Market announcement

Admirals Group AS

Category

Other corporate action

Date

29.02.2024 20:24:22

Title

Admirals Group AS 2023. aasta 12 kuu auditeerimata majandustulemused

Message

Admirals on tunnistajaks aktiivsete ja uute klientide arvu märkimisväärsele
kasvule.

Uute avalduste arv grupis kasvas 2022. aastaga võrreldes 77% 266 779 avalduseni
ja on kasvanud 2021. aastaga võrreldes 116%.

  *  Grupi kauplemistegevuse netotulu 40,9 miljonit (2022: 69,0 miljonit eurot,
    2021: 35,7 miljonit eurot ja 2020: 62,2 miljonit eurot);
  *  EBITDA -6,5 miljonit eurot (2022: 27,4 miljonit eurot, 2021: 2,6 miljonit
    eurot ja 2020: 23,4 miljonit eurot);
  *  Aktiivsete kontode arv Grupis suurenes 57% 110 471 kontoni võrreldes 2022.
    aastaga ja suurenes 75% võrreldes 2021. aastaga (2022: 70 346, 2021: 63 231
    ja 2020: 62 854 aktiivset kontot).
  *  Aktiivsete klientide arv Grupis suurenes 62% 89 764 kliendini võrreldes
    2022. aastaga ja suurenes 83% võrreldes 2021. aastaga (2022:
    55 242, 2021: 49 080, 2020: 48 341 aktiivset klienti).

"Aastal  2023 on  nende  inimeste  arvu  suurenemine,  kes usuvad meie tugevasse
juhtimisse,       kliendikesksusse,       uuenduslikesse      toodetesse      ja
kõrgtehnoloogilistesse  võimalustesse,  toonud  kaasa  aktiivsete klientide arvu
rekordilise  suurenemise.  See  ulatuslik  kasv  viitab  ühisele investeeringule
finantsvabadusse  ning meil  on hea  meel omada  sellel teekonnal  keskset osa,"
ütles Admirals Group AS tegevjuht Sergei Bogatenkov.

Tema  sõnul on ettevõtte tulemused mõistagi  seotud turul toimuva arengu muutuva
dünaamikaga.  "Aasta tõi kaasa  ootamatuid muutusi ja  oludega kohanedes võtsime
ennetavaid  meetmeid,  et  optimeerida  oma  tegevuse  igat  aspekti.  Tulevikku
vaadates  oleme kindlad,  et 2023. aasta  väljakutsetele vastavad optimeerimised
sillutavad  teed tähelepanuväärsele 2024. aastale.  Meie ühised jõupingutused ja
vastupanuvõime  aitavad meil hästi liikuda  muutuval maastikul, tagades, et meie
visioon aastaks 2030 ei jää mitte ainult samaks, vaid tugevneb," ütles ta.

Finantsseisundi aruanne

+----------------------------------------------------+------------+------------+
|(tuhandetes eurodes)                                |  31.12.2023|  31.12.2022|
+----------------------------------------------------+------------+------------+
|                                                    |            |            |
+----------------------------------------------------+------------+------------+
|Varad                                               |            |            |
+----------------------------------------------------+------------+------------+
|Raha                                                |      41 025|      55 489|
+----------------------------------------------------+------------+------------+
|Nõuded investeerimisühingutele                      |      18 961|      16 528|
+----------------------------------------------------+------------+------------+
|Finantsvarad õiglases väärtuses muutustega läbi     |            |            |
|kasumiaruande                                       |       5 062|       7 011|
+----------------------------------------------------+------------+------------+
|Laenud ja nõuded                                    |       4 772|       4 643|
+----------------------------------------------------+------------+------------+
|Varud                                               |         311|          48|
+----------------------------------------------------+------------+------------+
|Muud varad                                          |       2 137|       3 162|
+----------------------------------------------------+------------+------------+
|Materiaalne põhivara                                |       1 950|       2 296|
+----------------------------------------------------+------------+------------+
|Kasutusõigusega vara                                |       2 603|       3 160|
+----------------------------------------------------+------------+------------+
|Immateriaalne põhivara                              |       5 147|       5 841|
+----------------------------------------------------+------------+------------+
|Varad kokku                                         |      81 968|      98 178|
+----------------------------------------------------+------------+------------+
|                                                    |            |            |
+----------------------------------------------------+------------+------------+
|Kohustused                                          |            |            |
+----------------------------------------------------+------------+------------+
|Finantskohustused õiglases väärtuses muutustega läbi|            |            |
|kasumiaruande                                       |         224|         294|
+----------------------------------------------------+------------+------------+
|Võlad ja ettemaksed                                 |       4 319|       6 982|
+----------------------------------------------------+------------+------------+
|Allutatud võlakirjad                                |       4 102|       4 570|
+----------------------------------------------------+------------+------------+
|Rendikohustised                                     |       2 894|       3 435|
+----------------------------------------------------+------------+------------+
|Kohustused kokku                                    |      11 539|      15 281|
+----------------------------------------------------+------------+------------+
|                                                    |            |            |
+----------------------------------------------------+------------+------------+
|Omakapital                                          |            |            |
+----------------------------------------------------+------------+------------+
|Aktsiakapital                                       |         250|         250|
+----------------------------------------------------+------------+------------+
|Omaaktsiad                                          |        -315|        -315|
+----------------------------------------------------+------------+------------+
|Kohustuslik reservkapital                           |          25|          25|
+----------------------------------------------------+------------+------------+
|Realiseerimata kursivahed                           |        -834|        -669|
+----------------------------------------------------+------------+------------+
|Jaotamata kasum                                     |      71 276|      83 600|
+----------------------------------------------------+------------+------------+
|Emaettevõtte aktsionäridele kuuluv omakapital kokku |      70 402|      82 891|
+----------------------------------------------------+------------+------------+
|Mittekontrolliv osalus                              |          27|           6|
+----------------------------------------------------+------------+------------+
|Omakapital kokku                                    |      70 429|      82 897|
+----------------------------------------------------+------------+------------+
|Kohustused ja omakapital kokku                      |      81 968|      98 178|
+----------------------------------------------------+------------+------------+
|                                                    |            |            |
+----------------------------------------------------+------------+------------+
|                                                    |            |            |
+----------------------------------------------------+------------+------------+
|Koondkasumiaruanne                                  |            |            |
+----------------------------------------------------+------------+------------+
|(tuhandetes eurodes)                                |            |            |
+----------------------------------------------------+------------+------------+
|                                                    |12 kuud 2023|12 kuud 2022|
+----------------------------------------------------+------------+------------+
|Netokasum klientidega ja likviidsuspakkujatega      |            |            |
|kaubeldavatelt finantsvaradelt õiglases väärtuses   |            |            |
|muutustega läbi kasumiaruande                       |      46 276|      70 654|
+----------------------------------------------------+------------+------------+
|Komisjoni- ja vahendustasu tulu                     |       2 134|       2 017|
+----------------------------------------------------+------------+------------+
|Komisjoni- ja vahendustasu kulu                     |      -5 118|      -3 472|
+----------------------------------------------------+------------+------------+
|Muud kauplemistegevusega seotud tulud               |         412|         839|
+----------------------------------------------------+------------+------------+
|Muud kauplemistegevusega seotud kulud               |      -2 768|      -1 062|
+----------------------------------------------------+------------+------------+
|Kauplemistegevuse netotulu                          |      40 936|      68 976|
+----------------------------------------------------+------------+------------+
|Muud samalaadsed intressitulud                      |         171|          86|
+----------------------------------------------------+------------+------------+
|Intressitulu kasutades efektiivse intressimäära     |            |            |
|meetodil                                            |         900|         201|
+----------------------------------------------------+------------+------------+
|Intressikulu                                        |        -496|        -444|
+----------------------------------------------------+------------+------------+
|Muud tulud                                          |         741|       2 358|
+----------------------------------------------------+------------+------------+
|Muud kulud                                          |        -185|        -778|
+----------------------------------------------------+------------+------------+
|Netokahjum valuutakursi muutustest                  |        -984|        -846|
+----------------------------------------------------+------------+------------+
|Netokahjum õiglases väärtuses muutustega läbi       |            |            |
|kasumiaruande                                       |          61|        -490|
+----------------------------------------------------+------------+------------+
|Tööjõukulud                                         |     -15 231|     -12 969|
+----------------------------------------------------+------------+------------+
|Tegevuskulud                                        |     -31 875|     -28 846|
+----------------------------------------------------+------------+------------+
|Materiaalse ja immateriaalse põhivara kulum         |      -2 310|      -2 005|
+----------------------------------------------------+------------+------------+
|Kasutusõigusega vara kulum                          |        -837|        -863|
+----------------------------------------------------+------------+------------+
|Kasum enne tulumaksu                                |      -9 109|      24 380|
+----------------------------------------------------+------------+------------+
|Tulumaks                                            |        -616|         -99|
+----------------------------------------------------+------------+------------+
|Aruandeperioodi kasum                               |      -9 725|      24 281|
+----------------------------------------------------+------------+------------+
|Muu koondkasum:                                     |            |            |
+----------------------------------------------------+------------+------------+
|Kirjed, mida võib edaspidi klassifitseerida         |            |            |
|kasumiaruandesse:                                   |            |            |
+----------------------------------------------------+------------+------------+
|Realiseerimata kursivahed                           |        -165|        -692|
+----------------------------------------------------+------------+------------+
|Aruandeperioodi muu koondkasum (-kahjum)            |        -165|        -692|
+----------------------------------------------------+------------+------------+
|Aruandeaasta koondkasum                             |      -9 890|      23 589|
+----------------------------------------------------+------------+------------+
|Emaettevõtte aktsionäridele kuuluv puhaskasum       |      -9 746|      24 291|
+----------------------------------------------------+------------+------------+
|Mittekontrollivale osalusele kuuluv puhaskasum      |          21|         -10|
+----------------------------------------------------+------------+------------+
|Aruandeaasta puhaskasum                             |      -9 725|      24 281|
+----------------------------------------------------+------------+------------+
|Emaettevõtte aktsionäridele kuuluv koondkasum       |      -9 911|      23 599|
+----------------------------------------------------+------------+------------+
|Mittekontrollivale osalusele kuuluv koondkasum      |          21|         -10|
+----------------------------------------------------+------------+------------+
|Aruandeaasta koondkasum                             |      -9 890|      23 589|
+----------------------------------------------------+------------+------------+


Admirals Group AS-i aruanded on kättesaadavad
aadressil: https://www.admirals.group/ee/reports-group-ee

Admiralsist:

Admirals on üks maailma juhtivaid FinTech ettevõtteid, mille peakontor asub
Eestis. Admirals on finantskeskus, mis muudab isikliku rahanduse läbipaistvaks,
mugavaks ning kättesaadavaks kõigile ja kõikjal, pakkudes võimalust siseneda nii
algajal kui kogenud eksperdil globaalsetele finantsturgudele. Täna on Admirals
üks Eesti kõige rahvusvahelisemaid ettevõtteid, asudes füüsiliste esindustega
18 riigis üle maailma. Admirals on pühendunud tugeva globaalse meeskonna
loomisele maailma uutes piirkondades. Admiralsi pikaajaline missioon on
võimaldada aastaks 2030 finantsvabadust 10 miljonile inimesele.

Lisainfo:

Kaia Gil

Admirals Group AS kommunikatsioonijuht
ir@admiralmarkets.com

Title

Admirals Group AS unaudited 12 months financial results of 2023

Message

Admirals witnesses a significant rise in active and new clients.

Number  of new applications in the  Group went up by 77% to 266,779 applications
compared to 2022 and is up by 116% compared to 2021.

  * The group net trading income was 40.9 million (2022: EUR 69.0 million,
    2021: EUR 35.7 million and 2020: EUR 62.2 million)
  * EBITDA was EUR -6.5 million (2022: EUR 27.4 million, 2021: EUR 2.6 million
    and 2020: EUR 23.4 million).
  * Number of active accounts in the Group went up by 57% to 110,471 clients
    compared to 2022 and is up by 75% compared to 2021.
  * Number of active clients in the Group went up by 62% to 89,764 clients
    compared to 2022 and is up by 83% compared to 2021.

?In  2023, the  rising  number  of  believers  in our strong leadership, client-
centricity,  innovative products, and high-tech capabilities has led to a record
growth  in active customer numbers. This surge indicates a collective investment
in  financial  freedom,  and  we  are  delighted  to play a pivotal role in this
journey," said the CEO of Admirals Group AS Sergei Bogatenkov.

According  to  him the  company's  performance  is  inherently connected to ever
shifting  dynamics of market movements. ?The year brought unexpected changes and
while  adapting to  the circumstances,  we took  proactive measures  to optimise
every  aspect  of  our  operations.  Looking  forward, we are confident that the
optimisations  implemented in response  to the challenges  of 2023 will pave the
way  for a  remarkable 2024. Our  collective efforts  and resilience position us
well  to navigate  the evolving  landscape, ensuring  that our  vision for 2030
remains not only intact but fortified," he noted.

Statement of Financial Position



 (in thousands of euros)                                  12/31/2023 12/31/2022

 Assets

 Cash                                                         41.025     55.489

 Due from investment companies                                18.961     16.528

 Financial assets at fair value through profit or loss         5.062      7.011

 Loans and receivables                                         4.772      4.643

 Inventories                                                     311         48

 Other assets                                                  2.137      3.162

 Tangible fixed assets                                         1.950      2.296

 Right-of-use assets                                           2.603      3.160

 Intangible fixed assets                                       5.147      5.841

 Total assets                                                 81.968     98.178



 Liabilities

 Financial liabilities at fair value through profit or
 loss                                                            224        294

 Liabilities and prepayments                                   4.319      6.982

 Subordinated debt securities                                  4.102      4.570

 Lease liabilities                                             2.894      3.435

 Total liabilities                                            11.539     15.281



 Equity

 Share capital                                                   250        250

 Own shares                                                     -315       -315

 Statutory reserve capital                                        25         25

 Currency translation reserve                                   -834       -669

 Retained earnings                                            71.276     83.600

 Total equity attributable to owners of the parent            70.402     82.891

 Non-controlling interest                                         27          6

 Total equity                                                 70.429     82.897

 Total liabilities and equity                                 81.968     98.178





  Statement of Comprehensive Income



 (in thousands of euros)                                   12M 2023   12M 2022

 Net gains from trading of financial assets at fair value
 through profit or loss with clients and liquidity
 providers                                                    46.276     70.654

 Brokerage and commission fee revenue                          2.134      2.017

 Brokerage and commission fee expense                         -5.118     -3.472

 Other trading activity related income                           412        839

 Other trading activity related expense                       -2.768     -1.062

 Net income from trading                                      40.936     68.976

 Other income similar to interest                                171         86

 Interest income calculated using the effective interest
 method                                                          900        201

 Interest expense                                               -496       -444

 Other income                                                    741      2.358

 Other expenses                                                 -185       -778

 Net losses on exchange rate changes                            -984       -846

 Net loss at fair value through profit or loss                    61       -490

 Personnel expenses                                          -15.231    -12.969

 Operating expenses                                          -31.875    -28.846

 Depreciation of tangible and intangible assets               -2.310     -2.005

 Depreciation of right-of-use assets                            -837       -863

 Profit before income tax                                     -9.109     24.380

 Income tax                                                     -616        -99

 Profit for the reporting period                              -9.725     24.281

 Other comprehensive income:

 Items that subsequently may be reclassified to profit or
 loss:

 Unrealized exchange rate differences                           -165       -692

 Total other comprehensive income/(loss) for the
 reporting period                                               -165       -692

 Total comprehensive income for the reporting period          -9.890     23.589

 Net profit attributable to the owners of the parent          -9.746     24.291

 Net profit attributable to non-controlling interest              21        -10

 Profit for the reporting period                              -9.725     24.281

 Total comprehensive income attributable to the owners of
 the parent                                                   -9.911     23.599

 Total comprehensive income attributable non-controlling
 interest                                                         21        -10

 Comprehensive income for the reporting period                -9.890     23.589


The reports of Admirals Group AS are available on the following
website: https://www.admirals.group/reports-group

About Admirals:


Admirals is one of the world's leading FinTech companies headquartered in
Estonia. Admirals is a financial hub that makes personal finance transparent,
convenient and accessible to everyone, everywhere, offering both beginners and
experienced experts the opportunity to enter the global financial markets.
Today, Admirals is one of the most international companies in Estonia, with
physical offices in 18 countries around the world. Admirals is committed to
building a strong global team in new regions of the world. Admirals' long-term
mission is to enable financial freedom for 10 million people by 2030.

Additional information:
Kaia Gil
Communication Manager of Admirals Group AS
ir@admiralmarkets.com