgf1qSAgDgJcVJngOEGz2W1nrc28v0szkqxonw979srxEpAh1Y6kOoiDhrAqaA2Xl6sEqyW-
qQIlY4bWEVDD3AP).  Samuti on teil võimalik Baltic Horizon Fondi jälgida LinkedIn
(https://www.globenewswire.com/Tracker?data=u4dVfPUGDVxXxv3k7cwi0OQTQLR9MtAdUHQG
MluRVmgqPfBZCjh8SXpZ8Vy35aZCX-
qT6Udp6s0afEKebhWU3jHtMh5jV_BnuLEF1T4ojjqpZOnq5odDrquA6Albwz2P) ja       YouTube
(https://www.globenewswire.com/Tracker?data=0S7yDENCxTo3rz5oQ414dqCPw81T1y537lgJ
ftMKI1YNqBOZxNb5jIhykBNsotmH33RdhHLDdyvXFogvETuj_r3h3aSvCpvDex4qwKbBWpfoAO9X9Jt8
HBsSdEaGDdYq) keskkondades.

Käesolev  teade  sisaldab  informatsiooni  mille  Fondivalitseja  on  kohustatud
avaldama Euroopa Liidu turukuritarvituse määruse kohaselt. Informatsioon esitati
avaldamiseks     07.05.2026 kell     17:25 Eesti    aja    järgi    ülalmainitud
avaldamiskanalite esindajatele.

Content of announcement in English

Title

Baltic Horizon Fund consolidated unaudited results for Q1 2026

Message

Management  Board  of  Baltic  Horizon  Capital  AS  has  approved the unaudited
financial  results of  Baltic Horizon  Fund (the Fund)  for the  three months of
2026.

With the injection of EUR 12.3 million of new equity completed in March 2026,
ahead of significant increase in macroeconomic turbulence, the Fund has secured
sufficient liquidity from its current investors to continue its operations and
repaid ahead of the schedule EUR 7.5 million of the bonds. As communicated
before, the management team is determined to complete the repayment of the
remaining bonds (EUR 11.5 million) during 2026, preferably from the property
disposals.

At the time of this report, the three properties intended for disposal - Pirita
Keskus, Hipokrata Center (ex-Sky SC) and North Star - each have prospective
buyers in various phases of engagement, and the management believes that at
least one of the three will be successfully disposed during the summer.

The Fund's profit for Q1 2026 amounted EUR 237 thousand. However, this includes
EUR 286 thousand in one-off costs from new equity issuance and early bond
prepayments. Excluding these one-offs and non-cash items the adjusted net result
was EUR 601 thousand.

As of the start of the year most of the properties are managed by the
organization directly employed by the subsidiaries of the fund which will start
having positive effect on the property costs (benefiting both the Fund and its
tenants) and debt collection levels. Even more important, this dedicated
organisation operates exclusively in the interest of Baltic Horizon, with no
competing economic interests, ensuring full alignment with the Fund's immediate
and long-term objectives.

The overheads of the fund have also been reduced to the bare minimum, and as of
Q2 2026 onwards the cost base of fund overheads (excluding fund management fee
and one-off items such as new equity issue) is projected to be at the level of
EUR 100 thousand per quarter (compared to approx. EUR 207 thousand a year ago).

As part of ongoing efforts to streamline reporting, the fund has simplified its
segment structure. Effective from this report, business segments are presented
on a country basis (office, retail and leisure are thus discontinued).

Most of the legacy accounting issues (such as provisions for doubtful
receivables, accrual and expending of broker fees, etc.) are resolved by now.
One of the larger items with uncertain prospect of effective utilization is
deferred tax asset (and deferred tax liabilities) kept on the consolidated
accounts at the net value of EUR 1.4 million as of the end of the quarter and
relating to the corporate tax accounting matters in the Lithuanian subsidiaries.
Given the uncertainty surrounding the future utilisation of these deferred tax
assets, it is likely that this item will be derecognised during 2026.

Effective 1 April 2026, Edvinas Karbauskas was appointed to the Management Board
as Co-Fund Manager. Following the departure of Tarmo Karotam, Edvinas Karbauskas
assumed the role of Chairman of the Management Board and Fund Manager effective
1 May 2026. The Management Board currently comprises two members: Edvinas
Karbauskas and Gerda Bliuvien?.

Going forward, this management has one top priority to deliver on - attracting
and retaining tenants in each of the properties of the Fund. Current level of
occupancy across the portfolio is unsatisfactory. Success in this area will
determine the future strategic options available for the fund, and the potential
of restoring profitable operations for the benefit of the unitholders.

Overview of the Fund's investment properties as of 31 March 2026

                                                     Net initial
 Property name      Sector Fair value(1)     NLA           yield

                              (EUR '000) (sq. m)      Q1 2026(2) Occupancy rate
-------------------------------------------------------------------------------
 Galerija Centrs    Retail        58,357  19,948            4.9%          86.9%

 Postimaja and
 Apollo Plaza       Retail
 complex                          34,576  17,109            6.6%         100.0%

 Europa SC          Retail        32,172  17,447            5.3%          83.0%

 North Star         Office        18,779  10,706            7.4%          92.7%

 Upmalas Biroji BC  Office        14,608  11,095            5.4%          56.6%

 Vainodes I         Office        12,432   8,128            7.3%         100.0%

 S27                Office        12,344   7,348            3.2%          64.5%

 Lincona            Office        11,418  10,767            4.6%          63.2%

 Pirita SC          Retail        10,050   5,425            7.6%          93.9%

 Hipokrata SC       Retail         4,701   3,260            9.1%         100.0%
-------------------------------------------------------------------------------
 Total portfolio                 209,437 111,233            5.7%          83.8%
-------------------------------------------------------------------------------

 1. Based on the latest valuation as of 31 December 2025, recognised right-of-
    use assets and subsequent capital expenditure.
 2. The net initial yield (NIY) is calculated by dividing annualized NOI by the
    market value of the property.

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME



                                                          01.01.2026 01.01.2025
                                                                   -          -
 EUR '000                                                 31.03.2026 31.03.2025
-------------------------------------------------------------------------------
 Rental income                                                 3,646      3,794

 Service charge income                                         1,259      1,332

 Cost of rental activities                                   (1,896)    (2,156)
-------------------------------------------------------------------------------
 Net rental income                                             3,009      2,970



 Administrative expenses                                       (508)      (548)

 Other operating income                                            -         18

 Losses on disposal of investment properties                       -      (905)

  Valuation losses on investment properties                      (5)        (5)
-------------------------------------------------------------------------------
 Operating profit (loss)                                       2,496      1,530
-------------------------------------------------------------------------------


 Financial income                                                 10         42

 Financial expenses                                          (2,228)    (2,715)
-------------------------------------------------------------------------------
 Net financial expenses                                      (2,218)    (2,673)
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Profit (loss) before tax                                        278    (1,143)
-------------------------------------------------------------------------------
 Income tax charge                                              (41)        175
-------------------------------------------------------------------------------
 Profit (loss) for the period                                    237      (968)
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Other comprehensive income that is or may be
 reclassified to profit or loss in subsequent periods
-------------------------------------------------------------------------------
 Net gain (loss) on cash flow hedges                             365         51
-------------------------------------------------------------------------------
 Income tax relating to net gain (loss) on cash flow
 hedges                                                            -        (5)
-------------------------------------------------------------------------------
 Other comprehensive profit (loss), net of tax, that is
 or may be reclassified to profit or loss in subsequent
 periods                                                         365         46
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Total comprehensive profit (loss) for the period, net of
 tax                                                             602      (922)
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Basic earnings per unit (EUR)                                  0.00     (0.01)
-------------------------------------------------------------------------------
 Diluted earnings per unit (EUR)                                0.00     (0.01)
-------------------------------------------------------------------------------


CONSOLIDATED STATEMENT OF FINANCIAL POSITION

  EUR '000                                31.03.2026     31.12.2025
--------------------------------------------------------------------
  Non-current assets

  Investment properties                      209,437        208,940

  Property, plant and equipment                    7              7

  Derivative financial instruments               179              -

  Other non-current assets                       154            242
--------------------------------------------------------------------
  Total non-current assets                   209,777        209,189
--------------------------------------------------------------------


  Current assets

  Trade and other receivables                  1,853          1,760

  Prepayments                                    569            294

  Cash and cash equivalents                    9,835          5,377
--------------------------------------------------------------------
  Total current assets                        12,257          7,431
--------------------------------------------------------------------
  Total assets                               222,034        216,620
--------------------------------------------------------------------


  Equity

  Paid in capital                            163,765        151,495

  Cash flow hedge reserve                        179          (186)

  Retained earnings                         (72,822)       (73,059)
--------------------------------------------------------------------
  Total equity                                91,122         78,250
--------------------------------------------------------------------


  Non-current liabilities

  Interest-bearing loans and borrowings      117,973         77,443

  Deferred tax liabilities                       685            644

  Derivative financial instruments                 -            186

  Other non-current liabilities                1,209          1,110
--------------------------------------------------------------------
  Total non-current liabilities              119,867         79,383
--------------------------------------------------------------------


  Current liabilities

  Interest-bearing loans and borrowings        8,311         55,842

  Trade and other payables                     2,368          2,729

  Income tax payable                               -             14

  Other current liabilities                      366            402
--------------------------------------------------------------------
  Total current liabilities                   11,045         58,987
--------------------------------------------------------------------
  Total liabilities                          130,912        138,370
--------------------------------------------------------------------
  Total equity and liabilities               222,034        216,620
--------------------------------------------------------------------


For additional information, please contact:

Edvinas Karbauskas
Baltic Horizon Fund manager
E-mail [email protected]
(mailto:[email protected])
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVj68B0brak0uAnVaM7ZpjsELKQKSRFvMO2yNhg7hNTE9VA09FaAgUM_MI6Mr1X6OzjP23NHrODb
28iPnaGxj4EAmUfPsL8PvW4NU8mTik7TZMWmXPH25bsBx0S6sy2Wl29HeNAVT4EDjLbBhH6Q7p7Q-
AMUJ801oVOdbBGPWGNlaSEjWlm6lMICGG26LWcfiAX15a0pTyvCnzYlFKkKtjoOJg5XjSbtwqGpZ7t1V
yWc9eMLMM6Bbw0jEvkPrDNpytsJDEN6Rerb5LXPdQNqXIRpbL4oZgRwqLLLVs6WdXY819bZHyst9TZ8w
6jZzpGaosa7f0V9ZNo6Fvp6wL_Vkczqz4cbbL5Mha-VDrAKvUOirFZ9AyWSJ4nfyhfWs1GMdylpy-
x2uiVNraQdGi4JKczeGgXtW_SeMQCb_F1f0glYDo7Fqpp1JBVqB7KWmUXrBvgGAK4ANA0E7jowp3t6BK
5DGBpsvSXnOMM3HDYlFMo34oGYW7tgdq4HrsSALJNsMIrNHvary0RwXmhidauN2iA5ltrfQGmonLAzx-
TW-xgizmKc3lbAdjonvMWPDaHswN_qYOJ5lwe22gfalFnvT0IP08lztcGaWDFkC-
KsKKheWdAMRE7Yv70a8ZAo_WwxW50ogJ5d4iLdmof1MZCQFmocUzX-
2CNP1jBgAAKsa3Tyaq6WkbdmPygtHEudGcOd5bw2FGyqqmyogiyuLYfRVqFVUkSUipaSmgNhuHMtC6hb
fDqiaOyc92zl3Wzkydr8TIqFp29rwk1cs2lUeEDXa8S_uj6zQuiHJGeyo0_3wtHNy3Vy24uhF2k-
YF5McgFEgCq1HjLuU9l7y4SmLYwmjVn8lrQquENXVp7bqsaitHEtVG1wnbpFv5R0fkr0cqAcJgiwJcZO
3QrpRkPAoeMsGK3qLlPHbGkhYMdGUBOfAty1A9HpHhF22ipzHgOiS530kQYyFqhb5bFvf2H4cAkGvucS
YGnECIiy7L9fnKlOKyrOE60gZUCH9h1_uY9fVHt_Mx1kORWiaAHjQ4atqzK2RR5OIPE9DGovMvGXTowA
8hIx5LnkAx5tzCOiFMie8BHz5ghmE093A1Q_UW6GB42T8BbOuv5USuuhUfkZNdmoXU9sUhDIlUB2wMqc
cTYsyXPtoi8=)

Baltic Horizon Fund is a registered contractual public closed-end real estate
fund managed by Alternative Investment Fund Manager license holder Baltic
Horizon Capital AS.

Distribution: GlobeNewswire, Nasdaq Tallinn, www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVjD9E7tHuDACuVNgse2IiPAvQqxgLv_7FQHNT75xF12r6kYWdyfBGMyJ0emQ6Cm8gHYqw3GIlDz
I7nbxTRaWnMRAWGsIs_6dtxpoTwY9XdGOrbTpBwe4cFX7Lzn67t8GLRsacheiUmPgXyMkfsKDv4nTvbj
G58ZRrXzO10fcFNWuF1N0bkM5CQ9jbiFU-DkaWRC7dNOfQXoVXh1T91w7LP-
bvx5fFdDi13pOGE8QwGkdA==)

To  receive Nasdaq  announcements and  news from  Baltic Horizon  Fund about its
projects,      plans     and     more,     register     on www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=bWceOHqYoD1J6i_TnIPpONIxFnImG0PplrQE
e3nQEVjSXJfABDMTtr41OrN_WChLVXKmSAn28RoKpI71fg_5Wkj3POUvBukQ2Odffobtprq5o1uI7m8C
nvn7XxeWiQ3s).   You   can   also   follow   Baltic   Horizon  Fund  on LinkedIn
(https://www.globenewswire.com/Tracker?data=u4dVfPUGDVxXxv3k7cwi0OQTQLR9MtAdUHQG
MluRVmgmz8BsT7nBps3taEeVgRcTmOWjgOTQ97XxJ8k3KxX7_inmL0CEJ1AR-
Z1q3vRmA0xKVa1HLCdFpi7GbcqMhBw7) and                                     YouTube
(https://www.globenewswire.com/Tracker?data=0S7yDENCxTo3rz5oQ414dqCPw81T1y537lgJ
ftMKI1arwGyGwejAOplTDj-RqMRrIEoNew1bBSBWEE3SsHS6boW7naf-MEqvZq-n41F4qnWFD-
rU5lQ8esNDZK8iN17e).

This announcement contains information that the Management Company is obliged to
disclose  pursuant  to  the  EU  Market  Abuse  Regulation.  The information was
submitted  for publication,  through the  agency of  the above  distributors, at
17:25 EET on 7 May 2026.