Market announcement

Coop Pank AS

LEI code

549300EHNXQVOI120S55

Size of the entity

Large group

Economic activities

Financial and Insurance Activities

Industry sector(s)

Credit institution

Country of registered office

Estonia

Content of announcement in Estonian

Title

Coop Pank 2023. aasta II kvartali auditeerimata majandustulemused

Message

Coop Pank 2023. aasta II kvartali auditeerimata majandustulemused

2023. aasta  II kvartali lõpu seisuga oli Coop Pangal 167 000 klienti, klientide
arv kasvas kvartaliga 12 000 kliendi võrra (+8%). Aktiivselt arveldavaid kliente
oli  pangal 76 100, kvartaliga kasvas aktiivselt arveldavate klientide arv 6000
võrra (+9%).

Coop  Panga hoiuste maht kasvas 2023. aasta  II kvartalis 242 miljoni euro võrra
(+16%),  ulatudes  1,76 miljardi  euroni.  Kiireimat  kasvu  näitas eraklientide
hoiuste  portfell, mille maht kasvas  125 miljoni euro võrra: nõudmiseni hoiused
vähenesid  30 miljoni euro  võrra ja  tähtajalised hoiused  kasvasid 155 miljoni
euro  võrra. Äriklientide hoiuste maht kasvas 107 miljoni euro võrra: nõudmiseni
hoiused  kahanesid 1 miljoni  euro võrra  ja tähtajalised  hoiused kasvasid 108
miljoni euro võrra. Rahvusvahelise hoiuste kaasamise platvormi Raisin hoiused ja
muu  finantseering  kasvas  10 miljoni  euro  võrra.  Võrreldes  2022. aasta  II
kvartaliga  on Coop Panga  hoiuste maht kasvanud  506 miljoni euro võrra (+41%).
Aastases  võrdluses  on  panga  tähtajaliste  hoiuste  osakaal kõigist hoiustest
kasvanud  51% pealt 67% peale.  2023. aasta II  kvartalis oli finantseerimiskulu
1,8%, eelmisel aastal samal ajal 0,5%.

2023. aasta  II kvartalis kasvas Coop  Panga neto laenuportfell 111 miljoni euro
võrra  (+8%), ulatudes  1,46 miljardi euroni.  Kiireimat kasvu näitas ärilaenude
portfell,  mille maht kasvas  53 miljoni euro võrra  (+9%). Kodulaenude portfell
kasvas  34 miljoni  euro  võrra  (+6%),  liisinguportfell kasvas 17 miljoni euro
võrra  (+12%) ja  tarbimisfinantseerimise portfell  kasvas 8 miljoni  euro võrra
(+9%). 2022. aasta II kvartaliga võrreldes on laenuportfell kasvanud 327 miljoni
euro võrra (+29%).

2023. aasta  II kvartalis  kasvas Coop  Panga viivises  olev laenuportfell 1,8%
tasemelt  2,0% tasemele.  Aasta  tagasi  oli  viivises  olev laenuportfell 1,7%
tasemel.

Finantsvarade allahindluse kulu oli 2023. aasta II kvartalis 2,2 miljonit eurot,
mida on 1,1 miljonit eurot (+89%) rohkem kui oli 2022 II kvartalis.

Coop Panga netotulud olid 2023. aasta II kvartalis 22,4 miljonit eurot, kasvades
kvartaalses  võrdluses 14% ja  aastases võrdluses  76%. Tegevuskulud ulatusid II
kvartalis  8,6 miljoni euroni  - kasvades  kvartaalses võrdluses 13% ja aastases
võrdluses 30%.

Coop Pank teenis 2023. aasta II kvartalis 10,4 miljonit eurot puhaskasumit, mida
on  11% rohkem kui  eelmises kvartalis  ja 126% rohkem  kui aasta  tagasi. Panga
kulude ja tulude suhe oli II kvartalis 38% ning omakapitali tootlus 25,6%.

Coop  Pangal on  30.06.2023 seisuga 37 000 aktsionäri,  kvartaliga lisandus 500
(+1,3%) aktsionäri.

Coop Panga juhatuse esimehe Margus Rinki kommentaar tulemustele:


?Coop Pank kasvatas teises kvartalis ärimahte rekordilises tempos.
Laenuportfelli kasvu taga olid kõik äriliinid: ärilaen, kodulaen, autoliising ja
tarbimisfinantseerimine. See näitab, et vaatamata haprale makromajandus
keskkonnale ja kasvanud intressitasemetele on turul nõudlus laenude järgi
endiselt suur.

Näeme, et ettevõtted ja majapidamised saavad euribori kiirest tõusust tingitud
kasvavate laenumaksetega hästi hakkama. Hea toimetulek on tingitud sellest, et
tööpuudus on jätkuvalt madal, inimeste sissetulekud on kasvavad, inflatsioon
taandub ning laenamine on toimunud vastutustundlikult. Siiski näeme mõningast
lühiajaliste võlgnevuste kasvu, kuid tuleb arvesse võtta, et asusime võlglaste
osas äsja kõigi aegade madalaimal tasemel. Lühiajalised võlgnevused tasutakse
üldjuhul enne järgmist laenumakset ning seega püsib laenuportfelli kvaliteet
hea.

Tõsiseks väljakutseks on saanud hoiuste kaasamine. Turul tervikuna ei ole
hoiused alates aasta algusest kasvanud - eraisikute hoiused on kasvanud 0,5
miljardi euro võrra ja äriklientide hoiused on samavõrra vähenenud. See on
kasvatanud pankade konkurentsi olemasoleva ressursi nimel. Kuna rahale on
tekkinud hind, konverteerub suur hulk nõudmiseni hoiusest kõrgema intressiga
tähtajaliseks hoiuseks. Panga aktsionärid ei pruugi selle üle rõõmustada, kuid
kliendid ja hoiustajad on selgelt võitnud.

Coop Panga teise kvartali tulude kasvu taga on nii ärimahtude rekordiline kasv
kui ka euribori tõusust tulenevad täiendavad intressitulud. Kuludes näeme
kasvavaid intressikulusid. Samuti oleme suurendanud nõrgast makrokeskkonnast
tulenevaid ettevaatavaid laenuprovisjone.

Teine kvartal päädis Coop Pangale aegade parima kvartalikasumiga (10,4 miljonit
eurot), madalaima kulu-tulu suhte (38%) ning rekordilise omakapitali tootlusega
(25,6%)."

 Kasumiaruanne, tuh.eur 2023 II kv 2023 I kv 2022 II kv 2023 6 kuud 2022 6 kuud
-------------------------------------------------------------------------------
 Neto intressitulud         21 044    18 372     11 629      39 416      22 224

 Neto teenustasutulud        1 183     1 028        904       2 211       1 699

 Muud tegevustulud,
 neto                          163       261        224         424         327
-------------------------------------------------------------------------------
 Netotulud kokku            22 390    19 661     12 757      42 051      24 250
-------------------------------------------------------------------------------
 Tööjõukulud                -4 900    -4 542     -3 780      -9 445      -7 229

 Turunduskulud                -633      -412       -399      -1 045        -790

 Rent, kontorikulud ja
 mat. põhivara kulum          -726      -700       -669      -1 425      -1 357

 IT kulud ja immat.
 põhivara kulum             -1 082    -1 155     -1 115      -2 236      -2 089

 Muud kulud                 -1 224      -788       -647      -2 012      -1 344
-------------------------------------------------------------------------------
 Tegevuskulud kokku         -8 565    -7 595     -6 610     -16 160     -12 809
-------------------------------------------------------------------------------
 Kasum enne
 allahindluste kulu         13 825    12 066      6 147      25 891      11 441

 Finantsvarade
 allahindlus                -2 232    -1 627     -1 181      -3 859      -2 675

 Kasum enne tulumaksu       11 593    10 439      4 966      22 032       8 766

 Tulumaksu kulu             -1 227    -1 063       -378      -2 291        -677
-------------------------------------------------------------------------------
 Aruandeperioodi
 puhaskasum                 10 366     9 375      4 588      19 741       8 089
-------------------------------------------------------------------------------


 Finantsseisundi aruanne, tuh.eur   30.06.2023 31.03.2023 31.12.2022 30.06.2022
-------------------------------------------------------------------------------
 Raha ja raha ekvivalendid             459 631    334 074    364 878    261 821

 Võlainstrumendid                       27 877     18 931     18 747      4 968

 Laenud klientidele                  1 458 201  1 346 822  1 300 775  1 131 367

 Muud varad                             32 500     30 048     29 776     30 711
-------------------------------------------------------------------------------
 Varad kokku                         1 978 209  1 729 876  1 714 176  1 428 868
-------------------------------------------------------------------------------
 Klientide hoiused ja saadud laenud  1 754 746  1 512 627  1 508 126  1 248 711

 Muud kohustised                        19 967     20 599     18 795     19 707

 Allutatud laenud                       38 139     38 101     38 139     43 164
-------------------------------------------------------------------------------
 Kohustised kokku                    1 812 852  1 571 327  1 565 061  1 311 582
-------------------------------------------------------------------------------
 Omakapital                            165 357    158 550    149 116    117 287
-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku      1 978 209  1 729 876  1 714 176  1 428 868
-------------------------------------------------------------------------------

Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2023. aasta II kvartali majandustulemuste tutvustamiseks
veebiseminari 20. juulil 2023 kell 9.00. Osalemiseks palume eelnevalt
registreeruda aadressil: https://bit.ly/CP-20-07-veebiseminar-registreerimine

Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel
www.cooppank.ee
(https://www.globenewswire.com/Tracker?data=ysaYE2aduEcKrKAVh7DYM6LiE28UTJqD7xkd
SPeY2t-8glSNNf3zmGgGz59--m-ZGdW8mZfR_aEVv-L5dz38qQ==) ja YouTube'i kontol.

Eesti   kapitalil   põhinev   Coop   Pank   on  üks  viiest  Eestis  tegutsevast
universaalpangast.  Pangal  on  167 000 igapäevapanganduse  klienti.  Coop  Pank
kasutab   jaekaubanduse   ja  panganduse  vahel  tekkivat  sünergiat  ning  toob
igapäevased   pangateenused   inimeste   kodu  lähedale.  Panga  strateegiliseks
aktsionäriks  on  kodumaine  kaubanduskett  Coop  Eesti,  mille müügivõrgustikku
kuulub 320 kauplust.

Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected] (mailto:[email protected])

Content of announcement in English

Title

Coop Pank unaudited financial results for Q2 2023

Message

By  the end of the Q2 2023, Coop  Pank had 167,000 customers, during the quarter
the  number of customers  increased by 12,000 (+8%).  The bank had 76,100 active
customers, during the quarter the number of active customers increased by 6,000
(+9%).

In  Q2  2023, volume  of  deposits  in  Coop Pank increased by 242 million euros
(+16%),  reaching  total  of  1.76 billion  euros. Deposits from private clients
showed  the  fastest  growth,  increasing  by 127 million euros: demand deposits
decreased  by 30 million euros and term deposits increased by 155 million euros.
Deposits from domestic business customers increased by 107 million euros: demand
deposits  decreased by 1 million euro and term deposits increased by 108 million
euros.  Deposits from international deposit  platform Raisin and other financing
increased  by  10 million  euros.  Compared  to  Q2  2022, volume of Coop Pank's
deposits  has increased  by 506 million  euros (+41%).  In an annual comparison,
share  of term deposits of  total deposits has increased  from 51% to 67%. In Q2
2023, the  bank's  financing  cost  was  1.8%, at  the  same  time last year the
financing cost was 0.5%.

In  Q2  2023, net  loan  portfolio  of  Coop Pank increased by 111 million euros
(+8%),  reaching 1.46 billion euros. Business loans portfolio showed the fastest
growth,  increasing the volume  by 53 million euros  (+9%). Home loans portfolio
increased  by 34 million euros (+6%),  leasing portfolio increased by 17 million
euros  (+12%) and consumer finance portfolio increased by 8 million euros (+9%).
Compared  to Q2 2022, total loan portfolio of Coop Pank has grown by 327 million
euros (+29%).

In Q2 2023, overdue loan portfolio of Coop Pank increased from the level of
1.8% to the level of 2.0%. A year ago, overdue loan portfolio was at the level
of 1.7%.

Impairment costs of financial assets in Q2 2023 were 2.2 million euros, which is
1.1 million euros (+89%) more than in Q2 2022.

Net income of Coop Pank in Q2 2023 was 22.4 million euros, having grown 14% over
the  quarter and 76% over the year. Operating expenses reached 8.6 million euros
in  Q2 - operating expenses increased 13% in the quarterly comparison and 30% in
the annual comparison.

In  Q2 2023, net profit of  Coop Pank was 10.4 million  euros, which is 11% more
than  in the previous quarter and 126% more than a year ago. In Q2 2023, cost to
income ratio of the bank was 38% and return on equity was 25.6%.

As  of 30 June 2023, Coop Pank has 37,000 shareholders, 500 (+1.3%) shareholders
have been added over the quarter.

Margus  Rink,  Chairman  of  the  Management  Board  of  Coop Pank, comments the
results:

"Coop Pank increased its business volume at a record pace in the second quarter.
All  business lines were behind the growth of the loan portfolio: business loan,
home  loan,  car  leasing  and  consumer  financing. This shows that despite the
fragile  macroeconomic environment and increased  interest rates, the demand for
loans in the market is still high.

We  see  that  companies  and  households  are  coping well with the rising loan
payments  due to the rapid rise in Euribor. The good management of loan payments
is  due to the fact, that unemployment continues to be low, people's incomes are
growing, inflation is receding and lending has taken place responsibly. However,
we  do see some growth in short-term debts,  but we must consider that the level
of  debtors was just  at an all-time  low level. Short-term  debts are generally
paid  before the next loan  payment, and in consequence  the quality of the loan
portfolio remains good.

Attracting deposits has become a serious challenge. In the market, deposits have
not  increased since the beginning of the year - deposits of private individuals
have  increased by  0.5 billion euros,  and deposits  of corporate  clients have
decreased  by the same amount.  This has increased the  competition of banks for
the  available resource. As  money has come  to have a  price, a large amount of
demand  deposits is converting to term deposits with a higher interest rate. The
bank's  shareholders may not be happy about it, but customers and depositors are
clearly the winners of that.

Coop Pank's second quarter income growth is due to the record growth of business
volumes  as  well  as  additional  interest  income  resulting  from the rise in
Euribor.  In  expenses,  we  see  increasing  interest  expenses.  We  have also
increased  future-oriented  loan  provisions  due  to  the  weak  macro-economic
environment.

The second quarter ended with Coop Pank's best quarterly net profit (10.4
million euros), the lowest cost-to-income ratio (38%) and a record return on
equity (25.6%)."

 Income statement, in th. of euros      Q2 2023 Q1 2023 Q2 2022 6M 2023 6M 2022
-------------------------------------------------------------------------------
 Net interest income                     21 044  18 372  11 629  39 416  22 224

 Net fee and commission income            1 183   1 028     904   2 211   1 699

 Net other income                           163     261     224     424     327
-------------------------------------------------------------------------------
 Total net income                        22 390  19 661  12 757  42 051  24 250
-------------------------------------------------------------------------------
 Payroll expenses                        -4 900  -4 542  -3 780  -9 445  -7 229

 Marketing expenses                        -633    -412    -399  -1 045    -790

 Rental and office expenses, depr. of
 tangible assets                           -726    -700    -669  -1 425  -1 357

 IT expenses and depr. of intangible
 assets                                  -1 082  -1 155  -1 115  -2 236  -2 089

 Other operating expenses                -1 224    -788    -647  -2 012  -1 344
-------------------------------------------------------------------------------
 Total operating expenses                -8 565  -7 595  -6 610 -16 160 -12 809
-------------------------------------------------------------------------------
 Net profit before impairment losses     13 825  12 066   6 147  25 891  11 441

 Impairment costs on financial assets    -2 232  -1 627  -1 181  -3 859  -2 675

 Net profit before income tax            11 593  10 439   4 966  22 032   8 766

 Income tax expenses                     -1 227  -1 063    -378  -2 291    -677
-------------------------------------------------------------------------------
 Net profit for the period               10 366   9 375   4 588  19 741   8 089
-------------------------------------------------------------------------------


 Statement of financial position,
 in th. of euros                    30.06.2023 31.03.2023 31.12.2022 30.06.2022
-------------------------------------------------------------------------------
 Cash and cash equivalents             459 631    334 074    364 878    261 821

 Debt securities                        27 877     18 931     18 747      4 968

 Loans to customers                  1 458 201  1 346 822  1 300 775  1 131 367

 Other assets                           32 500     30 048     29 776     30 711
-------------------------------------------------------------------------------
 Total assets                        1 978 209  1 729 876  1 714 176  1 428 868
-------------------------------------------------------------------------------
 Customer deposits and loans
 received                            1 754 746  1 512 627  1 508 126  1 248 711

 Other liabilities                      19 967     20 599     18 795     19 707

 Subordinated debt                      38 139     38 101     38 139     43 164
-------------------------------------------------------------------------------
 Total liabilities                   1 812 852  1 571 327  1 565 061  1 311 582
-------------------------------------------------------------------------------
 Equity                                165 357    158 550    149 116    117 287
-------------------------------------------------------------------------------
 Total liabilities and equity        1 978 209  1 729 876  1 714 176  1 428 868
-------------------------------------------------------------------------------

The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 20 July 2023 at 9:00 AM, to present the
financial results of Q2 2023. For participation, please register in advance at:
https://bit.ly/CP-20-07-veebiseminar-registreerimine

The webinar will be recorded and published on the company's website
www.cooppank.ee (http://www.cooppank.ee) and on the YouTube channel.

Coop  Pank,  based  on  Estonian  capital,  is  one  of the five universal banks
operating in Estonia. The bank has 167,000 daily banking clients. Coop Pank aims
to  put the synergy generated by the  interaction of retail business and banking
to good use and to bring everyday banking services closer to people's homes. The
strategic  shareholder  of  the  bank  is  the domestic retail chain Coop Eesti,
comprising of 320 stores.

Additional information:
Paavo Truu
CFO
Phone: +372 516 0231

E-mail: [email protected] (mailto:[email protected])