Announcement View
Company EfTEN United Property Fund / EFTEN Capital AS
Type Company Release
Category Management interim statement or quaterly financial report
Publicize date 30 Apr 2024 08:05:00 +0300
Attachments
EUPF_3_kuud_2024_ENG.pdf
EUPF_3_kuud_2024_EST.pdf
Languages
Kell English
Currency
Title EfTEN United Property Fund unaudited financial results for 1st quarter of 2024
Content
EfTEN  United Property Fund  (hereinafter the Fund)  earned 94 thousand euros in
net  profit in the first quarter  of 2024 (2023 first quarter: 34 thousand euros
in  net  loss).  The  fund's  revenues  increased from 56 thousand euros to 155
thousand euros during the year, and expenses decreased from 90 thousand euros to
61 thousand euros.

In  the  first  quarter  of  2024, EfTEN  United  Property  Fund  operated in an
environment  of stabilizing real estate market and euro interest rates. Although
transaction  activity in the  residential and especially  commercial real estate
market  remains relatively low, certain signs of stabilization and recovery were
noticeable  at the beginning of  the year. For example,  the sales of the fund's
Uus-Järveküla  residential  development  project  accelerated  somewhat.  In the
stabilizing  real estate market environment,  the goal of the  fund is to invest
most  of the free capital in cash-flow  commercial real estate and to distribute
income to investors twice in 2024.

The  assets  of  EfTEN  United  Property  Fund  are  26,354 thousand euros as of
31.03.2024 (31.12.2023:  26,259 thousand euros), of  which long-term investments
make up 69.2% as of the end of March 2024 (31.12.2023: 68.6%).

In  January 2024, EfTEN  United Property  Fund increased  its investment  in the
EfTEN  Residential Fund by 250 thousand euros in connection with the development
project of rental apartments in Vilnius. The Vilnius rental building is expected
to  be completed and to start generating cash flow for the fund in the summer of
2024. EfTEN  United Property Fund is planning the last investment in the Vilnius
residential  rental  building  in  May  2024. After  that, no new investments in
residential rental buildings are planned.

In the residential district of Uus-Järveküla, approximately 50 parts of terraced
houses  were handed over to customers in the first quarter of 2023. In addition,
the  construction works of  the II stage  started, where 16 semi-detached houses
and  14 of terraced houses will be completed by the beginning of 2025. Of these,
only  2  semi-detached  houses  and  4 terraced  houses  have not been booked by
customers.

Statement of the comprehensive income

                                                                    +----------+
                                                                    |   1st    |
                                                                    | quarter  |
                                                                    +----+-----+
                                                                    |2024|2023 |
+-------------------------------------------------------------------+----+-----+
|EUR thousand                                                         |    |     |
+-------------------------------------------------------------------+----+-----+
|INCOME                                                             |    |     |
+-------------------------------------------------------------------+----+-----+
|Interest income                                                    | 151|  106|
+-------------------------------------------------------------------+----+-----+
|Dividend income                                                    |  22|   23|
+-------------------------------------------------------------------+----+-----+
|Other financial income                                             |   5|    0|
+-------------------------------------------------------------------+----+-----+
|Net profit / loss from assets recognised in fair value through     |    |     |
|profit or loss                                                     | -23|  -73|
+-------------------------------------------------------------------+----+-----+
|   Investments in subsidiaries                                     |-148|   28|
+-------------------------------------------------------------------+----+-----+
|   Investments in funds                                            | 125| -101|
+-------------------------------------------------------------------+----+-----+
|Total income                                                       | 155|   56|
+-------------------------------------------------------------------+----+-----+
|                                                                   |    |     |
+-------------------------------------------------------------------+----+-----+
|COSTS                                                              |    |     |
+-------------------------------------------------------------------+----+-----+
|Operating expenses                                                 |    |     |
+-------------------------------------------------------------------+----+-----+
|   Management fee                                                  | -28|  -27|
+-------------------------------------------------------------------+----+-----+
|   Costs of administering the Fund                                 |  -6|  -12|
+-------------------------------------------------------------------+----+-----+
|   Other operating expenses                                        | -27|  -51|
+-------------------------------------------------------------------+----+-----+
|Total operating expenses                                           | -61|  -90|
+-------------------------------------------------------------------+----+-----+
|                                                                   |    |     |
+-------------------------------------------------------------------+----+-----+
|Profit / loss for the period                                       |  94|  -34|
+-------------------------------------------------------------------+----+-----+
|Total profit / loss for the period                                 |  94|  -34|
+-------------------------------------------------------------------+----+-----+
|                                                                   |    |     |
+-------------------------------------------------------------------+----+-----+
|Ordinary and diluted earnings / loss per share (EUR)               |0,04|-0,01|
+-------------------------------------------------------------------+----+-----+

Statement of financial position

                                                         +----------+----------+
                                                         |31.03.2024|31.12.2023|
+--------------------------------------------------------+----------+----------+
|EUR thousand                                              |          |          |
+--------------------------------------------------------+----------+----------+
|ASSETS                                                  |          |          |
+--------------------------------------------------------+----------+----------+
|Current assets                                          |          |          |
+--------------------------------------------------------+----------+----------+
|Cash and cash equivalents                               |     5 788|     5 731|
+--------------------------------------------------------+----------+----------+
|Short-term deposits                                     |     1 563|     1 795|
+--------------------------------------------------------+----------+----------+
|Other receivables and accrued income                    |       754|       711|
+--------------------------------------------------------+----------+----------+
|Total current assets                                    |     8 105|     8 237|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|Non-current assets                                      |          |          |
+--------------------------------------------------------+----------+----------+
|Financial assets at fair value through profit or loss   |    12 581|    12 354|
+--------------------------------------------------------+----------+----------+
|  Investments in subsidiaries                           |       906|     1 054|
+--------------------------------------------------------+----------+----------+
|  Real estate funds                                     |    11 675|    11 300|
+--------------------------------------------------------+----------+----------+
|Loans granted                                           |     5 668|     5 668|
+--------------------------------------------------------+----------+----------+
|Total non-current assets                                |    18 249|    18 022|
+--------------------------------------------------------+----------+----------+
|TOTAL ASSETS                                            |    26 354|    26 259|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|LIABILITIES                                             |          |          |
+--------------------------------------------------------+----------+----------+
|Current liabilities                                     |         4|         3|
+--------------------------------------------------------+----------+----------+
|Total liabilities, excluding net asset value of the fund|          |          |
|attributable to shareholders                            |         4|         3|
+--------------------------------------------------------+----------+----------+
|                                                        |          |          |
+--------------------------------------------------------+----------+----------+
|NET ASSET VALUE OF THE FUND                             |          |          |
+--------------------------------------------------------+----------+----------+
|Net asset value of the fund attributable to shareholders|    26 350|    26 256|
+--------------------------------------------------------+----------+----------+
|Total liabilities and net asset value of the fund       |          |          |
|attributable to shareholders                            |    26 354|    26 259|
+--------------------------------------------------------+----------+----------+

The  unaudited 1(st) quarter  2024 report of  the EfTEN  United Property Fund is
attached   to   the   release   and   can   be  found  on  the  Fund's  website:
https://eftenunitedpropertyfund.ee/en/reports-documents/


Kristjan Tamla
Managing Director
Phone 655 9515
E-mail: kristjan.tamla@eften.ee (mailto:kristjan.tamla@eften.ee)