Börsiteade

Coop Pank AS

LEI kood

549300EHNXQVOI120S55

Emitendi suuruskategooria

Suur kontsern

Majandustegevusalad

Finants- ja kindlustustegevus

Sektor(id)

Krediidiasutus

Emitendi registreeritud asukoht

Eesti

Teate sisu eesti keeles

Pealkiri

Coop Pank 2024. aasta III kvartali auditeerimata majandustulemused

Teade

2024. aasta III kvartali lõpu seisuga oli Coop Pangal 202 000 klienti. Klientide arv kasvas kvartaliga 6000 kliendi võrra (+3%) ja aastaga 27 000 võrra (+15%). Aktiivselt arveldavaid kliente oli 90 100, kvartaliga kasvas aktiivselt arveldavate klientide arv 600 võrra (+1%) ja aastaga 12 700 võrra (+16%).

Coop Panga hoiuste maht kasvas 2024. aasta III kvartalis 99 miljoni euro võrra (+6%), ulatudes 1,84 miljardi euroni. Eraklientide hoiuste portfell kasvas 9 miljoni euro võrra: nõudmiseni hoiused kasvasid 3 miljoni euro võrra ja tähtajalised hoiused kasvasid 6 miljoni euro võrra. Äriklientide hoiuste maht kasvas 11 miljoni euro võrra: nõudmiseni hoiused kasvasid 17 miljoni euro võrra ja tähtajalised hoiused kahanesid 6 miljoni euro võrra. Rahvusvahelise hoiuste kaasamise platvormi Raisin hoiused ja muu finantseering kasvas 79 miljoni euro võrra. Võrreldes 2023. aasta III kvartaliga on Coop Panga hoiuste maht kasvanud 132 miljoni euro võrra (+8%). Aastases võrdluses on panga nõudmiseni hoiuste osakaal kõigist hoiustest tõusnud 31% pealt 32% peale. 2024. aasta III kvartalis oli finantseerimiskulu 3,3%, eelmisel aastal samal ajal 2,9%.

2024. aasta III kvartalis kasvas Coop Panga neto laenuportfell 40 miljoni euro võrra (+2%), ulatudes 1,66 miljardi euroni. Kodulaenude portfell kasvas kvartaliga 31 miljonit eurot (+5%), ärilaenude portfell kasvas 4 miljonit eurot (+1%), liisinguportfell kasvas 3 miljonit eurot (+2%) ja tarbimisfinantseerimise portfell kasvas 1 miljonit eurot (+1%). 2023. aasta III kvartaliga võrreldes on laenuportfell kasvanud 167 miljoni euro võrra (+11%).

2024. aasta III kvartalis kasvas Coop Panga viivises olev laenuportfell 2,2% tasemelt 2,4% tasemele. Aasta tagasi oli viivises olev laenuportfell 2,1% tasemel.

Finantsvarade allahindluse kulu oli 2024. aasta III kvartalis 1,0 miljonit eurot, mida on 0,2 miljonit eurot vähem (-17%) kui eelmises kvartalis ja 0,3 miljonit eurot vähem (-21%) kui oli 2023 III kvartalis.

Coop Panga netotulud olid 2024. aasta III kvartalis 21,2 miljonit eurot, kasvades kvartaalses võrdluses 4% ja kahanedes aastases võrdluses 7%. Tegevuskulud ulatusid III kvartalis 10,3 miljoni euroni, kasvades kvartaalses võrdluses 2% ja aastases võrdluses 14%.

Coop Pank teenis 2024. aasta III kvartalis 8,6 miljonit eurot puhaskasumit, mida on 8% rohkem kui eelmises kvartalis ja 22% vähem kui aasta tagasi. Panga kulude ja tulude suhe oli III kvartalis 48% ning omakapitali tootlus 17,3%.

Coop Pangal on 30.09.2024 seisuga 36 400 aktsionäri.

Coop Panga juhatuse esimehe Margus Rinki kommentaar tulemustele:

„Septembri alguses liitus Coop Pangaga 200 000. klient. Jätkame kliendibaasi tempokat kasvatamist: igakuiselt kasvab meie klientide arv keskmiselt ligi 2000 uue kliendi võrra ning arveldavate klientide arv ligi 1000 võrra.

Coop Panga laenuportfelli kasvu vedasid kolmandas kvartalis erakliendi kodulaenud. Ärikliendi laenuportfelli kasv oli tagasihoidlik. Aastaga on Eesti pankade era- ja äriklientide laenuportfell kasvanud ligi 6% (1,6 mld €), samal ajal on Coop Panga laenuportfelli kasv olnud ligi 11% (167 mln €). Seega kasvavad Coop Panga laenumahud kaks korda kiiremini kui turg.

Laenuportfelli kvaliteet püsib jätkuvalt väga hea ning pikk seisak majanduses ei ole klientide maksekäitumisele mõju avaldanud.

Intressikeskkond on langeva trendiga. Möödunud aasta sügisest on 6 kuu euribor langenud ligi 1 protsendipunkti võrra (4,1% tasemelt 3,1% tasemele). Samaga on vastanud ka hoiuste intressid:  aastasele hoiusele makstav intress on vähenenud samuti 1 protsendipunkti võrra (4,3% tasemelt 3,3% tasemele). Nimetatud trendide tulemusena langes meie netointressimarginaal aastaga 4,4% pealt 3,9% peale. Langevas intressikeskkonnas saavad panga tulud kasvada vaid ärimahtude kasvu arvelt ning nii on see Coop Pangas ka olnud.

Kokkuvõttes oleme panga tulemusnäitajatega pärast erakorralist, kõrgete intressitasemetega  2023. aastat tagasi reaalsuses ehk 2022. aasta tasemel. Vastavalt Coop Panga pikaajalistele eesmärkidele on meie kulu-tulu suhe alla 50% ja omakapitali tootlust üle 15%.“

Kasumiaruanne, tuh eurodes	2024 III kv	2024 II kv	2023 III kv	2024 9 kuud	2023 9 kuud
Neto intressitulud		20 021		19 319		21 257		58 420		60 672
Neto teenustasutulud		1 040		1 000		1 147		3 054		3 359
Muud tegevustulud, neto		167		146		334		438		758
Netotulud kokku			21 228		20 464		22 738		61 912		64 789
Tööjõukulud			-6 138		-5 858		-5 297		-17 405		-14 739
Turunduskulud			-593		-775		-630		-1 902		-1 676
Rent, kontorikulud ja mat.pv 
kulum				-729		-775		-673		-2 299		-2 098
IT kulud ja immat.pv kulum	-1 579		-1 474		-1 203		-4 457		-3 440
Muud kulud			-1 221		-1 208		-1 218		-3 716		-3 230
Tegevuskulud kokku		-10 261		-10 091		-9 022		-29 777		-25 182
Kasum enne allahindluste kulu	10 967		10 374		13 716		32 135		39 607
Finantsvarade allahindlus	-1 022		-1 224		-1 296		-2 822		-5 155
Kasum enne tulumaksu		9 945		9 150		12 420		29 313		34 452
Tulumaksu kulu			-1 296		-1 152		-1 344		-3 528		-3 634
Aruandeperioodi puhaskasum	8 649		7 998		11 076		25 785		30 818
 	 	 	 	 	 
Puhaskasum aktsia kohta, eur	0,08		0,08		0,11		0,25		0,30
Lahustatud puhaskasum aktsia
kohta, eur			0,08		0,08		0,11		0,25		0,30


Finantsseisundi aruanne, 
tuh eurodes			30.09.2024	30.06.2024	31.12.2023	30.09.2023
Raha ja raha ekvivalendid	404 472		335 710		428 354		404 911
Võlainstrumendid		37 445		36 980		36 421		31 765
Laenud klientidele		1 661 152	1 621 000	1 490 873	1 493 985
Muud varad			31 956		32 608		30 564		30 527
Varad kokku			2 135 025	2 026 298	1 986 212	1 961 188
Klientide hoiused ja 
saadud laenud			1 838 626	1 739 709	1 721 765	1 707 214
Muud kohustised			28 026		28 121		28 435		27 451
Allutatud laenud		63 410		63 148		50 187		50 148
Kohustised kokku		1 930 062	1 830 978	1 800 387	1 784 813
Omakapital			204 963		195 320		185 825		176 375
Kohustised ja omakapital kokku	2 135 025	2 026 298	1 986 212	1 961 188
Coop Panga aruanded on leitavad aadressilt: https://www.cooppank.ee/aruandlus

Coop Pank korraldab 2024. aasta III kvartali majandustulemuste tutvustamiseks veebiseminari 18. oktoobril 2024 kell 9.00. Osalemiseks palume eelnevalt registreeruda aadressil: https://bit.ly/18102024-registreerumine-veebiseminarile

Veebiseminar salvestatakse ning avalikustatakse Coop Panga kodulehel www.cooppank.ee ja YouTube’i kontol.

Eesti kapitalil põhinev Coop Pank on üks viiest Eestis tegutsevast universaalpangast. Pangal on 202 000 igapäevapanganduse klienti. Coop Pank kasutab jaekaubanduse ja panganduse vahel tekkivat sünergiat ning toob igapäevased pangateenused inimeste kodu lähedale. Panga strateegiliseks aktsionäriks on kodumaine kaubanduskett Coop Eesti, mille müügivõrgustikku kuulub 320 kauplust.

Lisainfo:
Paavo Truu
Finantsjuht
Telefon: +372 516 0231
E-post: [email protected]

Teate sisu inglise keeles

Pealkiri

Coop Pank unaudited financial results for Q3 2024

Teade

By the end of the Q3 2024, Coop Pank had 202,000 customers, increased by 6,000 customers in the quarter (+3%) and by 27,000 in the year (+15%). The bank had 90,100 active customers, increased by 600 (+1%) in the quarter and by 12,700 (+16%) in the year.

In Q3 2024, volume of deposits in Coop Pank increased by 99 million euros (+6%), reaching total of 1.84 billion euros. Deposits from private clients increased by 9 million euros: demand deposits increased by 3 million euros and term deposits increased by 6 million euros. Deposits from domestic business customers increased by 11 million euros: demand deposits increased by 17 million euros and term deposits decreased by 6 million euros. Deposits from the international deposit platform Raisin and other financing increased by 79 million euros. Compared to Q3 2023, volume of Coop Pank's deposits has increased by 132 million euros (+8%). In an annual comparison, share of demand deposits of total deposits has increased from 31% to 32%. In Q3 2024, the bank’s financing cost was 3.3%, at the same time last year the financing cost was 2.9%.

In Q3 2024, net loan portfolio of Coop Pank increased by 40 million euros (+2%), reaching 1.66 billion euros. The volumes of home loan portfolio increased by 31 million euros (+5%), the volumes of business loan portfolio increased by 4 million euros (+1%), the leasing portfolio increased by 3 million euros (+2%) and consumer finance portfolio increased by 1 million euros (+1%). Compared to Q3 2023, total loan portfolio of Coop Pank has increased by 167 million euros (+11%).

In Q3 2024, overdue loan portfolio of Coop Pank increased from the level of 2.2% to the level of 2.4%. A year ago, overdue loan portfolio was at the level of 2.1%.

Impairment costs of financial assets in Q3 2024 were 1.0 million euros, which is 0.2 million euros (-17%) less than in the previous quarter and 0,3 million euros (-21%) less than in Q3 2023.

Net income of Coop Pank in Q3 2024 was 21.2 million euros, increasing by 4% in a quarterly comparison and decreasing by 7% in an annual comparison. Operating expenses reached 10.3 million euros in Q3, operating expenses increased by 2% in the quarterly comparison and 14% in the annual comparison.

In Q3 2024, net profit of Coop Pank was 8.6 million euros, which is 8% more than in the previous quarter and 22% less than a year ago. In Q3 2024, cost to income ratio of the bank was 48% and return on equity was 17.3%.

As of 30 September 2024, Coop Pank has 36,400 shareholders.

Margus Rink, Chairman of the Management Board of Coop Pank, comments the results:

“At the beginning of September, the 200,000th customer joined Coop Pank. We continue to rapidly grow our customer base: an average, the number of our customers increases by nearly 2,000 and the number of customers actively using our services by nearly 1,000 every month.

In the third quarter, the growth of Coop Pank's loan portfolio was driven by private customer home loans. The growth of the business customers loan portfolio was modest. Over the year, the loan portfolio of private and business customers of Estonian banks has grown by nearly 6% (€1.6 billion), while the loan portfolio of Coop Pank has grown by nearly 11% (€167 million). Thus, Coop Pank's loan volumes grow twice as fast as the market.

The quality of the loan portfolio continues to be very good, and the long stagnation in the economy has not affected the payment behaviour of customers.

The interest rate environment is in a downward trend. Since the fall of last year, the 6-month Euribor has fallen by almost 1 percentage point (from 4.1% to 3.1%). Interest on deposits has also responded: the interest paid on annual deposits has decreased by 1 percentage point (from 4.3% to 3.3%). As a result of the mentioned trends, our net interest margin fell from 4.4% to 3.9% during the year. In a falling interest rate environment, the bank's revenues can only grow at the expense of the growth of business volumes, and that is how it has been at Coop Pank.

In summary, with the bank's performance indicators, after the extraordinary year of 2023 with high interest levels, we are back in reality, i.e. at the level of 2022. According to Coop Pank's long-term goals, our cost-income ratio is below 50% and our return on equity is above 15%."

Income statement, in th. of euros	Q3 2024	Q2 2024	Q3 2023	9M 2024	9M 2023
Net interest income			20 021	19 319	21 257	58 420	60 672
Net fee and commission income		1 040	1 000	1 147	3 054	3 359
Net other income			167	146	334	438	758
Total net income			21 228	20 464	22 738	61 912	64 789
Payroll expenses			-6 138	-5 858	-5 297	-17 405	-14 739
Marketing expenses			-593	-775	-630	-1 902	-1 676
Rental and office expenses, depr. 
of tangible assets			-729	-775	-673	-2 299	-2 098
IT expenses and depr. 
of intangible assets			-1 579	-1 474	-1 203	-4 457	-3 440
Other operating expenses		-1 221	-1 208	-1 218	-3 716	-3 230
Total operating expenses		-10 261	-10 091	-9 022	-29 777	-25 182
Net profit before impairment losses	10 967	10 374	13 716	32 135	39 607
Impairment costs on financial assets	-1 022	-1 224	-1 296	-2 822	-5 155
Net profit before income tax		9 945	9 150	12 420	29 313	34 452
Income tax expenses			-1 296	-1 152	-1 344	-3 528	-3 634
Net profit for the period		8 649	7 998	11 076	25 785	30 818
 	 	 	 	 	 
Earnings per share, eur			0,08	0,08	0,11	0,25	0,30
Diluted earnings per share, eur		0,08	0,08	0,11	0,25	0,30


Statement of financial position, 
in th. of euros				30.09.2024	30.06.2024	31.12.2023	30.09.2023
Cash and cash equivalents		404 472		335 710		428 354		404 911
Debt securities				37 445		36 980		36 421		31 765
Loans to customers			1 661 152	1 621 000	1 490 873	1 493 985
Other assets				31 956		32 608		30 564		30 527
Total assets				2 135 025	2 026 298	1 986 212	1 961 188
Customer deposits and loans received	1 838 626	1 739 709	1 721 765	1 707 214
Other liabilities			28 026		28 121		28 435		27 451
Subordinated debt			63 410		63 148		50 187		50 148
Total liabilities			1 930 062	1 830 978	1 800 387	1 784 813
Equity					204 963		195 320		185 825		176 375
Total liabilities and equity		2 135 025	2 026 298	1 986 212	1 961 188
The reports of Coop Pank are available at: https://www.cooppank.ee/en/reporting

Coop Pank will organise a webinar on 18 October 2024 at 9:00 AM, to present the financial results of Q3 2024. For participation, please register in advance at: https://bit.ly/18102024-registreerumine-veebiseminarile

The webinar will be recorded and published on the company's website www.cooppank.ee and on the YouTube channel.

Coop Pank, based on Estonian capital, is one of the five universal banks operating in Estonia. The bank has 202,000 daily banking clients. Coop Pank aims to put the synergy generated by the interaction of retail business and banking to good use and to bring everyday banking services closer to people’s homes. The strategic shareholder of the bank is the domestic retail chain Coop Eesti, comprising of 320 stores.

Additional information:
Paavo Truu
CFO
Phone: +372 516 0231
E-mail: [email protected]