Börsiteade

AS Inbank

LEI kood

2138005M92IEIQVEL297

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Üldandmed

Kategooriad

Juhtkonna vaheteadaanne või kvartaalne finantsaruanne

Teate ID

6111

Esitamise kuupäev ja aeg

17.05.2017 07:56:20

Teate sisu eesti keeles

Pealkiri

Inbank AS-i 2017. aasta I kvartali majandustulemused

Teade

Inbanki 2017. aasta esimese kvartali konsolideeritud kasum oli 640 tuhat eurot.
Inbanki hoiuseportfell kasvas kvartali jooksul 8,2% ja laenuportfell 7,1%
võrra. Esimese kvartali olulisim sündmus oli Poola turul tegevuse alustamine. 

Inbanki juhatuse esimehe Jan Andresoo sõnul oli esimese kvartali tähtsündmus
tegevuse alustamine Poolas. “Pakume ligi 40 miljoni inimesega ning suure
potentsiaaliga turul internetipanga vahendusel hoiuse- ja laenutooteid. Meie
esmane fookus on hoiuste kaasamine ja esialgsed tulemused on suurepärased:
kogusime ligi miljoni euro väärtuses hoiuseid. Saime kinnitust, et Inbank on
Poolas oodatud ja juba stardihetkel usaldusväärne pank,” ütles ta. 

Inbank kaasas esimeses kvartalis 8,2 miljoni euro väärtuses hoiuseid, mis on
võrdväärne tulemus eelmise aasta sama perioodiga. Esimese kvartali jooksul
kasvas Inbanki hoiuseportfell 8,2% võrra. “Meie hoiusepakkumine on endiselt
turu parim. Pärast tegevuse alustamist Poolas on meil võimekus koguda hoiuseid
juba neljalt turult: Eestist, Saksamaalt, Austriast ja Poolast. Hoiuste
kaasamise võimaluste mitmekesistamine võimaldab panga finantseerimisvajadust
paindlikumalt juhtida,” ütles Andresoo. 

Inbanki laenutoodete müügimaht Eestis ja Lätis oli esimeses kvartalis 14,1
miljonit eurot. Andresoo sõnul olid Eesti turu tulemused oodatust paremad ning
Läti omad vastasid ootustele. “Läti ettevõtte müüginumbrid olid võrdluses
eelmise aasta sama perioodiga ootuspäraselt mõnevõrra tagasihoidlikumad, kuna
eelmise aasta kolmandas kvartalis muutsime oluliselt tegevusstrateegiat,
loobudes finantseerimise pakkumisest maaklerite kaudu,” ütles ta. 

Esimesse kvartalisse jäi ka 30. jaanuari tehing, mille käigus omandasid Inbank
ja Coop Eesti enamusosaluse Eesti Krediidipangas. Tehingu teises etapis omandab
Krediidipank Inbanki sidusettevõtted Coop Finants AS-i ning Krediidipank
Finants AS-i. Tehingust saadud tulud reinvesteerib Inbank Krediidipanka. 



Olulised finantsnäitajad seisuga 31. märts 2017

  -- Bilansimaht 93,9 miljonit eurot 
  -- Laenuportfelli suurus 69,4 miljonit eurot 
  -- Hoiuste maht 69,9 miljonit eurot
  -- Koondkasum 0,64 miljonit eurot 
  -- Omakapital 15,2 miljonit eurot



Konsolideeritud koondkasumiaruanne

EURt                                                                            
                                   I kv 2017  3 kuud 2017  I kv 2016      3 kuud
                                                                            2016
                                                                                
--------------------------------------------------------------------------------
Jätkuvad tegevused                                                              
Intressitulu                           2 935         2935      1 816       1 816
Intressikulu                            -484         -484       -258        -258
--------------------------------------------------------------------------------
Neto intressitulu                      2 451         2451      1 558       1 558
--------------------------------------------------------------------------------
                                                                                
Teenustasutulu                           192          192        120         120
Teenustasukulu                          -140         -140        -72         -72
--------------------------------------------------------------------------------
Neto teenustasutulu                       52           52         48          48
--------------------------------------------------------------------------------
                                                                                
Muud põhitegevusega seotud tulud         149          149        171         171
                                                                                
--------------------------------------------------------------------------------
Tulud kokku                            2 652        2 652      1 777       1 777
--------------------------------------------------------------------------------
                                                                                
Personalikulud                          -885         -885       -500        -500
Turunduskulud                           -108         -108        -88         -88
Halduskulud                             -354         -354       -151        -151
Põhivara kulum                           -49          -49        -44         -44
---------------------------------------------------------------------           
Tegevuskulud kokku                    -1 396       -1 396       -783        -783
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Ärikasum                               1 256        1 256        994         994
--------------------------------------------------------------------------------
                                                                                
Kasum sidusettevõtetelt                  268          268        177         177
--------------------------------------------------------------------------------
Kasum enne laenukahjumeid              1 524        1 524      1 171       1 171
--------------------------------------------------------------------------------
                                                                                
Laenude allahindluse kulu               -926         -926       -459        -459
--------------------------------------------------------------------------------
Aruandeperioodi kasum enne               598          598        712         712
 tulumaksu                                                                      
--------------------------------------------------------------------------------
                                                                                
Edasikantud tulumaks                      58           58          2           2
Aruandeperioodi puhaskasum               656          656        714         714
--------------------------------------------------------------------------------
                                                                                
Realiseerumata kursivahed                -16          -16          0           0
Aruandeperioodi koondkasum               640          640        714         714
--------------------------------------------------------------------------------
                                                                                
Emaettevõtte osa kasumist                652          652        712         712
Vähemusosaluse osa kasumist              -12          -12          2           2
--------------------------------------------------------------------------------
Aruandeperioodi koondkasum               640          640        714         714
--------------------------------------------------------------------------------



Konsolideeritud finantsseisundi aruanne

EURt                                                                       
                                                     31.03.2017  31.12.2016
                                                                           
---------------------------------------------------------------------------
                                                                           
Varad                                                                      
Sularaha                                                      4           4
Nõuded keskpangale, sh kohustuslik reserv                13 966      14 680
Nõuded krediidiasutustele                                 3 272       1 956
Laenud ja nõuded                                         69 424      64 839
Investeeringud sidusettevõtetesse                         2 948           1
Materiaalsed varad                                          203         183
Immateriaalsed varad                                        944         902
Muud varad                                                  881         706
Müügiks hoitavad sidusettevõtted                          2 222       1 672
---------------------------------------------------------------------------
Varad kokku                                              93 864      84 943
---------------------------------------------------------------------------
                                                                           
Kohustised                                                                 
Hoiused                                                  69 871      64 587
Muud kohustised                                           2 274       2 077
Allutatud võlaväärtpaberid                                6 475       6 475
---------------------------------------------------------------------------
Kohustised kokku                                         78 620      73 139
---------------------------------------------------------------------------
                                                                           
Omakapital                                                                 
Aktsiakapital                                               782         689
Ülekurss                                                  9 068       6 361
Jaotamata kasum/kahjum                                    3 330         681
Reservid                                                  1 387       1 387
Muud reservid                                                31          31
Aruandeperioodi koondkasum                                  652       2 649
---------------------------------------------------------------------------
Emaettevõtte aktsionäridele kuuluv omakapital kokku      15 250      11 798
---------------------------------------------------------------------------
Mittekontrolliv osalus                                       -6           6
---------------------------------------------------------------------------
Omakapital kokku                                         15 244      11 804
---------------------------------------------------------------------------
                                                                           
---------------------------------------------------------------------------
Kohustised ja omakapital kokku                           93 864      84 943
---------------------------------------------------------------------------



Inbanki aruanded on kättesaadavad aadressil
https://www.inbank.ee/inside/investor/reports/. 

2015. aastal pangana tegutsemist alustanud Inbank pakub teenuseid oma
internetipanga ja partnervõrgustiku kaudu. Inbank tegutseb Eesti, Läti ja Poola
tarbijafinantseerimise turul. Lisaks kaasatakse rahvusvahelisi hoiuseid
Saksamaa ja Austria turult. 


         Kristin Pihu
         Inbank AS
         Turundus- ja kommunikatsioonispetsialist
         [email protected]
         +372 5348 2436

Teate sisu inglise keeles

Pealkiri

Financial results of Inbank AS for Q1 of 2017

Teade

The consolidated profit of Inbank in Q1 2017 was 640 thousand euros. The
deposit portfolio of Inbank grew by 8.2% and the loan portfolio by 7.1% during
the quarter. The biggest milestone in Q1 for Inbank was the launch of business
operations on the Polish market. 

According to the CEO of Inbank Jan Andresoo, launching business operations in
Poland was the most important event for the bank in Q1. “Since the middle of
March we are offering deposit and credit products via our online bank on a
market with 40 million people and great potential. Receiving deposits is our
primary focus and the initial results are excellent: we raised approximately 1
million euros in deposits. This confirmed to us that Inbank is welcome in
Poland and already a bank that people trust.” 

The total amount of deposits received by Inbank in Q1 is 8.2 million euros,
which is equal to the result achieved in the same period last year. The deposit
portfolio of Inbank grew by 8.2% in Q1. “Our deposit offer is still the best on
the market. After the launch of our operations in Poland, we can receive
deposits from as many as four markets: Estonia, Germany, Austria and Poland.
Diversifying the opportunities of receiving deposits allows us to manage the
bank’s financing needs more flexibly,” Andresoo said. 

The sales of the credit products of Inbank in Estonia and Latvia totalled 14.1
million euros in Q1. Andresoo said that the results on the Estonian market were
better than expected and the results in Latvia met the expectations. “Sales in
Latvia were somewhat more modest than the year before, which is what we
expected, as we made significant changes in our operational strategy in Q3 last
year, and stopped offering financing via brokers,” he added. 

The transaction of 30 January, where Inbank and Coop Eesti acquired the
majority holding in Eesti Krediidipank, was also concluded in the previous
quarter. In the second stage of the transaction Krediidipank will acquire the
affiliates of Inbank, Coop Finants AS and Krediidipank Finants AS. Inbank will
reinvest the proceeds of the transaction in Krediidipank. 

Inbank's interim report is currently available only in Estonian. The English
version will be published on Inbank’s web page www.inbank.ee shortly. 



Important financial indicators as at 31 March 2017

  -- Balance sheet total 93.9 million euros
  -- Loan portfolio 69.4 million euros
  -- Deposit portfolio 69.9 million euros
  -- Consolidated profit 0.64 million euros
  -- Equity 15.2 million euros



Consolidated statement of comprehensive income

EURt                                                                            
                                              Q1    3 months      Q1    3 months
                                            2017        2017    2016        2016
                                                                                
--------------------------------------------------------------------------------
Continuing operations                                                           
Interest income                            2 935        2935   1 816       1 816
Interest expenses                           -484        -484    -258        -258
--------------------------------------------------------------------------------
Net interest income                        2 451        2451   1 558       1 558
--------------------------------------------------------------------------------
                                                                                
Fee and commission income                    192         192     120         120
Fee and commission expense                  -140        -140     -72         -72
--------------------------------------------------------------------------------
Net fee and commission income                 52          52      48          48
--------------------------------------------------------------------------------
                                                                                
Other income related to operations           149         149     171         171
                                                                                
--------------------------------------------------------------------------------
Total income                               2 652       2 652   1 777       1 777
--------------------------------------------------------------------------------
                                                                                
Personnel costs                             -885        -885    -500        -500
Marketing expenses                          -108        -108     -88         -88
Administrative expenses                     -354        -354    -151        -151
Depreciation, amortisation                   -49         -49     -44         -44
---------------------------------------------------------------------           
Total operating expenses                  -1 396      -1 396    -783        -783
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Operating profit                           1 256       1 256     994         994
--------------------------------------------------------------------------------
                                                                                
Profit from affiliates                       268         268     177         177
--------------------------------------------------------------------------------
Profit before loan losses                  1 524       1 524   1 171       1 171
--------------------------------------------------------------------------------
                                                                                
Credit losses                               -926        -926    -459        -459
--------------------------------------------------------------------------------
Profit before income tax                     598         598     712         712
--------------------------------------------------------------------------------
                                                                                
Deferred income tax                           58          58       2           2
Net income                                   656         656     714         714
--------------------------------------------------------------------------------
                                                                                
Unrealised foreign exchange gains/losses     -16         -16       0           0
-----------------------------------------                                       
Total comprehensive income                   640         640     714         714
--------------------------------------------------------------------------------
                                                                                
Profit (loss) attributable to the parent     652         652     712         712
 company                                                                        
Profit (loss) attributable to                -12         -12       2           2
 non-controlling interest                                                       
--------------------------------------------------------------------------------
Total comprehensive income                   640         640     714         714
--------------------------------------------------------------------------------



Consolidated statement of financial position

EURt                                                                            
                                                          31.03.2017  31.12.2016
                                                                                
--------------------------------------------------------------------------------
                                                                                
Assets                                                                          
Cash in hand                                                       4           4
Due from central banks, reserve requirement                   13 966      14 680
Due from credit institutions                                   3 272       1 956
Loans and receivables                                         69 424      64 839
Investments in affiliates                                      2 948           1
Tangible assets                                                  203         183
Intangible assets                                                944         902
Other assets                                                     881         706
Assets held for sale                                           2 222       1 672
--------------------------------------------------------------------------------
Total assets                                                  93 864      84 943
--------------------------------------------------------------------------------
                                                                                
                                                                                
Deposits                                                      69 871      64 587
Other liabilities                                              2 274       2 077
Subordinated debt securities                                   6 475       6 475
--------------------------------------------------------------------------------
Total liabilities                                             78 620      73 139
--------------------------------------------------------------------------------
                                                                                
Equity                                                                          
Share capital                                                    782         689
Share premium                                                  9 068       6 361
Retained earnings/accumulated loss                             3 330         681
Reserves                                                       1 387       1 387
Other reserves                                                    31          31
Total comprehensive income for reporting period                  652       2 649
--------------------------------------------------------------------------------
Total equity attributable to the shareholders of parent       15 250      11 798
 company                                                                        
--------------------------------------------------------------------------------
Non-controlling interest                                          -6           6
--------------------------------------------------------------------------------
Total equity                                                  15 244      11 804
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
Total liabilities and equity                                  93 864      84 943
--------------------------------------------------------------------------------



The reports of Inbank are accessible online at
https://www.inbank.ee/en/inside/investor/reports/. 

Inbank, which started operating as a bank in 2015, offers services via its
internet bank and a partner network. Inbank operates on the consumer financing
markets of Estonia, Latvia and Poland. Inbank also receives international
deposits from the German and Austrian markets. 


         Kristin Pihu
         Inbank AS
         Marketing and Communication Specialist
         [email protected]
         +372 5348 2436