Börsiteade

Coop Pank AS

LEI kood

549300EHNXQVOI120S55

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Teate sisu eesti keeles

Pealkiri

Coop Pank 2021. aasta II kvartali auditeerimata majandustulemused

Teade

2021. aasta  II kvartali lõpu seisuga oli Coop Pangal 100 200 klienti, klientide
arv   kasvas   kvartaliga   7 000 kliendi  võrra  (8%).  Arvelduskontot  omavate
eraklientide  arv kasvas kvartaliga 6 500 ja äriklientide arv 500 võrra. Aastaga
on panga kliendibaas kasvanud 34% ehk 25 500 kliendi võrra.

Coop  Panga hoiuste maht  kasvas 2021. aasta II  kvartalis 43 miljoni euro võrra
(+5%),  ulatudes 891 miljoni euroni. Kiireimat kasvu näitas äriklientide hoiuste
portfell,  mille  maht  kasvas  79 miljoni  euro võrra, millest 46 miljonit olid
nõudmiseni  hoiused  ja  33 miljonit  tähtajalised hoiused. Eraklientide hoiuste
maht  kasvas 18 miljoni euro võrra,  millest 16 miljonit olid nõudmiseni hoiused
ja  2 miljonit tähtajalised hoiused.  Rahvusvahelise hoiuste kaasamise platvormi
Raisin  hoiused ja  muu finantseering  vähenes 54 miljoni  euro võrra. Võrreldes
2020. aasta  II kvartaliga on Coop Panga  hoiuste maht kasvanud 276 miljoni euro
võrra  (+45%). Aastases  võrdluses on  panga nõudmiseni  hoiuste osakaal kõigist
hoiustest  tõusnud 32% pealt  44% peale ja  finantseerimiskulu langenud 1% pealt
0,8% peale.

2021. aasta  II kvartalis kasvas  Coop Panga neto  laenuportfell 77 miljoni euro
võrra  (+11%), ulatudes  773 miljoni euroni.  Kiireimat kasvu  näitas ärilaenude
portfell,  mille maht kasvas 36 miljoni  euro võrra (+14%). Kodulaenude portfell
kasvas  29 miljoni euro  võrra (+10%),  liisinguportfell kasvas  10 miljoni euro
võrra  (+11%) ja  tarbimisfinantseerimise portfell  kasvas 2 miljoni  euro võrra
(+3%). 2020. aasta II kvartaliga võrreldes on laenuportfell kasvanud 213 miljoni
euro võrra ehk 38%.

2021. aasta  II kvartalis oli Coop Panga viivises olev laenuportfell 3% tasemel,
samal  tasemel  on  viivises  olev  laenuportfell  püsinud alates 2020. aasta IV
kvartalist.  Aastases võrdluses  on viivises  oleva laenuportfelli maht langenud
7% tasemelt 3% peale, mis on viimase nelja aasta madalaim tase.

Finantsvarade allahindluse kulu oli 2021. aasta II kvartalis 0,8 miljonit eurot,
mis  on  samal  tasemel  2021. aasta  I  kvartaliga,  kuid 56% väiksem kui aasta
tagasi, mil tehti erakorralisi allahindlusi seoses tervisekriisiga.

Coop  Panga netotulud olid 2021. aasta  II kvartalis 9,3 miljonit eurot, tõustes
kvartaalses  võrdluses  5% ja  aastases  võrdluses 25%. Tegevuskulud ulatusid II
kvartalis  5,3 miljoni euroni,  suurenedes kvartaalses  võrdluses 4% ja aastases
võrdluses 23%.

Coop  Pank teenis 2021. aasta II kvartalis 3 miljonit eurot puhaskasumit, mis on
7% suurem  kui 2021. aasta  I kvartalis  ja 123% rohkem  kui aasta tagasi. Panga
kulude ja tulude suhe oli II kvartalis 57% ja omakapitali tootlus 11,9%.

Coop  Pangal on  30.06.2021 seisuga 18 462 aktsionäri,  kvartaliga on lisandunud
2577 aktsionäri.


Coop Panga juhatuse esimehe Margus Rinki kommentaar tulemustele:

?Möödunud kvartali märgilisemaks tulemuseks Coop Pangale oli 100 000 kliendi
piiri ületamine. See oli üks viiest strateegilisest eesmärgist, mida lubasime
investoritele börsile tulles ning see täitus oodatust oluliselt kiiremini.
Viimase aastaga on meie kliendibaas kasvanud enam kui kolmandiku võrra ning üha
rohkem on kliente, kes nimetavad Coop Panka oma kodupangaks.

Kliendibaasi kasv on toonud kaasa kodumaiste hoiuste mahu olulise suurenemise
ning võimaldanud meil vähendada rahvusvaheliselt hoiuste platvormilt kogutud
kallimate hoiuste osatähtsust. Finantseerimiskulu langusele aitab kaasa ka
nõudmiseni hoiuste osakaalu kasv.

Laenuportfelli kasv, mis esimeses kvartalis turu madalseisu tõttu aeglustus, sai
taas hoo üles ning näitas teises kvartalis korraliku tulemust. Viimast vedasid
eelkõige ärilaenud ning kodulaenud. Kuigi konkurents laenuturul on aastaga
kasvanud, näeme et meie positsioneering võimaldab turuosa kasvatada. Head meelt
teeb ka see, et kiire kasvu juures püsib meie laenuportfelli kvaliteet jätkuvalt
väga kõrgel tasemel.

Klientide arvu kasv, finantseerimiskulu langus ning laenuportfelli kasv parandab
kuust kuusse meie tulemuslikkust. Teenisime teises kvartalis korraliku kasumi
ning jätkus omakapitali tootluse (ROE) kasv. Aktsionäride arvu poolest oli Coop
Pank enam kui 18 000 aktsionäriga teise kvartali lõpus Tallina börsil teisel
kohal."

 Kasumiaruanne, tuhandetes
 eurodes                    II kv 2021  I kv 2021 II kv 2020    6k 2021 6k 2020
-------------------------------------------------------------------------------
 Neto intressitulu               8 325      8 043      6 852     16 368  13 210

 Neto teenustasutulu               783        648        477      1 431     998

 Muud tulud, neto                  233        202        135        435     373
-------------------------------------------------------------------------------
 Netotulud kokku                 9 341      8 893      7 464     18 234  14 581
-------------------------------------------------------------------------------
 Tööjõukulud                    -3 065     -2 879     -2 603     -5 944  -5 265

 Turunduskulud                    -313       -306       -201       -619    -427

 Rendi- ja kontorikulud,
 materiaalse põhivara kulum       -576       -579       -552     -1 155  -1 115

 IT kulud ja immateriaalse
 põhivara kulum                   -809       -740       -565     -1 549  -1 055

 Muud tegevuskulud                -573       -619       -434     -1 192    -935
-------------------------------------------------------------------------------
 Tegevuskulud kokku             -5 336     -5 123     -4 355    -10 459  -8 797
-------------------------------------------------------------------------------
 Kasum enne allahindluse
 kulu                            4 005      3 770      3 109      7 775   5 784

 Finantsvarade allahindluse
 kulu                             -753       -771     -1 721     -1 524  -2 935

 Kasum/kahjum enne
 tulumaksu                       3 252      2 999      1 388      6 251   2 849

 Tulumaksu kulu                   -220       -164        -26       -384     -26
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum      3 032      2 835      1 362      5 867   2 823
-------------------------------------------------------------------------------
 Tava puhaskasum aktsia
 kohta (eurodes)                  0.03       0.03       0.01       0.06    0.03

 Lahustatud puhaskasum
 aktsia kohta (eurodes)           0.03       0.03       0.01       0.06    0.03





 Finantsseisundi aruanne,
 tuhandetes eurodes         30.06.2021 31.03.2021 31.12.2020 30.06.2020
------------------------------------------------------------------------
 Raha ja raha ekvivalendid     221 666    249 416    170 750    133 905

 Võlainstrumendid                3 678      3 074      3 011      3 682

 Laenud klientidele            772 516    695 721    670 593    559 295

 Muud varad                     26 513     26 700     25 555     24 948
------------------------------------------------------------------------
 Varad kokku                 1 024 373    974 911    869 909    721 830
------------------------------------------------------------------------
 Klientide hoiused ja
 saadud laenud                 891 397    848 755    757 835    615 153

 Muud kohustised                11 982      8 626      7 443      7 381

 Allutatud laenud               17 064     17 111      7 064      7 064
------------------------------------------------------------------------
 Kohustised kokku              920 443    874 492    772 342    629 598
------------------------------------------------------------------------
 Omakapital                    103 930    100 419     97 567     92 232
------------------------------------------------------------------------
 Kohustised ja omakapital
 kokku                       1 024 373    974 911    869 909    721 830
------------------------------------------------------------------------

Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2021. aasta II kvartali majandustulemuste tutvustamiseks
veebiseminari 21. juulil 2021 kell 9.00. Osalemiseks palume eelnevalt
registreeruda aadressil:
https://register.gotowebinar.com/register/3348165054750841360

Veebiseminar salvestatakse ning avalikustatakse nii ettevõtte kodulehel
www.cooppank.ee
(https://www.globenewswire.com/Tracker?data=ysaYE2aduEcKrKAVh7DYM6LiE28UTJqD7xkd
SPeY2t-8glSNNf3zmGgGz59--m-ZGdW8mZfR_aEVv-L5dz38qQ==) kui ka Nasdaq Balti
youtube.com kontol.

Eesti   kapitalil   põhinev   Coop   Pank   on  üks  viiest  Eestis  tegutsevast
universaalpangast.  Pangal  on  100 200 igapäevapanganduse  klienti.  Coop  Pank
kasutab   jaekaubanduse   ja  panganduse  vahel  tekkivat  sünergiat  ning  toob
igapäevased   pangateenused   inimeste   kodu  lähedale.  Panga  strateegiliseks
aktsionäriks  on  kodumaine  kaubanduskett  Coop  Eesti,  mille müügivõrgustikku
kuulub 330 kauplust.

Lisainfo:
Kerli Lõhmus
Finantsjuht
Telefon: +372 669 0902
E-post: [email protected] (mailto:[email protected])

Teate sisu inglise keeles

Pealkiri

Coop Pank unaudited financial results for Q2 2021

Teade

Coop  Pank has 100,200 clients by the end  of Q2 2021, the number of clients has
increased by 7,000 over the quarter (8%). Number of private clients with current
account  in the bank increased  by 6,500 and number of  business clients by 500
over the quarter. Over the year, client base of Coop Pank increased 34%, i.e. by
25,500 clients.

In Q2 2021, volume of deposits in Coop Pank increased by 43 million euros (+5%),
reaching total of 891 million euros. Deposits from domestic companies showed the
fastest  growth, increasing by 79 million euros, of which 46 million were demand
deposits  and 33 million were term deposits.  Deposits from private clients grew
by 18 million euros, of which 16 million were demand deposits and 2 million were
term  deposits. Deposits  from international  deposit platform  Raisin and other
financing  decreased by  54 million euros.  Compared to  Q2 2020, volume of Coop
Pank's  deposits  has  increased  by  276 million  euros  (+45%).  In  an annual
comparison, share of demand deposits to total deposits has increased from 32% to
44% and the bank's financing cost decreased from 1% to 0.8%.

In  Q2 2021, net loan  portfolio of Coop  Pank grew by  77 million euros (+11%),
reaching  773 million euros. Business loans portfolio showed the fastest growth,
increasing the volume by 36 million euros (+14%). Home loans portfolio increased
by  29 million euros  (+10%), leasing  portfolio by  10 million euros (+11%) and
consumer  finance portfolio increased  by 2 million euros  (+3%). Compared to Q2
2020, total  loan portfolio  of Coop  Pank has  grown by 213 million euros, i.e.
38%.

In  Q2 2021, overdue loan portfolio  of Coop Pank was  at the level of 3%, which
has  remained at the same level since  Q4 2020. In an annual comparison, overdue
loan  portfolio decreased from the level of  7% to 3%, which is the lowest level
in last four years.

Impairment costs of financial assets in Q2 2021 were 0.8 million euros, which is
at  same level as in Q1 2021, but  56% lower than a year ago, when extraordinary
loan provisions were made due to the health crisis.

Net  income of Coop Pank in Q2  2021 was 9.3 million euros, having grown 5% over
the  quarter and 25% over the year. Operating expenses reached 5.3 million euros
in Q2, having increased by 4% over the quarter and 23% over the year.

In  Q2 2021, net profit of Coop Pank  was 3 million euros, which is 7% more than
in  Q1 2021 and 123% more than  a year ago. In  Q2 2021, cost to income ratio of
the bank was 57% and return on equity was 11.9%.

As  of 30 June  2021, Coop Pank  has 18,462 shareholders, 2577 shareholders have
been added over the quarter.

Margus  Rink,  Chairman  of  the  Management  Board  of  Coop Pank, comments the
results:

"The  most significant result of the last quarter for Coop Pank was crossing the
milestone  of 100,000 customers.  This was  one of  the five  strategic goals we
promised  investors when we came to the stock  market, and we fulfilled it a lot
faster  than expected. Over the past year, our customer base has grown more than
by  one third and there are more and  more customers who name Coop Pank as their
home bank.

The  growth of the customer base has led to a significant increase in the volume
of  domestic  deposits  and  enabled  us  to  reduce the share of more expensive
deposits attracted from the
international  deposit platform.  The increase  in the  share of demand deposits
also contributes to the decrease in financing costs.

The  growth of the loan portfolio, which slowed down in the first quarter due to
the  market cool down,  picked up again  and showed a  good result in the second
quarter  of the year. This  was mainly driven by  business loans and home loans.
Although competition in the loan market has increased over the year, we see that
our  positioning allows us to increase our market share. We are also glad to see
that,  with rapid growth,  the quality of  our loan portfolio  remains at a very
high level.

An  increase in the  number of customers,  a decrease in  financing costs and an
increase in the loan portfolio is improving our performance from month to month.
In  the second  quarter, we  earned a  decent profit  and return on equity (ROE)
continued  to grow. At the  end of the second  quarter, Coop Pank was on Tallinn
Stock Exchange with more than 18,000 shareholders on the second place."

 Income statement, in
 thousands of euros            Q2 2021    Q1 2021    Q2 2020    6M 2021 6M 2020
-------------------------------------------------------------------------------
 Net interest income             8 325      8 043      6 852     16 368  13 210

 Net   fee  and  commission
 income                            783        648        477      1 431     998

 Net other income                  233        202        135        435     373
-------------------------------------------------------------------------------
 Total net income                9 341      8 893      7 464     18 234  14 581
-------------------------------------------------------------------------------
 Payroll expenses               -3 065     -2 879     -2 603     -5 944  -5 265

 Marketing expenses               -313       -306       -201       -619    -427

 Rental and office
 expenses, depreciation of
 tangible assets                  -576       -579       -552     -1 155  -1 115

 IT expenses and
 depreciation of intangible
 assets                           -809       -740       -565     -1 549  -1 055

 Other operating expenses         -573       -619       -434     -1 192    -935
-------------------------------------------------------------------------------
 Total operating expenses       -5 336     -5 123     -4 355    -10 459  -8 797
-------------------------------------------------------------------------------
 Net profit before
 impairment losses               4 005      3 770      3 109      7 775   5 784

 Impairment costs on
 financial assets                 -753       -771     -1 721     -1 524  -2 935

 Net profit before income
 tax                             3 252      2 999      1 388      6 251   2 849

 Income tax expenses              -220       -164        -26       -384     -26
-------------------------------------------------------------------------------
 Net profit for the
 financial year                  3 032      2 835      1 362      5 867   2 823
-------------------------------------------------------------------------------
 Basic earnings per share
 (in euros)                       0.03       0.03       0.01       0.06    0.03

 Diluted earnings per share
 (in euros)                       0.03       0.03       0.01       0.06    0.03





 Statement of financial
 position, in thousands of
 euros                      30.06.2021 31.03.2021 31.12.2020 30.06.2020
------------------------------------------------------------------------
 Cash and cash equivalents     221 666    249 416    170 750    133 905

 Debt securities                 3 678      3 074      3 011      3 682

 Loans to customers            772 516    695 721    670 593    559 295

 Other assets                   26 513     26 700     25 555     24 948
------------------------------------------------------------------------
 Total assets                1 024 373    974 911    869 909    721 830
------------------------------------------------------------------------
 Customer deposits and
 loans received                891 397    848 755    757 835    615 153

 Other liabilities              11 982      8 626      7 443      7 381

 Subordinated debt              17 064     17 111      7 064      7 064
------------------------------------------------------------------------
 Total liabilities             920 443    874 492    772 342    629 598
------------------------------------------------------------------------
 Equity                        103 930    100 419     97 567     92 232
------------------------------------------------------------------------
 Total liabilities and
 equity                      1 024 373    974 911    869 909    721 830
------------------------------------------------------------------------

The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 21 July 2021 at 09:00 AM, to present the
financial results of Q2 2021. For participation, please register in advance at:
https://register.gotowebinar.com/register/3348165054750841360

The webinar will be recorded and published on the company's website
www.cooppank.ee (http://www.cooppank.ee) as well as on the Nasdaq Baltic
youtube.com channel.

Coop  Pank,  based  on  Estonian  capital,  is  one  of the five universal banks
operating in Estonia. The bank has 100,200 daily banking clients. Coop Pank aims
to  put the synergy generated by the  interaction of retail business and banking
to good use and to bring everyday banking services closer to people's homes. The
strategic  shareholder  of  the  bank  is  the domestic retail chain Coop Eesti,
comprising of 330 stores.

Additional information:
Kerli Lõhmus
CFO
Phone: +372 669 0902
E-mail: [email protected] (mailto:[email protected])