Market announcement

Baltic Horizon Fund / Northern Horizon Capital AS

LEI code

5299008IKT93E4SA0G49

Size of the entity

Small undertaking

Economic activities

Financial and Insurance Activities

Industry sector(s)

Management company

Country of registered office

Estonia

General information

Categories

Other corporate action

Unique data record identifier

10480

Submission date and time

17.07.2023 21:45:00

Content of announcement in Estonian

Title

Baltic Horizon Fond avaldab osaku puhasväärtuse 2023. aasta juuni seisuga

Message

Baltic  Horizon  Fondi  (Fond)  osaku  puhasväärtus (NAV) 2023. aasta juuni lõpu
seisuga  on 0,9905 eurot osaku kohta. Fondi osaku puhasväärtus võrreldes eelneva
kuu  lõpu  seisuga  kahanes  -10,4%.  Fondi  kogu puhasväärtus on 118,5 miljonit
eurot.  NAVi  langust  mõjutas  peamiselt kinnisvarainvesteeringute ümberhindlus
aasta  keskel. EPRA  NRV 2023. aasta  juuni lõpu  seisuga on  1,0208 eurot osaku
kohta, mis tähendab -11,8% langust viimase kuuga.

2023. aasta juuni lõpus viis portfelli uued hindamised läbi sõltumatu
kinnisvarahindaja Colliers. 30. juuni 2023 seisuga kahanes Baltic Horizon Fundi
portfelli õiglane väärtus 255,7 miljoni euroni (31.detsember 2022: 268,9
miljonit eurot). Võrreldes varasemate hindamistega mõjutasid portfelli väärtuse
muutust peamiselt väljumise kapitalisatsioonimäärade ja kaalutud keskmise
kapitalihinna (WACC) ülespoole korrigeerimine intressimäärade (EURIBOR) tõusu
tõttu 2023. I poolaastal. Hindamiste kokkuvõte avaldatakse fondi kodulehel.
Täpsem info avaldatakse poolaasta vahearuandes.

2023. aasta juuni auditeerimata konsolideeritud üüritulu võrreldes eelmise kuuga
veidi vähenes 1,4 miljoni euroni (1,6 miljonit eurot 2023. aasta mais).
Vähenemine on peamiselt seotud Duetto ärihoonete müügiga. Fond arvestas 2023.
aasta juunis auditeerimata konsolideeritud puhaskahjumiks 13,8 miljonit eurot.

2023. aasta   juuni   lõpus   moodustas   Fondi  konsolideeritud  raha  ja  raha
ekvivalendid  18,2 miljonit eurot (31. detsember 2022: 5,3 miljonit eurot). Fond
plaanib  lunastada  esimese  osa  võlakirjadest  7,5 miljoni  euro  ulatuses 1.
augustil 2023.

30. juuni  2023 seisuga oli Fondi konsolideeritud varade kogumaht 278,8 miljonit
eurot (31. detsember 2022: 344,0 miljonit eurot).

Lisainformatsiooni saamiseks palume ühendust võtta:

Tarmo Karotam
Baltic Horizon Fond, fondijuht
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=Aq7eFsHivmk2iGrO8RsZXimw66nqB06jZVlC
jh1OUp_zy_DWEMq7mKYKcXx4coRE61HVrecijf4FD4X4jPSEDPwUauFGiIwXv7oXE_3S1YY-
jsBiixtd9969i9nOgzLYo4BaDAhhl9j7K9rrS24z_tHmTHMAGatVpO6JL6STnGqf4xPXk93DE1-
wnYfLWO-
hdOQ9WPjN5t04GUG25Az8IoIOSKZhMFmcIhLhDqWGRXHv_Ndtr64dxw_PW8sMorp57tunoks8XoXo36U
wmqLgGAr6eC_jlhyXPS_J3RsOqWzFwQF0fjp2b8VlZTm_J3Mho7CRPEAKUS7LMH5SXHzOGkl8uNR95qi
RsPR4kpru7OpPCdiOLwbTI452BeISu4W_7y40NFfa62Ym0x5MJH0uhWa1vpzYhMpSlZ27CDoG0Y1yPfs
nLQV8kZuUpxgP06u0uT2btDFq4HtnTdhph-
AKLT0mcxGUxr7FUPEN97OAhSya7O9EgcIw6uK0dmpKznVJhVaGz6I1UKdwtl4UBM4HvISy03eqWABAPF
Qz2_IIo9lNeU9tCBNFaGD19EXatlq0lxNx4otXWMfw8c4dJDQ5gWp4oxZJn3owX82Odbfk0BCs9uh0nX
kyrrQZbEkndaXoAlH0PfVXvc9MGfIrawhHjNUCooNhLCGRoALgPIzbnITfLzXUCb3xc3oVu4vMq_pE5h
zHDu25oWPR2gxERozvAdxRPmPdd3ihVlPuy7YfTvqHkQRK6hi2l3xPothIL7Blf59XMjs-
JTxFzv_SwRqDR0nQdWVwGiBktQyAsEdRupK_7ThOctBJAbpfoWOugU9FTlw8lNBajwGcBjJndxkkU4Jg
OhRvinPv7bNLWb9tTnn1X4D01r3nDBc-RiBLdy6KGP3cmjTjSfy2vOYiqfhUFNh3ZCJnHr6Khun_1F-
kxJ7LQF4H7KFl6DWFjcnK1lNs-
34L4sIBoWt3QgMpW828xlZmdK9jJMgIpyd4ghuoKncFAhbhzMiFtFHKNH3UOUxzB7yBZ6992LOQmvbGa
A1UhVWid2UbypsunXAnd_eovGw3VjmIo7ZkvmRmX9IFyWfkp4-
RwyAh0tnqGs4uOLpRBwYCmeJTpRj5Imc7azMhc3_xpwtB5ftr_lfAE6W7xkxnp1hNZ6PHwhJq13wRKng
bXesIUfpFvhw3O_uxnLJ3Hjvp9bVvgKmWAMUBYsb-
kAfMB7Jo4vDUlDZZ9Pu8C4mWGw46i52KOgWjHryHP6-
8maxOyc6wQIraPTRbq0UUCnTAZ9lbPMSkVTmmk0XrrF4KtPOpPb2EfjMhOvP80-
W2fZ0Od8WAHgkmcNOJ0zuu7hlh2JBObUX137JlQK3Nhj8T-
cwOQMq7FWWbGK1m4Wu1ztYpiq4ZnAAYMVBILx65KEmUndWLLhUOQVeBb_gZF_61dgt1m9g7tXoSPP_d9
8xwLD_IWoB29K1aSGN5MNpf9wJyPIj_neHI_mBpME3hGnjiJ6nBJIcRqJVAjPEINkO4tygFUvjmH0lg5
lYSAHB72ppU-
glS85FmJiUgRHiSwjb0HzPreP6fQ4N_JZDFaXczth8qREkniV75AQAbkH1okpveKY_wNZSGRV7gYYMnR
fcSdNae9CgWslutmeW2plHfubcFeKkzMyAw-E1n1AXRAdRBhDh5ScOoTz-6n-
YqpnhAhbN9V_ogs8ARPx3my_j76m4wYZjrSya0dPReGbxpDXSSVCm9DdOYXHjx8xrqM6wLoy41vYqwfZ
TiUbg0_IgCFT_FZ8Y4Pcn_vMBEuvH2IRuMPtVzixdJMHcSr7Nw0xZPadqinj-
d0LRvGm9gDEHmshwhMYVJKe-Acv_HS4gupXPtWUg_Pd3SrjuHQ-
JGUsdfLPUE_51zmfVEJpLKcxD0hAAHxBpYgcYtjxRxKvYEIpZBzXllJUBTUZuxPGCDK7wdL4gOEnLFgq
B5x1UoDdI5P6R6GHMrJlMRWS1FA8_Ur0GTL2ETld94yRbecJKoYTEe2pWNp-l0XUy2TulUxkn8i-
RdlvsjnaIMndOG_)
www.baltichorizon.com (https://www.globenewswire.com/Tracker?data=IUXMSR-
J2wsFWrjR5YiwxC_3RNMlkgZ5olrmJE-yWCWALoAynrcJ9e3D8ZMfvrjXEcM6oplCV-
9eLnRDxLBBFokb9jnx07EcTofRrVu2AGk72NIldpRp_ibOiy6oPhKoYu3w2yN9yNjq6Rrm18uVSZyTFt
l6bu3W9exQwolx0gB96tdEifZhdkP0gkFOPjCCTiCQjceixMt7-XDQWRVeidwt3sB72Svd5U4-
UjvVPTHjtB2vKVOCSBlGjCBSA54DdQWLnnwO7LlkCcWmr1xHddqkfXvbHRVbuxxU6ovWWAZD3SoMUNAG
KBTWi06fpRcYvJ74g-
sIcpw9a8A9eDW6WndEGYZNTghHFIfqJBBWiQJ8xw5oEu_ae6r4qKsTywQf30xkmIxrh6B9SLkaVnZzwG
I6XyXqQekC_LRC3j3A3OrmHWXBjjUgqKYiUekj2HZCJ11p_lTkRJ_D14mFk6sAfQiabmkga0d3Lz3f6R
h_adxTD0grvWUy-0j5dKrwTqIcIDzglwSO7bfwklEG4oAdVckSqrA-Nc-LF2Hw4-
ffYcWnXMEh8xraZuqMxGvDtc5pzebyJU34wiVTWX_sGPeOd96jx--pZIgwJZy3s5lykr4E7rJT6gWnIp
lX2Mrr0qeEsNtylIjLfsG5DfcI6lPCy564jk2H85zScQZBCocSPMVqbZP3idCFuUpJaKo0anPIt985kF
u8jop_uVJ81iqiNBr6oa7YagawLhyrrxf8k0IqAk77mmJyWcUyZuCFAIahtJCKwRy_uXp6sUjNaIK25w
He1rLbZYnFgpPgGRNavfXU71_6y0Yzxr81K_u70MSZh4AnwpPqR7J45tmClkR5BQkw3WdonWTJtvxtoq
9yxJiyPVws7fxr9lv3x0mLZOq3ewkQzA4qiC62td9Xv7NR68wDtVon0rGCDOsVtjc--AK9BXnl9amZeA
rmVzXC4yNrGFR_KPEsA9PUoZuMKhb-TAdCX-W7BrwWd3ZmR5mcoPbMUsagTf26aWAdEcka34jj6CPVg_
s_QhpG3qmIk8kv7q9ExLNpASFa5QoSqtlXR444tsIlN1_E8C5phgpMGuYRKePxdxwa4dbqoTRdidAJ3t
D-nkPNXDNFMxefSHbY-lvDM_5RAdY60XaCVL7yNIVNypWA6Ohc0H4E-kRHPDIMU1xGCwunqCBBQcQSev
SVoBxmUslr9ZbLTd1cqN4QJDVP7kjwWMq7Upv3vgtSFqCVf9uXJrwLPz3TBdsq0m2oQHeq3BuWCKiqTW
xGVi5G-CSsH844D1zmJKp230UfHR1gz9g4s9Pe6BEGChtc41G0RMfAJI8iN2EMOnSbR7BdSrj4fFlSBO
RuyDkp3RTi9BLVIERvDBV8ospZmvjEG_BwTPAYGJcGUMBCbpG6aDsylkb7DKxqExko3d0ru153WDDxEv
EQ5SMgIA19owJSohs-dTSEfy3Vmyy0GSa_A3r9yJ_GLZo6NggpSbbep1NG1Hk4aISl9g0l5m-XkgVfe5
RcNiiJ8RQ7pOjh8WyRlbxe-giQvtr0SpX0_GUCkMQM0Qfz-EOApTzTOx1EhIirM_wxaC52wZ9Wkx6gDK
4g28UzuTYw7cbsWuJ_8bHy7E26Up3RyVxOlcuYFjuMWG4vFRBN23XaMJDqiF4iptQPt9wFIRsrajun2i
aBfQ2qAlNxlL087_XLNitYE7IDSIvOjNdLNNSd8UsQIGZR4vX7OZv7jNa_PJkynOe4sWYJI9oLvF93hl
KoOdc1CTkrRssKv22u6T1i9fi9mCWH2vxywxAJK96-h07JMBKbV1wFA8U7uiF3dIsC6e7wfFqUrOzL1x
aWNLoLNyiLy4XxMkVlHzoG08Ldpgip3vl4A9Zai3Gk0Wk_9FiERhAgUKdoLDOJTNI2CdtIbyOYgeyC4C
aR03X-wDZK8WJEtAxh8zN_f2PrkxOQlGh8dcHyB0wO2PxoXnU04EbxWx15NIlpC8Le5qOq-fbvIajs4W
pAJPy80pyT_Bm-Wz8OHEki5PZg1oQ7-4fnVmTneIFtzsKRzbqYe)

Baltic Horizon Fond on registreeritud lepinguline avalik kinnine kinnisvarafond,
mida valitseb alternatiivfondivalitseja Northern Horizon Capital AS.

Avaldamine: GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com (http://www.baltichorizon.com)

Content of announcement in English

Title

Baltic Horizon Fund publishes its NAV for June 2023

Message

The  net asset value (NAV) of the Baltic Horizon Fund (the Fund) unit at the end
of  June 2023 amounted to  EUR 0.9905 per unit.  Compared to the previous month,
NAV  per unit decreased by 10.4%. The total net asset value of the Fund amounted
to EUR 118.5 million over the month. The NAV decrease was mainly affected by the
mid-year  revaluation of investment properties. The EPRA NRV as of 30 June 2023
was  EUR 1.0208 per  unit, corresponding  to a  decrease of  11.8% over the last
month.

At  the  end  of  June  2023, new  portfolio  valuations  were  conducted  by an
independent  real estate appraiser Colliers. As  of 30 June 2023, the fair value
of  the Baltic Horizon Fund portfolio  decreased to EUR 255.7 million (like-for-
like  portfolio as of 31 December 2022: 268.9 million). Compared to the previous
valuations,  the change in portfolio  value was mainly driven  by the changes in
exit  yields  and  upward  adjustments  of  the weighted average cost of capital
(WACC)  due to the rise in interest rates (EURIBOR) over H1 2023. The summary of
property  valuations will be  published on the  Fund`s webpage. More information
will be provided in the quarterly report.

Unaudited  consolidated net  rental income  for June  2023 amounted to  EUR 1.4
million, corresponding to a decrease of 0.2 million over the previous month (EUR
1.6 million  in May 2023). The decrease is mostly  related to the sale of Duetto
properties.  The Fund recognized an unaudited consolidated net loss of EUR 13.8
million in June 2023.

At  the  end  of  June  2023, the  Fund's consolidated cash and cash equivalents
amounted to EUR 18.2 million (31 December 2022: EUR 5.3 million). The Fund plans
to  redeem the first part  of the bonds with  the maturity date of 8 May 2028 in
the amount of EUR 7.5 million on 1 August 2023.

As  of 30 June 2023, the total  consolidated assets of the  Fund were EUR 278.8
million (31 December 2022: EUR 344.0 million).

Additional information:

Tarmo Karotam
Baltic Horizon Fund manager
E-mail [email protected]
(https://www.globenewswire.com/Tracker?data=uMlftpVUP59vcFGbVHHzr_KcjChy3SCrD-
dLLbKTf0tYKkwB7G6reju32f7rd8ox82AC6Fn9dBPVvf3Ds42Jh3HUJLP5jcLLX8sWJsVvChk=)
www.baltichorizon.com
(https://www.globenewswire.com/Tracker?data=GSQVye1bgzTst_zGKIpP26VIk1zPIzIgVMWj
ti3i1cf-4E0NoN4fd-0Tfskl1CsTlTHoZAL_uWoEIZ8vsfyPcNQbnnYeu2x_1pKetGZPyYM=)

The Fund is a registered contractual public closed-end real estate fund that is
managed by Alternative Investment Fund Manager license holder Northern Horizon
Capital AS. Both the Fund and the Management Company are supervised by the
Estonian Financial Supervision Authority.

Distribution: GlobeNewswire, Nasdaq Tallinn, Nasdaq Stockholm,
www.baltichorizon.com