Börsiteade

Coop Pank AS

LEI kood

549300EHNXQVOI120S55

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Teate sisu eesti keeles

Pealkiri

Coop Pank 2022. aasta II kvartali auditeerimata majandustulemused

Teade

2022. aasta  II kvartali lõpu seisuga oli Coop Pangal 130 700 klienti, klientide
arv kasvas kvartaliga  8 300 kliendi võrra (+7%). Arveldavaid kliente oli pangal
58 700, kvartaliga kasvas arveldavate klientide arv 4 500 võrra (+8%).

Coop  Panga hoiuste maht kasvas 2022. aasta  II kvartalis 100 miljoni euro võrra
(+9%),  ulatudes  1,25 miljardi  euroni.  Kiireimat  kasvu  näitas  äriklientide
hoiuste  portfell, mille maht kasvas  87 miljoni euro võrra, millest 31 miljonit
olid  nõudmiseni  hoiused  ja  57 miljonit  tähtajalised  hoiused.  Eraklientide
hoiuste maht kasvas 4 miljoni euro võrra, nõudmiseni hoiused kasvasid 11 miljoni
euro   võrra   ja   tähtajalised   hoiused   kahanesid   7 miljoni  euro  võrra.
Rahvusvahelise  hoiuste kaasamise platvormi Raisin  hoiused ja muu finantseering
kasvas  9 miljoni euro võrra. Võrreldes 2021. aasta  II kvartaliga on Coop Panga
hoiuste maht kasvanud 357 miljoni euro võrra (+40%). Aastases võrdluses on panga
nõudmiseni hoiuste osakaal kõigist hoiustest tõusnud 44% pealt 49% peale. 2022.
II kvartalis oli finantseerimiskulu 0,5%, eelmisel aastal samal ajal 0,8%.

2022. aasta  II kvartalis kasvas  Coop Panga neto  laenuportfell 91 miljoni euro
võrra  (+9%), ulatudes 1,13 miljardi euroni.  Kiireimat kasvu näitas kodulaenude
portfell,  mille maht kasvas  40 miljoni euro võrra  (+10%). Ärilaenude portfell
kasvas  36 miljoni  euro  võrra  (+8%),  liisinguportfell kasvas 10 miljoni euro
võrra  (+9%)  ja  tarbimisfinantseerimise  portfell  kasvas 6 miljoni euro võrra
(+9%). 2021. aasta II kvartaliga võrreldes on laenuportfell kasvanud 359 miljoni
euro võrra (+46%).

2022. aasta  II kvartalis püsis Coop Panga viivises olev laenuportfell neljandat
kvartalit   järjest   2% tasemel.   Aastases   võrdluses   on   viivises   oleva
laenuportfelli maht langenud 3% tasemelt 2% tasemele.

Finantsvarade allahindluse kulu oli 2022. aasta II kvartalis 1,2 miljonit eurot,
mida on 0,4 miljonit eurot (+57%) rohkem kui oli 2021 II kvartalis.

Coop  Panga netotulud olid 2022. aasta II kvartalis 12,8 miljonit eurot, tõustes
kvartaalses  võrdluses 11% ja  aastases võrdluses  37%. Tegevuskulud ulatusid II
kvartalis  6,6 miljoni euroni, kvartaalses võrdluses kasvasid tegevuskulud 7% ja
aastases võrdluses 24%.

Coop  Pank teenis 2022. aasta II kvartalis 4,6 miljonit eurot puhaskasumit, mida
on  31% rohkem  kui  eelmises  kvartalis  ja  51% rohkem kui aasta tagasi. Panga
kulude  ja tulude suhe  oli 2022. aasta II  kvartalis 52% ja omakapitali tootlus
15,8%.

Coop  Pangal  on  30.06.2022 seisuga  ligi 30 tuhat aktsionäri, aktsionäride arv
kvartali jooksul oluliselt ei muutunud.

Coop Panga juhatuse esimehe Margus Rinki kommentaar tulemustele:

?Coop  Pank  näitas  teises  kvartalis  taas korralikku kasvu. Täidame jätkuvalt
kõiki  investoritele lubatud eesmärke:  panga ärimahud on  aastaga kasvanud 40%
võrra, kvartaalne kulu-tulu suhe on langenud 52% tasemele ja omakapitali tootlus
tõusnud  15,8% tasemele. Coop  Panga laenuportfelli  turuosa tõusis  5% peale ja
hoiuste  portfelli turuosa  4,4% peale. Kõik  see näitab,  et pank  tegutseb üha
paremate   tulemusnäitajatega   ning  meie  jalajälg  Eesti  majandusruumis  üha
suureneb.

Kasvustrateegia toetamiseks viis Coop Pank teises kvartalis edukalt läbi
täiendava kapitali kaasamise ja emiteeris professionaalsetele investoritele
tähtajatuid allutatud võlakirju. Vaatamata finantsturgudel valitsevale ärevale
ajale emissioon õnnestus ja pank kaasas kasvamiseks 16,1 miljonit eurot
kapitali.

Aprillis otsustas Coop Panga üldkoosolek maksta investoritele 2021. aasta eest
dividendi netosummas 3 eurosenti ühe aktsia kohta. See oli esimene kord kui Coop
Pank investoritele dividende maksis. Ligi 30 000 aktsionärile maksti kokku 2,74
miljoni euro väärtuses dividende, millest 98% laekus Eesti residentide
pangakontodele. Vastavalt aktsionäride poolt kinnitatud dividendipoliitikale
maksab Coop Pank nüüdsest iga-aastasest kasumist dividendideks 25%."

 Kasumiaruanne, tuh.
 eurodes                2022 II kv 2022 I kv 2021 II kv 2022 6 kuud 2021 6 kuud
-------------------------------------------------------------------------------
 Neto intressitulud         11 629    10 595      8 325      22 224      16 368

 Neto teenustasutulud          904       795        783       1 699       1 431

 Muud tegevustulud,
 neto                          224       102        233         327         435
-------------------------------------------------------------------------------
 Netotulud kokku            12 757    11 492      9 341      24 250      18 234
-------------------------------------------------------------------------------
 Tööjõukulud                -3 780    -3 449     -3 065      -7 229      -5 944

 Turunduskulud                -399      -391       -314        -790        -619

 Rent, kontorikulud ja
 mat.pv. kulum                -669      -688       -575      -1 357      -1 155

 IT kulud ja immat.
 põhivara kulum             -1 116      -973       -809      -2 089      -1 549

 Muud kulud                   -646      -697       -574      -1 344      -1 192
-------------------------------------------------------------------------------
 Tegevuskulud kokku         -6 610    -6 198     -5 336     -12 809     -10 459
-------------------------------------------------------------------------------
 Kasum enne
 allahindluste kulu          6 147     5 293      4 005      11 441       7 775

 Finantsvarade
 allahindlus                -1 181    -1 494       -753      -2 675      -1 524

 Kasum enne tulumaksu        4 966     3 800      3 252       8 766       6 251

 Tulumaksu kulu               -378      -299       -220        -677        -384
-------------------------------------------------------------------------------
 Aruandeperioodi
 puhaskasum                  4 588     3 500      3 032       8 089       5 867
-------------------------------------------------------------------------------


 Finantsseisundi aruanne, tuh.
 eurodes                            30.06.2022 31.03.2022 31.12.2021 30.06.2021

 Raha ja raha ekvivalendid             261 821    230 938    252 799    221 666

 Võlainstrumendid                        4 969      4 964      5 932      3 678

 Laenud klientidele                  1 131 367  1 040 209    953 396    772 516

 Muud varad                             30 711     29 573     29 849     26 513
-------------------------------------------------------------------------------
 Varad kokku                         1 428 868  1 305 683  1 241 976  1 024 373
-------------------------------------------------------------------------------
 Klientide hoiused ja saadud laenud  1 248 711  1 148 536  1 098 746    891 397

 Muud kohustised                        19 706     14 776     14 423     11 983

 Allutatud laenud                       43 164     27 111     17 064     17 064
-------------------------------------------------------------------------------
 Kohustised kokku                    1 311 581  1 190 422  1 130 233    920 443
-------------------------------------------------------------------------------
 Omakapital                            117 287    115 261    111 743    103 930
-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku      1 428 868  1 305 683  1 241 976  1 024 373
-------------------------------------------------------------------------------

Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2022. aasta II kvartali majandustulemuste tutvustamiseks
veebiseminari 20. juulil 2022 kell 10.00. Osalemiseks palume eelnevalt
registreeruda aadressil:
https://bit.ly/CP-veebiseminar-20-07-registreerimine


Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel
www.cooppank.ee
(https://www.globenewswire.com/Tracker?data=ysaYE2aduEcKrKAVh7DYM6LiE28UTJqD7xkd
SPeY2t-8glSNNf3zmGgGz59--m-ZGdW8mZfR_aEVv-L5dz38qQ==) ja YouTube'i kontol.

Eesti   kapitalil   põhinev   Coop   Pank   on  üks  viiest  Eestis  tegutsevast
universaalpangast.  Pangal  on  130 700 igapäevapanganduse  klienti.  Coop  Pank
kasutab   jaekaubanduse   ja  panganduse  vahel  tekkivat  sünergiat  ning  toob
igapäevased   pangateenused   inimeste   kodu  lähedale.  Panga  strateegiliseks
aktsionäriks  on  kodumaine  kaubanduskett  Coop  Eesti,  mille müügivõrgustikku
kuulub 330 kauplust.

Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected] (mailto:[email protected])

Teate sisu inglise keeles

Pealkiri

Coop Pank unaudited financial results for Q2 2022

Teade

By  the end of the Q2 2022, Coop  Pank had 130,700 customers, during the quarter
the  number of  customers increased  by 8,300 (+7%).  The bank had 58,700 active
customers, during the quarter the number of active customers increased by 4,500
(+8%).

In  Q2  2022, volume  of  deposits  in  Coop Pank increased by 100 million euros
(+9%),  reaching total of  1.25 billion euros. Deposits  from domestic companies
showed  the fastest growth, increasing by  87 million euros, of which 31 million
were  demand deposits and  57 million were term  deposits. Deposits from private
clients  increased by 4 million  euros, demand deposits  increased by 11 million
euros   and   term   deposits   decreased  by  7 million  euros.  Deposits  from
international deposit platform Raisin and other financing increased by 9 million
euros. Compared to Q2 2021, volume of Coop Pank's deposits has increased by 357
million euros (+40%). In an annual comparison, share of demand deposits to total
deposits  has increased from 44% to 49%.  In  Q2 2022, the bank's financing cost
was 0.5%, at the same time last year the financing cost was 0.8%.

In Q2 2022, net loan portfolio of Coop Pank increased by 91 million euros (+9%),
reaching  1.13 billion euros.  Home mortgage  loan portfolio  showed the fastest
growth,  increasing  the  volume  by  40 million  euros  (+10%).  Business loans
portfolio  increased by 36 million  euros (+8%), leasing  portfolio increased by
10 million  euros (+9%)  and consumer  finance portfolio  increased by 6 million
euros (+9%). Compared to Q2 2021, total loan portfolio of Coop Pank has grown by
359 million euros (+46%).

In  Q2  2022, overdue  loan  portfolio  of  Coop  Pank  remained  for the fourth
consecutive  quarter at the  level of 2%. In  an annual comparison, overdue loan
portfolio decreased from the level of 3% to 2%.

Impairment costs of financial assets in Q2 2022 were 1.2 million euros, which is
0.4 million euros (+57%) more than in Q2 2021.

Net income of Coop Pank in Q2 2022 was 12.8 million euros, having grown 11% over
the  quarter and 37% over the year. Operating expenses reached 6.6 million euros
in  Q2 - operating expenses  increased in the quarterly  comparison by 7% and by
24% in the annual comparison.

In  Q2 2022, net profit  of Coop Pank  was 4.6 million euros,  which is 31% more
than  in the previous quarter and 51% more than  a year ago. In Q2 2022, cost to
income ratio of the bank was 52% and return on equity was 15.8%.

As  of  30 June  2022, Coop  Pank  has  ca  30 thousand  shareholders, number of
shareholders has been stable during the quarter.

Margus  Rink,  Chairman  of  the  Management  Board  of  Coop Pank, comments the
results:

"In  the second  quarter of  the year  Coop Pank  showed again decent growth. We
continue  to  meet  all  the  goals  promised  to investors: the bank's business
volumes have increased by 40% over the year, the quarterly cost-income ratio has
fallen  to 52% and the return on equity  has risen to 15.8%. The market share of
Coop  Pank's loan portfolio increased to 5% and  the market share of the deposit
portfolio  to 4.4%. All this shows that  the bank is operating with increasingly
better  performance  indicators  and  our  impact  in  the  Estonian  economy is
increasing.

To support the growth strategy, Coop Pank successfully raised additional capital
in the second quarter and carried out a target issue of bonds to professional
investors. Despite the turbulent times in the financial markets, the issue of
bonds succeeded and the bank brought 16.1 million euros of capital for growth.

In  April, the general meeting  of Coop Pank decided  to pay investors dividends
for  2021 in the net amount  of 3 euro cents per  share. This was the first time
that the bank has paid dividends to its investors. A total of 2.74 million euros
was  paid out  to almost  30,000 shareholders, of  which 98% was received in the
bank  accounts of  Estonian residents.  In accordance  with the  dividend policy
approved  by  the  shareholders,  Coop  Pank  will henceforth pay out 25% of its
annual net profit as dividends."


 Income statement, in th. euros         Q2 2022 Q1 2022 Q2 2021 6M 2022 6M 2021
-------------------------------------------------------------------------------
 Net interest income                     11 629  10 595   8 325  22 224  16 368

 Net fee and commission income              904     795     783   1 699   1 431

 Net other income                           224     102     233     327     435
-------------------------------------------------------------------------------
 Total net income                        12 757  11 492   9 341  24 250  18 234
-------------------------------------------------------------------------------
 Payroll expenses                        -3 780  -3 449  -3 065  -7 229  -5 944

 Marketing expenses                        -399    -391    -314    -790    -619

 Rental and office expenses, depr. of
 tangible assets                           -669    -688    -575  -1 357  -1 155

 IT expenses and depr. of intangible
 assets                                  -1 116    -973    -809  -2 089  -1 549

 Other operating expenses                  -646    -697    -574  -1 344  -1 192
-------------------------------------------------------------------------------
 Total operating expenses                -6 610  -6 198  -5 336 -12 809 -10 459
-------------------------------------------------------------------------------
 Net profit before impairment losses      6 147   5 293   4 005  11 441   7 775

 Impairment costs on financial assets    -1 181  -1 494    -753  -2 675  -1 524

 Net profit before income tax             4 966   3 800   3 252   8 766   6 251

 Income tax expenses                       -378    -299    -220    -677    -384
-------------------------------------------------------------------------------
 Net profit for the period                4 588   3 500   3 032   8 089   5 867
-------------------------------------------------------------------------------


 Statement of financial position,
 in thousands of euros              30.06.2022 31.03.2022 31.12.2021 30.06.2021

 Cash and cash equivalents             261 821    230 938    252 799    221 666

 Debt securities                         4 969      4 964      5 932      3 678

 Loans to customers                  1 131 367  1 040 209    953 396    772 516

 Other assets                           30 711     29 573     29 849     26 513
-------------------------------------------------------------------------------
 Total assets                        1 428 868  1 305 683  1 241 976  1 024 373
-------------------------------------------------------------------------------
 Customer deposits and loans
 received                            1 248 711  1 148 536  1 098 746    891 397

 Other liabilities                      19 706     14 776     14 423     11 983

 Subordinated debt                      43 164     27 111     17 064     17 064
-------------------------------------------------------------------------------
 Total liabilities                   1 311 581  1 190 422  1 130 233    920 443
-------------------------------------------------------------------------------
 Equity                                117 287    115 261    111 743    103 930
-------------------------------------------------------------------------------
 Total liabilities and equity        1 428 868  1 305 683  1 241 976  1 024 373
-------------------------------------------------------------------------------


The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 20 July 2022 at 10:00 AM, to present the
financial results of Q2 2022. For participation, please register in advance at:
https://bit.ly/CP-veebiseminar-20-07-registreerimine


The webinar will be recorded and published on the company's website
www.cooppank.ee (http://www.cooppank.ee) and on the YouTube channel.

Coop  Pank,  based  on  Estonian  capital,  is  one  of the five universal banks
operating in Estonia. The bank has 130,700 daily banking clients. Coop Pank aims
to  put the synergy generated by the  interaction of retail business and banking
to good use and to bring everyday banking services closer to people's homes. The
strategic  shareholder  of  the  bank  is  the domestic retail chain Coop Eesti,
comprising of 330 stores.

Additional information:
Paavo Truu
CFO
Phone: +372 516 0231
E-mail: [email protected] (mailto:[email protected])