Börsiteade

AS Inbank

LEI kood

2138005M92IEIQVEL297

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Üldandmed

Kategooriad

Juhtkonna vaheteadaanne või kvartaalne finantsaruanne

Teate ID

6691

Esitamise kuupäev ja aeg

29.05.2018 11:31:39

Teate sisu eesti keeles

Pealkiri

Inbank AS-i 2018. aasta esimese kvartali majandustulemused

Teade

Inbank müüs aasta esimeses kvartalis 18,9 miljoni euro eest krediiditooteid ning
ettevõtte konsolideeritud kasum ulatus 3,9 miljoni euroni.

2018. aasta esimeses kvartalis müüs Inbank krediiditooteid mahus 18,9 miljonit
eurot, mis on 34,2% rohkem kui eelmisel aasta samal ajal. Eesti müük oli
kvartalis 14,5 miljonit eurot, Läti müük 2,9 miljonit eurot ja Poola müük 1,5
miljonit eurot. Hoiuselepinguid sõlmiti aasta esimese kolme kuuga mahus 13,1
miljonit eurot.

Inbanki juhatuse esimehe Jan Andresoo sõnul näitasid võrdselt head kasvu nii
krediidi- kui ka hoiusetooted. ?Aastases võrdluses suurenes Inbanki
laenuportfell 41,2% ja hoiuseportfell 45,1% võrra, kusjuures kogutud hoiused
ületasid 100 miljoni euro piiri," ütles Andresoo.

Esimeses kvartalis teenis Inbank 3,9 miljonit eurot kasumit. Sellest 3,2
miljonit eurot moodustas erakorraline kasum, mis tulenes Coop Panga 10% suuruse
osaluse müügist ja olemasoleva investeeringu ümberhindamisest. Tehingust
vabanenud vahendeid kasutas Inbank Leedu järelmaksuettevõtte UAB Mokilizingas
ostmiseks.

Eestis uuendas Inbank esimeses kvartalis koostöölepingut automüügiportaaliga
auto24.ee. ?Kaardistasime ühiste arutelude käigus uued ja huvitavad
finantseerimislahendused, millega soovime turgu üllatada juba lähiajal," sõnas
Andresoo.

Inbanki Poola filiaal alustas esimeses kvartalis koostööd kahe uue partneri, AXA
ja Allianzi kindlustusettevõtetega. ?Koostöö sisuks on kindlustuslepingute
osamakseteks jaotamise lahendus, mis on Poola turul innovaatiline toode.
Lähiajal saame teha järeldused selle kohta, kui edukaks see mugavusteenus
osutunud on," ütles Andresoo.

Inbanki Läti ettevõte näitas esimeses kvartalis stabiilset kasvu ja head
kasumlikkust. Aasta esimese kolme kuuga teenis ettevõte 154 tuhat eurot kasumit.


Olulised finantsnäitajad seisuga 31. märts 2018

  * Bilansimaht 135 miljonit eurot
  * Laenuportfelli suurus 98,1 miljonit eurot
  * Hoiuste maht 101 miljonit eurot
  * Puhaskasum 3,9 miljonit eurot
  * Omakapital 24,9 miljonit eurot
  * Omakapitali puhastootlikkus 67,5%


Lühendatud konsolideeritud finantsseisundi aruanne

 EURt

                                                          31.03.2018 31.12.2017


-------------------------------------------------------------------------------


 Varad

 Sularaha                                                          4          4

 Nõuded keskpangale, sh kohustuslik reservkapital             21 934     14 767

 Nõuded krediidiasutustele                                     8 145      8 530

 Finantsvarad õiglases väärtuses muutustega läbi
 kasumiaruande                                                 4 600          0

 Laenud ja nõuded klientidele                                 98 059     92 895

 Investeeringud sidusettevõtetesse                                 1      7 806

 Materiaalsed varad                                              345        279

 Immateriaalsed varad                                            857        816

 Muud finantsvarad                                                60         61

 Muud varad                                                      175        459

 Edasilükkunud tulumaksu vara                                    749        364
-------------------------------------------------------------------------------
 Varad kokku                                                 134 929    125 981
-------------------------------------------------------------------------------


 Kohustised

 Klientide hoiused                                           101 372     95 056

 Muud finantskohustised                                        1 159      1 263

 Muud kohustised                                                 980      1 136

 Allutatud võlaväärtpaberid                                    6 485      6 480
-------------------------------------------------------------------------------
 Kohustised kokku                                            109 996    103 935
-------------------------------------------------------------------------------


 Omakapital

 Aktsiakapital                                                   782        782

 Ülekurss                                                      9 068      9 068

 Kohustuslik reservkapital                                        79         79

 Muud reservid                                                 1 377      1 352

 Jaotamata kasum                                              13 598     10 739
-------------------------------------------------------------------------------
 Emaettevõtte aktsionäridele kuuluv omakapital kokku          24 904     22 020
-------------------------------------------------------------------------------
 Mittekontrolliv osalus                                           29         26
-------------------------------------------------------------------------------
 Omakapital kokku                                             24 933     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kohustised ja omakapital kokku                              134 929    125 981
-------------------------------------------------------------------------------


Konsolideeritud kasumiaruanne ja muu koondkasumiaruanne

 EURt

                                    I kv 2018 3 kuud 2018 I kv 2017 3 kuud 2017
-------------------------------------------------------------------------------


 Intressitulu                           3 797       3 797     2 935       2 935

 Intressikulu                            -571        -571      -484        -484
-------------------------------------------------------------------------------
 Neto intressitulu                      3 226       3 226     2 451       2 451
-------------------------------------------------------------------------------


 Teenustasutulu                           161         161       125         125

 Teenustasukulu                          -154        -154      -140        -140
-------------------------------------------------------------------------------
 Neto teenustasutulu                        7           7       -15         -15
-------------------------------------------------------------------------------


 Netotulem õiglases väärtuses
 kajastatavatelt finantsvaradelt        1 204       1 204         0           0

 Muud põhitegevusega seotud tulud          84          84       216         216


-------------------------------------------------------------------------------
 Neto intressi- ja teenustasutulu
 ja muud tulud kokku                    4 521       4 521     2 652       2 652
-------------------------------------------------------------------------------


 Personalikulud                        -1 211      -1 211      -885        -885

 Turunduskulud                           -126        -126      -108        -108

 Halduskulud                             -466        -466      -354        -354

 Põhivara kulum                           -67         -67       -49         -49
-------------------------------------------------------------------------------
 Tegevuskulud kokku                    -1 870      -1 870    -1 396      -1 396
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Kasum  enne  laenude  allahindluse
 kulu                                   2 651       2 651     1 256       1 256
-------------------------------------------------------------------------------


 Kasum sidusettevõtetelt                1 986       1 986       268         268

 Laenude allahindluse kulu               -852        -852      -926        -926
-------------------------------------------------------------------------------
 Aruandeperioodi kasum enne
 tulumaksu                              3 785       3 785       598         598
-------------------------------------------------------------------------------


 Tulumaks                                 103         103        58          58
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum             3 888       3 888       656         656
-------------------------------------------------------------------------------


 Muu koondkasum/-kahjum

 Kirjed, mida võib edaspidi
 klassifitseerida kasumiaruandesse

 Realiseerumata kursivahed                 20          20       -16         -16
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum             3 908       3 908       640         640
-------------------------------------------------------------------------------


 Puhaskasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                               3 885       3 885       668         668

 Mittekontrolliv osalus                     3           3       -12         -12
-------------------------------------------------------------------------------
 Aruandeperioodi puhaskasum             3 888       3 888       656         656
-------------------------------------------------------------------------------


 Kokku koondkasum omistatud

 Emaettevõtte aktsionäride osa
 kasumist                               3 905       3 905       652         652

 Mittekontrolliv osalus                     3           3       -12         -12
-------------------------------------------------------------------------------
 Aruandeperioodi koondkasum             3 908       3 908       640         640
-------------------------------------------------------------------------------


Aastal 2015 pangana tegutsemist alustanud Inbank pakub teenuseid oma
internetipanga ja partnervõrgustiku kaudu. Inbank tegutseb Eesti, Läti, Leedu ja
Poola tarbijafinantseerimise turul. Lisaks kaasatakse rahvusvahelisi hoiuseid
Saksamaa ja Austria turult.


Lisainfo
Jan Andresoo
Inbank AS
Juhatuse esimees
[email protected] (mailto:[email protected])
+372 508 4184

Teate sisu inglise keeles

Pealkiri

Financial results of Inbank AS for Q1 2018

Teade

In the first quarter, Inbank's credit product sale volumes amounted to 18.9
million euros and the consolidated profit of the company was 3.9 million euros.

In the first quarter of the year, Inbank sold credit products in the amount of
18.9 million euros, which is 34.2% more than in the first quarter of the
previous year. Estonian sales amounted to 14.5 million euros, Latvian sales to
2.9 million euros and Polish sales to 1.5 million euros, respectively. Inbank
raised 13.1 million euros worth of deposits in the first three months of the
year.

According to Jan Andresoo, Chairman of the Management Board of Inbank, both
credit and deposit product lines showed equally good growth. In yearly
comparison, Inbank's loan portfolio increased by 41.2% and the deposit portfolio
by 45.1%, while the raised deposits reached the amount of 100 million euros,"
Andresoo said.

In the first quarter, Inbank earned a profit of 3.9 million euros. Of the earned
profit, 3.2 million euros was an extraordinary profit resulting from the sale of
10% of Coop Pank's shareholding and the revaluation of the remaining investment.
The funds earned from the transaction were used to purchase shares of the
Lithuanian hire-purchase company UAB Mokilizingas.

In Estonia, Inbank renewed its cooperation agreement with auto24.ee car sales
portal. "In the course of joint discussions, we mapped new and interesting
financing solutions and we are hoping to use them to surprise the market very
soon," Andresoo said.

Inbank's Polish branch entered into cooperation agreements with two new
partners, AXA and Allianz insurance companies. "The nature of the cooperation is
the solution of the distribution of insurance contracts into instalments, which
is an innovative product on the Polish market. We will be able to make
conclusions in the near future as to how successful this convenience service has
turned out to be," Andresoo said.

Inbank's  Latvian company  showed stable  growth and  good profitability  in the
first  quarter. During the first three months  of the year, the Latvian business
earned a profit of 154 thousand euros.


Key financial indicators as at 31 March 2018

  * Total assets 135 million euros
  * Loan portfolio 98.1 million euros
  * Deposits volume 101 million euros
  * Net profit 3.9 million euros
  * Equity 24.9 million euros
  * Net return on equity 67.5%


Condensed consolidated statement of financial position

 EURt

                                                          31.03.2018 31.12.2017


-------------------------------------------------------------------------------


 Assets

 Cash in hand                                                      4          4

 Due from central banks, including mandatory reserve          21 934     14 767

 Due from credit institutions                                  8 145      8 530

 Financial assets at fair value through profit and loss        4 600          0

 Loans and advances to customers                              98 059     92 895

 Investments in associates                                         1      7 806

 Tangible assets                                                 345        279

 Intangible assets                                               857        816

 Other financial assets                                           60         61

 Other assets                                                    175        459

 Deferred tax asset                                              749        364
-------------------------------------------------------------------------------
 Total assets                                                134 929    125 981
-------------------------------------------------------------------------------




 Customer deposits                                           101 372     95 056

 Other financial liabilities                                   1 159      1 263

 Other liabilities                                               980      1 136

 Subordinated debt securities                                  6 485      6 480
-------------------------------------------------------------------------------
 Total liabilities                                           109 996    103 935
-------------------------------------------------------------------------------


 Equity

 Share capital                                                   782        782

 Share premium                                                 9 068      9 068

 Statutory reserve capital                                        79         79

 Other reserves                                                1 377      1 352

 Retained earnings                                            13 598     10 739
-------------------------------------------------------------------------------
 Total equity attributable to the shareholders of parent
 company                                                      24 904     22 020
-------------------------------------------------------------------------------
 Non-controlling interest                                         29         26
-------------------------------------------------------------------------------
 Total equity                                                 24 933     22 046
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Total liabilities and equity                                134 929    125 981
-------------------------------------------------------------------------------


Condensed consolidated statement of profit and loss and other comprehensive
income

 EURt

                                    Q1 2018 3 months 2018 Q1 2017 3 months 2017


-------------------------------------------------------------------------------
 Interest income                      3 797         3 797   2 935         2 935

 Interest expense                      -571          -571    -484          -484
-------------------------------------------------------------------------------
 Net interest income                  3 226         3 226   2 451         2 451
-------------------------------------------------------------------------------


 Fee income                             161           161     125           125

 Fee expense                           -154          -154    -140          -140
-------------------------------------------------------------------------------
 Net fee and commission income            7             7     -15           -15
-------------------------------------------------------------------------------


 Net gains from financial assets
 measured at fair value               1 204         1 204       0             0

 Other operating income                  84            84     216           216


-------------------------------------------------------------------------------
 Total net interest, fee and other
 income                               4 521         4 521   2 652         2 652
-------------------------------------------------------------------------------


 Personnel expenses                  -1 211        -1 211    -885          -885

 Marketing expenses                    -126          -126    -108          -108

 Administrative expenses               -466          -466    -354          -354

 Depreciations, amortisation            -67           -67     -49           -49
-------------------------------------------------------------------------------
 Total operating expenses            -1 870        -1 870  -1 396        -1 396
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Profit before impairment losses on
 loans                                2 651         2 651   1 256         1 256
-------------------------------------------------------------------------------


 Share of profit from associates      1 986         1 986     268           268

 Impairment losses on loans and
 advances                              -852          -852    -926          -926
-------------------------------------------------------------------------------
 Profit before income tax             3 785         3 785     598           598
-------------------------------------------------------------------------------


 Income tax                             103           103      58            58
-------------------------------------------------------------------------------
 Profit for the period                3 888         3 888     656           656
-------------------------------------------------------------------------------


 Other comprehensive income/loss

 Items that may be reclassified
 subsequently to profit or loss

 Unrealised foreign exchange
 gains/losses                            20            20     -16           -16
-------------------------------------------------------------------------------
 Total comprehensive income for the
 period                               3 908         3 908     640           640
-------------------------------------------------------------------------------


 Profit is attributable to

 Owners of the parent                 3 885         3 885     668           668

 Non-controlling interest                 3             3     -12           -12
-------------------------------------------------------------------------------
 Profit for the reporting period      3 888         3 888     656           656
-------------------------------------------------------------------------------


 Total comprehensive income/loss is
 attributable to

 Owners of the parent                 3 905         3 905     652           652

 Non-controlling interest                 3             3     -12           -12
-------------------------------------------------------------------------------
 Total comprehensive income for the
 reporting period                     3 908         3 908     640           640
-------------------------------------------------------------------------------


Inbank, which started operating as a bank in 2015, offers services via its
internet bank and a partner network. Inbank operates on the consumer financing
markets of Estonia, Latvia, Lithuania and Poland. Inbank also receives
international deposits from the German and Austrian markets.


Additional information
Jan Andresoo
Inbank AS
Chairman of the Management Board
[email protected] (mailto:[email protected])
+372 508 4184